Hindustan Construction Company Ltd

Hindustan Construction Company Ltd

₹ 21.2 -1.03%
18 May 3:32 p.m.
About

Incorporated in 1926, Hindustan Construction Company Limited (HCC) is the flagship company of Hindustan Construction Company Group (HCC Group) and is involved in engineering and construction of infrastructure projects such as dams, tunnels, bridges, hydro,nuclear and thermal power plants, expressways and roads, marine works, water supply, irrigation systems and industrial buildings across the country. [1]

Key Points

Service Offerings
It is an engineering and construction company developing infrastructure projects including dams, tunnels, bridges, hydro, nuclear, thermal power plants, expressways and roads, marine works, water supply, irrigation systems, etc. It has contributed to India’s 26% hydropower capacity, over 60% of its nuclear power generation capacity, 4,036 lane km of roads and expressways, 395 bridges, and 360 km of advanced tunneling. [1] [2]

The total revenue declined by 18% YoY in FY24, driven by the divestment of Steiner AG’s construction business. [3] [4]

  • Market Cap 5,553 Cr.
  • Current Price 21.2
  • High / Low 31.5 / 13.6
  • Stock P/E 27.3
  • Book Value 11.8
  • Dividend Yield 0.00 %
  • ROCE 19.3 %
  • ROE 8.16 %
  • Face Value 1.00

Pros

  • Company has reduced debt.
  • Company has delivered good profit growth of 21.7% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 8.74% over past five years.
  • Promoter holding is low: 16.7%
  • Company has a low return on equity of 8.07% over last 3 years.
  • Promoters have pledged 79.7% of their holding.
  • Company has high debtors of 209 days.
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
1,845 1,231 1,139 1,245 1,428 1,266 1,203 1,002 1,330 1,069 958 922 989
1,634 1,076 975 1,091 1,214 1,106 989 855 917 910 804 782 808
Operating Profit 211 155 164 154 214 159 214 147 413 159 154 140 180
OPM % 11% 13% 14% 12% 15% 13% 18% 15% 31% 15% 16% 15% 18%
19 18 42 108 126 21 23 26 28 21 18 71 -8
Interest 146 135 134 134 140 125 134 138 109 115 112 115 95
Depreciation 19 18 19 19 12 16 16 16 15 10 5 5 6
Profit before tax 66 20 53 109 188 38 86 18 317 55 55 91 72
Tax % -0% 4% 2% 37% 79% 41% 42% 1,276% 28% 30% 33% 6% 38%
66 19 52 69 39 23 50 -216 228 39 37 86 45
EPS in Rs 0.27 0.08 0.22 0.28 0.16 0.09 0.21 -0.83 0.87 0.15 0.14 0.33 0.17
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
4,135 4,191 4,196 4,575 4,603 3,647 2,590 4,666 5,222 5,043 4,801 3,937
3,350 3,651 3,440 3,931 4,014 3,182 2,290 3,877 4,510 4,356 3,868 3,304
Operating Profit 785 540 756 644 589 465 300 789 712 687 933 633
OPM % 19% 13% 18% 14% 13% 13% 12% 17% 14% 14% 19% 16%
144 454 239 250 -2,282 349 -221 80 285 294 98 102
Interest 651 702 772 660 699 746 830 949 664 543 506 436
Depreciation 150 152 125 123 145 109 91 94 78 68 65 25
Profit before tax 127 140 97 112 -2,537 -41 -843 -173 255 370 460 273
Tax % 36% 33% 39% 31% -24% 312% -33% -12% 1% 52% 82% 25%
82 95 59 78 -1,926 -169 -566 -153 253 179 85 206
EPS in Rs 0.53 0.51 0.25 0.32 -7.96 -0.70 -2.34 -0.63 1.05 0.74 0.32 0.79
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -1%
5 Years: 9%
3 Years: -9%
TTM: -18%
Compounded Profit Growth
10 Years: 25%
5 Years: 22%
3 Years: 92%
TTM: 143%
Stock Price CAGR
10 Years: 5%
5 Years: 25%
3 Years: 15%
1 Year: -16%
Return on Equity
10 Years: 1%
5 Years: 4%
3 Years: 8%
Last Year: 8%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 65 78 101 102 151 151 151 151 151 151 182 262
Reserves 1,323 1,725 2,589 2,673 1,202 1,027 461 317 570 770 1,734 2,825
5,011 5,035 4,397 3,725 3,300 3,373 3,953 1,346 1,957 1,736 1,506 828
3,228 3,175 4,117 4,605 5,925 6,378 6,207 9,456 5,708 5,481 5,322 4,979
Total Liabilities 9,626 10,014 11,204 11,105 10,578 10,929 10,772 11,270 8,386 8,138 8,743 8,893
785 689 595 598 418 345 480 372 300 229 156 182
CWIP 6 2 187 160 169 178 2 1 0 1 7 19
Investments 693 777 796 781 1,627 1,632 1,685 1,685 1,592 1,632 1,620 1,430
8,142 8,546 9,625 9,566 8,364 8,773 8,605 9,212 6,494 6,276 6,961 7,262
Total Assets 9,626 10,014 11,204 11,105 10,578 10,929 10,772 11,270 8,386 8,138 8,743 8,893

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
383 339 639 1,318 571 314 -97 645 78 390 75 701
-95 42 -195 -50 -244 -36 -42 -157 402 208 -49 -241
-358 -389 -437 -1,224 -317 -326 282 -478 -502 -581 286 -699
Net Cash Flow -70 -8 8 44 11 -47 142 10 -22 18 312 -239
Free Cash Flow 358 292 444 1,316 457 281 -153 670 74 479 80 637
CFO/OP 50% 64% 87% 216% 114% 79% -79% 77% 11% 61% 9% 113%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 81 44 182 191 276 182 620 138 143 134 180 209
Inventory Days 1,380 63 98 61 88 101 74 62 54 80 89
Days Payable 595 524 679 616 808 941 771 671 761 1,334 1,399
Cash Conversion Cycle 866 -417 -399 -364 -444 -657 620 -558 -466 -573 -1,074 -1,101
Working Capital Days -55 -100 27 -32 5 -228 -34 -68 6 12 44 55
ROCE % 13% 10% 13% 11% 10% 8% 5% 24% 31% 28% 31% 19%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2025
Order Book / Backlog
INR Crore

Log in to view insights

Please log in to see hidden values.

Login
Order Backlog Share - Hydro Segment
%
Order Backlog Share - Transport Segment
%
Share of India's Installed Hydro Power Capacity
%
Share of India's Installed Nuclear Power Capacity
%
Cumulative Tunnels Constructed
km
Cumulative Bridges Constructed
Number
Order Book to Construction Income Ratio
times

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
18.59% 18.59% 18.59% 18.59% 18.59% 18.59% 16.72% 16.72% 16.72% 16.72% 16.81% 16.72%
5.64% 5.58% 7.84% 9.19% 9.63% 9.73% 13.34% 10.57% 9.83% 9.58% 10.41% 10.92%
11.76% 9.52% 9.38% 8.19% 6.55% 5.97% 7.50% 6.85% 6.83% 6.79% 4.76% 4.11%
63.99% 66.30% 64.18% 64.02% 65.23% 65.69% 62.43% 65.87% 66.61% 66.91% 68.01% 68.24%
No. of Shareholders 3,47,6533,82,8463,95,9145,03,5386,41,8346,81,4356,97,8467,30,2737,20,8897,10,2537,31,0087,25,141

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls