Hariom Pipe Industries Ltd

Hariom Pipe Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Hariom Pipe Industries Ltd

₹ 491 1.26%
08 Sep - close price
hariompipes.com BSE: 543517 NSE: HARIOMPIPE
About

Incorporated in 2008, Hariom Pipe Industries Ltd is a manufacturer of high-quality steel products[1]

Key Points

Business Overview:[1][2]
HPIL is a vertically integrated steel manufacturer with 800+ SKU’s of Iron & Steel products. It is one of the few players to have an end-to-end Backward Integration process for Hot Charging, from producing raw materials like sponge iron and billets to final products

Website BSE NSE
  • Market Cap ₹ 1,522 Cr.
  • Current Price ₹ 491
  • High / Low ₹ 814 / 301
  • Stock P/E 24.6
  • Book Value ₹ 185
  • Dividend Yield 0.12 %
  • ROCE 14.2 %
  • ROE 11.9 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Stock is trading at 2.66 times its book value
  • Promoter holding has decreased over last 3 years: -8.77%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Iron & Steel Products

Part of BSE SmallCap BSE Allcap BSE Industrials

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Jun 2024 Dec 2024 Mar 2025 Jun 2025
331 343 300 400 461
289 299 260 351 403
Operating Profit 42 45 40 49 58
OPM % 13% 13% 13% 12% 12%
1 1 0 0 1
Interest 10 11 12 12 12
Depreciation 10 12 13 14 14
Profit before tax 24 23 15 23 32
Tax % 29% 23% 27% 26% 27%
17 18 11 17 24
EPS in Rs 5.81 5.66 3.63 5.57 7.62
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025
1,153 1,357
1,015 1,182
Operating Profit 139 175
OPM % 12% 13%
5 3
Interest 33 45
Depreciation 34 50
Profit before tax 77 83
Tax % 27% 26%
57 62
EPS in Rs 19.68 19.93
Dividend Payout % 3% 3%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 18%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 9%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 19%
1 Year: -37%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 12%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025
Equity Capital 29 31
Reserves 435 542
371 400
45 224
Total Liabilities 880 1,197
366 424
CWIP 13 12
Investments 0 0
501 761
Total Assets 880 1,197

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025
5 79
-182 -86
74 31
Net Cash Flow -102 24

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025
Debtor Days 39 54
Inventory Days 122 149
Days Payable 8 65
Cash Conversion Cycle 153 138
Working Capital Days 52 49
ROCE % 14%

Shareholding Pattern

Numbers in percentages

22 Recently
Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
66.03% 66.03% 60.92% 60.91% 60.91% 60.91% 58.28% 57.16% 57.15% 57.27% 57.27% 57.27%
2.70% 2.11% 2.52% 2.22% 2.81% 2.58% 6.51% 10.10% 9.55% 9.40% 9.49% 9.59%
0.37% 0.37% 0.18% 0.00% 0.00% 0.00% 0.00% 0.16% 0.38% 0.05% 0.23% 0.22%
30.90% 31.51% 36.38% 36.86% 36.28% 36.52% 35.21% 32.59% 32.93% 33.30% 33.02% 32.93%
No. of Shareholders 33,47132,85630,70335,94537,85039,80643,56344,37345,72049,73354,05656,885

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls