Hariom Pipe Industries Ltd

Hariom Pipe Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Hariom Pipe Industries Ltd

₹ 382 -0.48%
13 Jul 4:01 p.m.
hariompipes.com BSE: 543517 NSE: HARIOMPIPE
About

Incorporated in 2008, Hariom Pipe Industries Ltd is a manufacturer of high-quality steel products[1]

Key Points

Business Overview:[1][2]
HPIL is a vertically integrated steel manufacturer with 800+ SKU’s of Iron & Steel products. It is one of the few players to have an end-to-end Backward Integration process for Hot Charging, from producing raw materials like sponge iron and billets to final products

Website BSE NSE
  • Market Cap ₹ 1,183 Cr.
  • Current Price ₹ 382
  • High / Low ₹ 572 / 268
  • Stock P/E 15.6
  • Book Value ₹ 209
  • Dividend Yield 0.16 %
  • ROCE 15.7 %
  • ROE 12.4 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Company has a low return on equity of 12.2% over last 3 years.
  • Promoter holding has decreased over last 3 years: -3.66%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Iron & Steel Products

Part of BSE Industrials

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
331 343 314 300 400 461 336 363 507
289 299 272 260 351 403 293 318 443
Operating Profit 42 45 42 40 49 58 43 45 64
OPM % 13% 13% 13% 13% 12% 12% 13% 12% 13%
1 1 1 0 0 1 1 1 9
Interest 10 11 10 12 12 12 13 14 14
Depreciation 10 12 12 13 14 14 16 18 17
Profit before tax 24 23 22 15 23 32 14 16 42
Tax % 29% 23% 27% 27% 26% 27% 27% 26% 28%
17 18 16 11 17 24 10 12 30
EPS in Rs 5.81 5.66 5.09 3.63 5.57 7.62 3.36 3.74 9.72
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 Mar 2026
1,360 1,604 1,667
1,221 1,429 1,458
Operating Profit 139 175 209
OPM % 10% 11% 13%
5 3 13
Interest 33 45 54
Depreciation 34 50 65
Profit before tax 77 83 104
Tax % 27% 26% 27%
57 62 76
EPS in Rs 19.68 19.93 24.45
Dividend Payout % 3% 3% 3%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 4%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 23%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: -15%
1 Year: -16%
Return on Equity
10 Years: %
5 Years: %
3 Years: 12%
Last Year: 12%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 Mar 2026
Equity Capital 29 31 31
Reserves 435 542 616
372 401 378
44 223 196
Total Liabilities 880 1,197 1,220
366 424 484
CWIP 13 12 16
Investments 0 0 0
501 761 721
Total Assets 880 1,197 1,220

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 Mar 2026
5 79 192
-182 -86 -141
74 31 -75
Net Cash Flow -102 24 -23
Free Cash Flow -136 -25 34
CFO/OP 17% 53% 103%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 Mar 2026
Debtor Days 33 46 41
Inventory Days 124 156 113
Days Payable 8 68 31
Cash Conversion Cycle 149 134 123
Working Capital Days 44 42 56
ROCE % 14% 16%

Insights

In beta
Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Blended EBITDA per Tonne
INR/MT ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Sales Volume
MT ・Standalone data
Total Installed Capacity
MTPA ・Standalone data
Production Volume
MT ・Standalone data
Value-Added Product Sales Volume
MT ・Standalone data
Number of Dealers
count ・Standalone data
Direct B2B Sales Mix
% of total revenue ・Standalone data
Market Share in Thin Steel Pipes (0.3-2.5mm)
% ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
60.91% 60.91% 60.91% 58.28% 57.16% 57.15% 57.27% 57.27% 57.27% 57.27% 57.27% 57.27%
2.22% 2.81% 2.58% 6.51% 10.10% 9.55% 9.40% 9.49% 9.59% 9.53% 9.23% 9.50%
0.00% 0.00% 0.00% 0.00% 0.16% 0.38% 0.05% 0.23% 0.22% 0.16% 0.05% 0.06%
36.86% 36.28% 36.52% 35.21% 32.59% 32.93% 33.30% 33.02% 32.93% 33.06% 33.46% 33.19%
No. of Shareholders 35,94537,85039,80643,56344,37345,72049,73354,05656,88557,91057,62753,763

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls