Hariom Pipe Industries Ltd

Hariom Pipe Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Hariom Pipe Industries Ltd

₹ 392 14.28%
01 Dec - close price
hariompipes.com BSE: 543517 NSE: HARIOMPIPE
About

Incorporated in 2008, Hariom Pipe Industries Ltd is a manufacturer of high-quality steel products[1]

Key Points

Business Overview:[1][2]
HPIL is a vertically integrated steel manufacturer with 800+ SKU’s of Iron & Steel products. It is one of the few players to have an end-to-end Backward Integration process for Hot Charging, from producing raw materials like sponge iron and billets to final products

Website BSE NSE
  • Market Cap ₹ 1,212 Cr.
  • Current Price ₹ 392
  • High / Low ₹ 592 / 301
  • Stock P/E 19.4
  • Book Value ₹ 195
  • Dividend Yield 0.16 %
  • ROCE 14.1 %
  • ROE 11.9 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Promoter holding has decreased over last 3 years: -8.77%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Iron & Steel Products

Part of BSE SmallCap BSE Allcap BSE Industrials

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
331 343 314 300 400 461 336
289 299 272 260 351 403 293
Operating Profit 42 45 42 40 49 58 43
OPM % 13% 13% 13% 13% 12% 12% 13%
1 1 1 0 0 1 1
Interest 10 11 10 12 12 12 13
Depreciation 10 12 12 13 14 14 16
Profit before tax 24 23 22 15 23 32 14
Tax % 29% 23% 27% 27% 26% 27% 27%
17 18 16 11 17 24 10
EPS in Rs 5.81 5.66 5.09 3.63 5.57 7.62 3.36
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 TTM
1,360 1,604 1,496
1,221 1,429 1,308
Operating Profit 139 175 189
OPM % 10% 11% 13%
5 3 3
Interest 33 45 50
Depreciation 34 50 57
Profit before tax 77 83 85
Tax % 27% 26%
57 62 62
EPS in Rs 19.68 19.93 20.18
Dividend Payout % 3% 3%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 18%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 8%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 5%
1 Year: -32%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 12%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 Sep 2025
Equity Capital 29 31 31
Reserves 435 542 574
372 401 418
44 223 121
Total Liabilities 880 1,197 1,143
366 424 473
CWIP 13 12 9
Investments -0 -0 -0
501 761 661
Total Assets 880 1,197 1,143

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025
5 79
-182 -86
74 31
Net Cash Flow -102 24

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025
Debtor Days 33 46
Inventory Days 124 156
Days Payable 8 68
Cash Conversion Cycle 149 134
Working Capital Days 44 42
ROCE % 14%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
66.03% 60.92% 60.91% 60.91% 60.91% 58.28% 57.16% 57.15% 57.27% 57.27% 57.27% 57.27%
2.11% 2.52% 2.22% 2.81% 2.58% 6.51% 10.10% 9.55% 9.40% 9.49% 9.59% 9.53%
0.37% 0.18% 0.00% 0.00% 0.00% 0.00% 0.16% 0.38% 0.05% 0.23% 0.22% 0.16%
31.51% 36.38% 36.86% 36.28% 36.52% 35.21% 32.59% 32.93% 33.30% 33.02% 32.93% 33.06%
No. of Shareholders 32,85630,70335,94537,85039,80643,56344,37345,72049,73354,05656,88557,910

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls