Godrej Agrovet Ltd

Godrej Agrovet Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Godrej Agrovet Ltd

₹ 570 0.97%
15 May - close price
godrejagrovet.com BSE: 540743 NSE: GODREJAGRO
About

Godrej Agrovet Limited is a diversified, Research & Development focused agri-business company, dedicated to improving the productivity of Indian farmers by innovating products and services that sustainably increase crop and livestock yields. It holds leading market positions in the different businesses in which it operates - Animal Feed, Crop Protection, Oil Palm, Dairy and Poultry and Processed Foods. [1]

Key Points

Business Segments
1) Animal Feed Business (47% in H1 FY25 vs 50% in FY22): [1] [2] The company is a leading compound feed player across Cattle Milk, Broiler, Layer, Fish and Shrimp feed in India. In addition, it operates a joint venture, ACI Godrej Agrovet Pvt Ltd in Bangladesh. The segment revenue grew by 15% between FY22 and FY24, driven by an overall volume growth of 10% and a sales realization growth of 4%. [3]

Website BSE NSE
  • Market Cap ₹ 10,960 Cr.
  • Current Price ₹ 570
  • High / Low ₹ 876 / 506
  • Stock P/E 22.1
  • Book Value ₹ 106
  • Dividend Yield 1.93 %
  • ROCE 20.2 %
  • ROE 22.4 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has been maintaining a healthy dividend payout of 49.1%

Cons

  • The company has delivered a poor sales growth of 10.3% over past five years.
  • Promoter holding has decreased over last 3 years: -6.33%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Animal Feed

Part of BSE 500 BSE Fast Moving Consumer Goods BSE 250 SmallCap Index BSE 400 MidSmallCap Index Nifty Microcap 250

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
2,095 2,510 2,571 2,345 2,134 2,351 2,449 2,450 2,134 2,614 2,567 2,718 2,333
2,020 2,317 2,369 2,186 1,986 2,125 2,225 2,230 1,987 2,345 2,354 2,477 2,194
Operating Profit 75 193 201 159 148 226 223 220 147 270 213 242 139
OPM % 4% 8% 8% 7% 7% 10% 9% 9% 7% 10% 8% 9% 6%
23 32 20 21 20 25 25 22 25 24 18 -5 78
Interest 27 29 28 25 25 30 40 34 29 35 40 35 29
Depreciation 48 53 53 53 56 55 58 57 56 58 57 56 58
Profit before tax 23 142 141 102 87 166 150 151 87 200 135 146 130
Tax % -4% 25% 26% 19% 25% 21% 36% 27% 24% 26% 38% 25% 21%
23 107 104 83 65 132 96 110 66 149 84 110 102
EPS in Rs 1.61 5.48 5.48 4.78 2.97 7.03 5.84 5.80 3.68 8.35 4.81 5.97 5.45
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
3,312 3,750 4,911 5,186 5,918 6,964 6,267 8,306 9,374 9,561 9,383 10,233
3,043 3,579 4,471 4,741 5,462 6,475 5,703 7,637 8,851 8,856 8,562 9,369
Operating Profit 269 171 440 445 456 489 564 669 523 704 821 864
OPM % 8% 5% 9% 9% 8% 7% 9% 8% 6% 7% 9% 8%
104 315 95 58 154 49 90 109 139 90 93 116
Interest 65 98 86 45 34 42 46 63 99 108 133 138
Depreciation 37 52 75 86 98 148 154 173 185 214 226 229
Profit before tax 271 336 375 372 477 349 453 542 378 473 554 612
Tax % 22% 22% 27% 32% 27% 14% 23% 23% 22% 24% 27% 27%
210 261 273 251 349 301 348 419 295 359 403 445
EPS in Rs 22.69 28.19 13.44 11.94 17.13 15.94 16.33 20.96 15.71 18.71 22.35 24.58
Dividend Payout % 114% 16% 33% 38% 26% 34% 49% 45% 60% 53% 49% 45%
Compounded Sales Growth
10 Years: 11%
5 Years: 10%
3 Years: 3%
TTM: 9%
Compounded Profit Growth
10 Years: 12%
5 Years: 10%
3 Years: 26%
TTM: 14%
Stock Price CAGR
10 Years: %
5 Years: 1%
3 Years: 10%
1 Year: -22%
Return on Equity
10 Years: 17%
5 Years: 17%
3 Years: 18%
Last Year: 22%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 93 93 185 192 192 192 192 192 192 192 192 192
Reserves 548 690 824 1,219 1,457 1,646 1,859 2,076 2,145 2,324 2,189 1,840
685 1,372 664 410 398 651 1,007 1,599 1,433 1,416 1,396 1,574
417 957 1,535 1,714 2,183 2,183 1,721 1,689 1,673 1,734 1,729 2,564
Total Liabilities 1,742 3,111 3,208 3,535 4,230 4,672 4,779 5,556 5,444 5,667 5,505 6,170
693 1,507 1,473 1,492 2,051 2,178 2,298 2,407 2,568 2,806 2,912 2,825
CWIP 138 64 50 190 94 153 141 90 204 192 64 178
Investments 37 59 175 195 117 129 124 160 158 177 139 115
873 1,481 1,509 1,657 1,969 2,211 2,216 2,900 2,513 2,492 2,391 3,052
Total Assets 1,742 3,111 3,208 3,535 4,230 4,672 4,779 5,556 5,444 5,667 5,505 6,170

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
109 168 897 354 448 240 -2 -120 874 678 969 1,281
-131 -428 -63 -253 -233 -255 -187 -208 -284 -327 -82 -150
-79 278 -812 -125 -217 36 189 311 -594 -328 -901 -869
Net Cash Flow -101 18 22 -24 -2 21 -0 -17 -5 23 -13 262
Free Cash Flow -1 43 702 109 207 -18 -251 -388 595 301 758 1,047
CFO/OP 61% 125% 222% 98% 122% 69% 20% 5% 185% 114% 136% 167%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 30 44 39 44 45 45 48 42 22 20 22 24
Inventory Days 54 83 71 70 72 60 78 83 66 70 66 65
Days Payable 30 42 81 82 99 87 58 40 35 32 47 80
Cash Conversion Cycle 54 85 29 31 18 17 68 84 54 58 42 10
Working Capital Days 49 -51 -26 -8 -3 -7 7 6 -4 1 -2 -17
ROCE % 24% 17% 19% 20% 18% 15% 16% 16% 10% 14% 17% 20%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Animal Feed Sales Volume
MT

Log in to view insights

Please log in to see hidden values.

Login
Oil Extraction Ratio (OER) - Vegetable Oil
% ・Standalone data
Number of Distributors - Crop Protection
Count ・Standalone data
Fresh Fruit Bunches (FFB) Processed
MT ・Standalone data
Value Added Products (VAP) Salience - Dairy
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
74.04% 74.05% 74.05% 74.05% 74.03% 74.02% 67.56% 67.56% 67.54% 67.54% 67.65% 67.75%
9.70% 9.55% 9.44% 9.43% 9.48% 7.48% 7.10% 7.55% 7.27% 7.21% 6.29% 6.32%
5.04% 5.09% 5.49% 5.09% 4.34% 5.88% 6.25% 5.45% 4.97% 5.18% 5.38% 5.86%
11.21% 11.31% 11.04% 11.44% 12.14% 12.61% 19.10% 19.47% 20.22% 20.08% 20.69% 20.08%
No. of Shareholders 1,10,0201,08,6411,02,8991,02,65399,6741,26,4871,14,2171,16,5321,18,7391,13,0671,16,0981,11,365

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls