Hi-Tech Pipes Ltd

Hi-Tech Pipes Ltd

₹ 96.4 0.34%
30 May 9:49 a.m.
About

Hi-Tech Pipes business of manufacturing of ERW Steel Round & Section Pipes, cold Rolled Strips & Engineering Products and distribution of the same across india.

Key Points

Product Portfolio
The company is a leading steel pipe and product manufacturer in India, offering ERW black steel tubes, square and rectangular hollow sections, solar torque tubes, cold-rolled coils and strips, galvanized sheets, color-coated coils, crash barriers, etc. catering to various industries, including infrastructure, real estate, automotive, agriculture, oil & gas, defense, and manufacturing. [1] [2]

  • Market Cap 1,958 Cr.
  • Current Price 96.4
  • High / Low 211 / 81.6
  • Stock P/E 26.8
  • Book Value 61.9
  • Dividend Yield 0.03 %
  • ROCE 11.7 %
  • ROE 7.96 %
  • Face Value 1.00

Pros

  • Company has reduced debt.
  • Company has delivered good profit growth of 29.0% CAGR over last 5 years

Cons

  • Company has a low return on equity of 9.10% over last 3 years.
  • Company's cost of borrowing seems high
  • Promoter holding has decreased over last 3 years: -15.3%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
595 516 599 569 702 642 746 630 681 867 706 761 734
565 498 575 541 668 621 719 599 646 824 664 721 699
Operating Profit 30 18 24 28 34 21 27 32 35 43 42 40 35
OPM % 5% 3% 4% 5% 5% 3% 4% 5% 5% 5% 6% 5% 5%
1 1 -6 1 0 0 1 0 -0 1 1 0 0
Interest 12 10 10 8 8 8 10 9 14 14 14 9 7
Depreciation 2 2 2 4 5 3 3 4 6 5 5 6 4
Profit before tax 16 6 6 17 21 11 14 19 15 24 24 26 24
Tax % 29% 26% 24% 25% 23% 26% 25% 25% 25% 25% 26% 25% 27%
11 4 4 13 16 8 11 14 11 18 18 19 18
EPS in Rs 0.91 0.37 0.35 1.06 1.24 0.61 0.80 1.05 0.74 1.14 1.03 0.94 0.87
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
504 637 1,016 1,360 1,210 1,341 1,879 2,386 2,699 3,068
472 598 956 1,286 1,150 1,270 1,778 2,283 2,584 2,908
Operating Profit 32 40 60 75 59 71 101 103 115 160
OPM % 6% 6% 6% 6% 5% 5% 5% 4% 4% 5%
1 2 1 1 1 1 1 -4 1 2
Interest 17 20 27 30 30 32 36 35 42 43
Depreciation 6 7 4 5 7 8 10 14 15 21
Profit before tax 10 15 30 41 24 31 55 50 59 98
Tax % 35% 30% 30% 33% 15% 26% 27% 24% 25% 26%
6 10 21 27 20 23 40 38 44 73
EPS in Rs 0.63 1.01 2.04 2.56 1.87 2.03 3.29 2.95 2.93 3.59
Dividend Payout % 8% 2% 1% 1% 1% 0% 2% 1% 1% 1%
Compounded Sales Growth
10 Years: %
5 Years: 20%
3 Years: 18%
TTM: 14%
Compounded Profit Growth
10 Years: %
5 Years: 29%
3 Years: 22%
TTM: 66%
Stock Price CAGR
10 Years: %
5 Years: 64%
3 Years: 24%
1 Year: -21%
Return on Equity
10 Years: %
5 Years: 10%
3 Years: 9%
Last Year: 8%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 10 10 10 11 11 11 12 13 15 20
Reserves 56 67 103 136 163 194 246 405 561 1,237
142 180 255 272 312 317 393 273 402 179
71 103 80 86 82 77 117 224 200 319
Total Liabilities 279 360 449 505 568 599 769 916 1,179 1,756
55 81 124 169 173 202 239 287 355 392
CWIP 7 8 17 4 29 30 29 36 62 194
Investments 0 0 0 0 0 0 0 2 3 4
218 271 307 332 365 367 501 590 759 1,166
Total Assets 279 360 449 505 568 599 769 916 1,179 1,756

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1 24 -6 49 25 64 -17 134 -95 70
-19 -39 -53 -40 -39 -40 -46 -98 -117 -390
23 14 59 -9 14 -25 64 -35 213 354
Net Cash Flow 5 -1 -0 -0 -0 -0 0 1 0 33

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 49 55 37 37 41 33 33 28 38 36
Inventory Days 86 81 62 45 60 57 610 50
Days Payable 32 37 18 17 19 15 277 33
Cash Conversion Cycle 103 98 81 64 82 75 33 28 371 54
Working Capital Days 98 85 74 60 77 70 68 45 65 69
ROCE % 15% 18% 18% 12% 13% 16% 14% 12% 12%

Shareholding Pattern

Numbers in percentages

4 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
59.32% 59.32% 59.32% 56.87% 55.58% 55.27% 55.63% 53.19% 53.96% 50.76% 43.97% 43.97%
0.01% 0.01% 0.57% 1.06% 0.81% 0.34% 0.08% 0.38% 1.81% 9.31% 9.79% 8.96%
0.16% 0.16% 0.00% 5.08% 4.97% 4.82% 7.45% 11.44% 11.35% 10.05% 17.32% 16.40%
40.51% 40.51% 40.12% 36.97% 38.65% 39.57% 36.84% 34.97% 32.89% 29.89% 28.84% 30.52%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.07% 0.15%
No. of Shareholders 5,6515,6525,7059,07619,01029,57539,28345,88852,23761,93773,11878,293

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls