Haldyn Glass Ltd

₹ 112 1.30%

02 Jun 3:44 p.m.

haldynglass.com BSE: 515147 NSE: HALDYNGL

About

Incorporated in 1991, Haldyn Glass
Ltd is in the business of manufacturing
glass containers^[1]

Key Points

Business Overview:^[1]
HGL is promoted by Haldyn Corporation Limited (parent company), which holds ~53.64% in HGL. Company manufactures Soda Lime Flint & Amber Glass containers. It creates, designs, and shapes bottles used in the food, pharmaceutical, beverage, liquor, and beer industries.

Website BSE NSE

Market Cap ₹ 600 Cr.
Current Price ₹ 112
High / Low ₹ 155 / 70.4
Stock P/E 30.5
Book Value ₹ 42.1
Dividend Yield 0.62 %
ROCE 11.8 %
ROE 8.93 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Company has been maintaining a healthy dividend payout of 23.2%

Cons

Stock is trading at 2.56 times its book value
Company has a low return on equity of 7.22% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Packaging

Part of BSE Industrials

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	74.15	72.89	46.46	95.22	84.21	86.84	105.90	105.25	83.61	115.02	115.71	124.70	108.24
	68.01	61.66	47.84	79.19	70.80	74.69	90.73	93.15	70.10	98.44	102.60	108.46	92.46
Operating Profit	6.14	11.23	-1.38	16.03	13.41	12.15	15.17	12.10	13.51	16.58	13.11	16.24	15.78
OPM %	8.28%	15.41%	-2.97%	16.83%	15.92%	13.99%	14.32%	11.50%	16.16%	14.41%	11.33%	13.02%	14.58%
	0.12	1.74	5.10	0.22	8.53	1.97	0.07	3.75	1.92	0.13	4.27	1.22	1.53
Interest	0.51	0.71	1.14	2.29	5.39	3.51	3.69	3.86	3.90	3.62	3.42	3.33	3.01
Depreciation	2.06	2.17	3.35	6.12	7.15	6.25	7.58	7.58	7.33	7.59	7.96	7.88	7.00
Profit before tax	3.69	10.09	-0.77	7.84	9.40	4.36	3.97	4.41	4.20	5.50	6.00	6.25	7.30
Tax %	-32.52%	32.11%	-109.09%	27.93%	34.15%	19.72%	24.69%	24.72%	24.76%	26.91%	26.00%	26.08%	27.95%
	4.89	6.85	0.07	5.65	6.19	3.50	2.99	3.31	3.16	4.01	4.44	4.61	5.25
EPS in Rs	0.91	1.27	0.01	1.05	1.15	0.65	0.56	0.62	0.59	0.75	0.83	0.86	0.98
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	156	141	172	166	223	229	178	213	320	299	382	464
	129	123	144	153	197	202	157	196	289	258	328	402
Operating Profit	26	18	27	14	26	28	21	16	31	40	54	62
OPM %	17%	13%	16%	8%	12%	12%	12%	8%	10%	13%	14%	13%
	4	2	3	5	1	2	5	5	4	16	8	7
Interest	0	1	1	1	0	1	1	1	2	11	16	13
Depreciation	5	8	11	11	11	13	10	7	8	19	29	30
Profit before tax	24	11	18	7	16	15	14	14	26	27	17	25
Tax %	33%	38%	36%	10%	22%	32%	30%	20%	23%	29%	23%	27%
	16	7	11	6	12	11	10	11	20	19	13	18
EPS in Rs	2.98	1.24	2.09	1.20	2.26	1.96	1.87	2.02	3.67	3.49	2.41	3.41
Dividend Payout %	25%	40%	26%	25%	27%	31%	32%	30%	19%	20%	29%	21%

Compounded Sales Growth
10 Years:	13%
5 Years:	21%
3 Years:	13%
TTM:	22%

Compounded Profit Growth
10 Years:	10%
5 Years:	15%
3 Years:	1%
TTM:	56%

Stock Price CAGR
10 Years:	15%
5 Years:	22%
3 Years:	14%
1 Year:	6%

Return on Equity
10 Years:	8%
5 Years:	8%
3 Years:	7%
Last Year:	9%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	5	5	5	5	5	5	5	5	5	5	5	5
Reserves	112	115	129	132	143	150	158	166	182	199	209	221
	3	18	2	3	8	2	6	12	47	123	128	116
	32	37	34	33	33	33	36	36	47	127	146	155
Total Liabilities	151	176	170	173	189	190	205	220	282	454	489	497
	56	84	75	66	59	50	45	45	57	240	257	251
CWIP	7	1	1	1	0	0	0	1	23	9	1	2
Investments	0	20	22	32	36	35	36	47	46	48	49	54
	88	71	72	74	93	104	124	127	156	157	182	190
Total Assets	151	176	170	173	189	190	205	220	282	454	489	497

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	13	14	22	16	13	18	25	10	30	19	44	62
	-6	-48	-2	-12	-8	-2	-3	-12	-58	-86	-34	-34
	-3	9	-21	-3	3	-10	-2	-1	30	65	-10	-30
Net Cash Flow	3	-25	-1	2	7	6	20	-3	2	-2	0	-1
Free Cash Flow	1	-17	19	14	9	13	20	2	-33	-77	7	33
CFO/OP	72%	94%	91%	148%	69%	99%	150%	90%	117%	53%	81%	104%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	60	71	62	76	82	86	94	91	68	78	63	57
Inventory Days	172	280	215	162	110	85	203	178	75	238	335	194
Days Payable	80	127	44	70	59	66	118	122	96	221	223	175
Cash Conversion Cycle	153	223	233	168	133	106	179	147	46	95	175	77
Working Capital Days	54	42	87	90	73	85	92	89	34	-21	1	-8
ROCE %	21%	10%	14%	6%	12%	12%	9%	8%	13%	10%	10%	12%

Insights

In beta

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Debtors Turnover
times

	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx
	xx.xx	xx.xx	xx.xx	xx.xx	x.xx		xx.xx	xx.xx	xx.xx
	xxx	xxx	xxx	xxx			xxx	xxx	xxx
xx,xxx	xx,xxx		xxx,xxx	xxx,xxx				xx,xxx	xxx,xxx
		x.xx	x.xx						x.xx
		xx						xx	xx
xxx,xxx	xxx,xxx
								xx	xx
	xx								xx

Please log in to see hidden values.

Export Revenue Contribution
%

Total Melting Capacity
TPD

Sales Volume
MT

Daily Production Units (I.S. Machines)
Million containers

Top 10 Customers Revenue Concentration
%

Annual Installed Capacity
MTPA

Capacity Utilization
%

Liquor Sector Revenue Contribution
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	58.14%	58.14%	58.14%	58.14%	58.14%	58.14%	58.14%	58.14%	58.14%	58.53%	58.88%	59.01%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.06%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.00%	0.00%	1.17%	1.51%	1.74%	1.79%	1.98%	2.44%	2.64%	1.46%	1.53%	1.80%
	41.86%	41.87%	40.69%	40.36%	40.12%	40.02%	39.89%	39.41%	39.22%	40.02%	39.59%	39.19%
No. of Shareholders	20,898	22,526	23,188	21,938	21,898	21,413	21,840	21,682	21,492	22,159	21,566	20,931

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	52.52%	52.52%	52.60%	56.71%	56.71%	57.68%	58.11%	58.14%	58.14%	59.01%
	0.24%	0.00%	0.00%	0.00%	0.04%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.02%	2.09%	3.07%	3.07%	0.00%	0.00%	0.00%	1.51%	2.44%	1.80%
	47.22%	45.40%	44.33%	40.22%	43.25%	42.32%	41.90%	40.36%	39.41%	39.19%
No. of Shareholders	10,092	12,664	11,521	10,888	13,337	18,559	21,738	21,938	21,682	20,931

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Haldyn Glass Ltd

Haldyn Glass Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings