Goodluck India Ltd
Goodluck India Ltd is an engineering conglomerate engaged in the business of manufacturing and selling engineering products such as sheets, pipes, engineering structures, fabricated structures, forgings, and automobile tubes. [1]
- Market Cap ₹ 2,913 Cr.
- Current Price ₹ 880
- High / Low ₹ 1,345 / 568
- Stock P/E 17.7
- Book Value ₹ 400
- Dividend Yield 0.68 %
- ROCE 15.1 %
- ROE 13.6 %
- Face Value ₹ 2.00
Pros
- Company has delivered good profit growth of 37.2% CAGR over last 5 years
Cons
- Promoter holding has decreased over last 3 years: -5.10%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Steel Industry: Steel - Medium / Small
Part of BSE SmallCap BSE Allcap BSE Industrials
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
971 | 1,071 | 984 | 1,093 | 1,274 | 1,661 | 1,636 | 1,572 | 2,613 | 3,072 | 3,525 | 3,936 | |
927 | 1,011 | 893 | 1,006 | 1,175 | 1,535 | 1,508 | 1,456 | 2,430 | 2,868 | 3,243 | 3,625 | |
Operating Profit | 44 | 59 | 91 | 87 | 99 | 127 | 128 | 117 | 183 | 204 | 282 | 311 |
OPM % | 5% | 6% | 9% | 8% | 8% | 8% | 8% | 7% | 7% | 7% | 8% | 8% |
27 | 27 | 11 | 5 | 4 | 3 | 4 | 6 | 4 | 15 | 13 | 35 | |
Interest | 35 | 38 | 40 | 48 | 56 | 61 | 60 | 55 | 57 | 66 | 77 | 80 |
Depreciation | 8 | 12 | 15 | 18 | 20 | 24 | 26 | 28 | 29 | 33 | 35 | 45 |
Profit before tax | 28 | 37 | 47 | 27 | 27 | 45 | 45 | 40 | 101 | 121 | 182 | 221 |
Tax % | 37% | 24% | 30% | 26% | 41% | 30% | 25% | 25% | 25% | 27% | 27% | 25% |
18 | 28 | 33 | 20 | 16 | 31 | 34 | 30 | 75 | 88 | 132 | 166 | |
EPS in Rs | 8.89 | 12.67 | 14.91 | 8.97 | 6.95 | 13.67 | 14.72 | 12.26 | 28.84 | 32.21 | 41.52 | 50.35 |
Dividend Payout % | 3% | 12% | 10% | 8% | 0% | 0% | 0% | 0% | 12% | 14% | 14% | 8% |
Compounded Sales Growth | |
---|---|
10 Years: | 14% |
5 Years: | 19% |
3 Years: | 15% |
TTM: | 12% |
Compounded Profit Growth | |
---|---|
10 Years: | 19% |
5 Years: | 37% |
3 Years: | 30% |
TTM: | 25% |
Stock Price CAGR | |
---|---|
10 Years: | 25% |
5 Years: | 100% |
3 Years: | 49% |
1 Year: | -4% |
Return on Equity | |
---|---|
10 Years: | 13% |
5 Years: | 14% |
3 Years: | 15% |
Last Year: | 14% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 7 |
Reserves | 142 | 177 | 206 | 251 | 274 | 305 | 341 | 379 | 461 | 615 | 1,113 | 1,304 |
284 | 315 | 353 | 411 | 451 | 504 | 510 | 534 | 590 | 598 | 612 | 882 | |
96 | 83 | 109 | 132 | 161 | 166 | 143 | 180 | 197 | 253 | 301 | 337 | |
Total Liabilities | 526 | 579 | 672 | 798 | 890 | 979 | 999 | 1,098 | 1,253 | 1,471 | 2,032 | 2,529 |
124 | 203 | 235 | 256 | 252 | 333 | 341 | 325 | 364 | 401 | 522 | 800 | |
CWIP | 12 | 4 | 8 | 4 | 57 | 5 | 1 | 12 | 31 | 37 | 76 | 244 |
Investments | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 4 | 14 |
387 | 372 | 428 | 538 | 581 | 642 | 657 | 760 | 859 | 1,029 | 1,431 | 1,472 | |
Total Assets | 526 | 579 | 672 | 798 | 890 | 979 | 999 | 1,098 | 1,253 | 1,471 | 2,032 | 2,529 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
49 | 83 | 57 | 23 | 73 | 57 | 58 | 43 | 78 | 65 | -46 | 158 | |
-28 | -75 | -52 | -36 | -64 | -50 | -29 | -22 | -85 | -78 | -186 | -473 | |
-21 | -4 | -6 | 13 | -8 | -8 | -28 | -23 | 6 | 13 | 337 | 212 | |
Net Cash Flow | 1 | 4 | -1 | -0 | 0 | -0 | 1 | -2 | -1 | 0 | 104 | -103 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 71 | 51 | 62 | 65 | 58 | 54 | 53 | 55 | 40 | 42 | 36 | 47 |
Inventory Days | 66 | 67 | 98 | 110 | 93 | 89 | 98 | 115 | 83 | 85 | 86 | 80 |
Days Payable | 31 | 19 | 31 | 43 | 39 | 29 | 21 | 32 | 20 | 21 | 19 | 15 |
Cash Conversion Cycle | 107 | 99 | 129 | 132 | 112 | 114 | 130 | 137 | 103 | 106 | 103 | 112 |
Working Capital Days | 102 | 92 | 117 | 131 | 107 | 100 | 110 | 132 | 95 | 94 | 102 | 108 |
ROCE % | 16% | 16% | 12% | 12% | 14% | 13% | 11% | 16% | 16% | 17% | 15% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
8m - Audio recording link of 23.05.2025 conference call on FY25 financial results shared.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
44m - Newspaper Publication for the Audited Financial Result for the quarter and year ended 31.03.2025
- Announcement under Regulation 30 (LODR)-Investor Presentation 22h
-
Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A
1d - Goodluck India confirms non-Large Corporate status per SEBI circular, with zero borrowings for FY 2024-25.
-
STATEMENT OF DEVIATION / VARIATION UNDER REGULATION 32 OF SEBI (LODR) REGULATIONS, 2015
1d - No deviation in utilization of Rs.660 Cr preferential issue funds as per SEBI norms.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Concalls
-
May 2025TranscriptNotesPPT
-
Mar 2025Transcript PPT REC
-
Nov 2024Transcript PPT REC
-
Aug 2024TranscriptPPTREC
-
Jun 2024Transcript PPT
-
Feb 2024TranscriptPPT
-
Nov 2023Transcript PPT
-
Jul 2023TranscriptNotesPPT
-
Jun 2022Transcript PPT
-
Jan 2022Transcript PPT
-
Oct 2021Transcript PPT
-
Sep 2021TranscriptNotesPPT
-
Feb 2019TranscriptNotesPPT
-
Nov 2018TranscriptPPT
-
Aug 2018TranscriptPPT
-
Oct 2017TranscriptPPT
-
May 2017TranscriptPPT
-
Feb 2017Transcript PPT
-
Nov 2016TranscriptPPT
-
Aug 2016TranscriptPPT
-
Jun 2016Transcript PPT
-
Mar 2016TranscriptNotesPPT
Business Verticals
1) CR Coils, Pipes, and Tubes (47%): [1] Offers cold rolled coils and sheets, corrugated sheets, hollow sections (square, rectangle, round hollow), and GI pipes. [2]