GMR Power & Urban Infra Ltd

AI

GMR Power & Urban Infra Ltd

₹ 97.1 -2.37%
14 Aug - close price
About

GMR Power and Urban Infra Limited (GPUIL), a subsidiary of GEPL holds expertise in the sectors of Energy, Urban Infrastructure, and Transportation.[1]

Key Points

Part of GMR Group:
GMR Group is an Indian multinational conglomerate headquartered in New Delhi. The group was founded in 1978. G M Rao and comprises several companies including GMR Infrastructure, GMR Airports, and GMR Enterprises. [1]

  • Market Cap 7,581 Cr.
  • Current Price 97.1
  • High / Low 137 / 89.0
  • Stock P/E
  • Book Value 46.0
  • Dividend Yield 0.00 %
  • ROCE 5.02 %
  • ROE -4.50 %
  • Face Value 5.00
Unsung hero
Parbati Giri
She joined the freedom movement at 11 and was imprisoned during the Quit India Movement at 16. She later devoted her life to orphans, women and rural communities.
Unsung hero
Rama Debi
She took an active part in the Khadi Movement and donated all her gold ornaments in response to Gandhiji's appeal. She was arrested during several movements and accompanied Gandhiji on a foot march in Odisha.

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -23.9% over past five years.
  • Company has a low return on equity of -3.52% over last 3 years.
  • Contingent liabilities of Rs.13,342 Cr.
  • Promoters have pledged 60.0% of their holding.
  • Company has high debtors of 274 days.
  • Promoter holding has decreased over last 3 years: -13.6%
  • Working capital days have increased from -63.2 days to 182 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
258 202 169 150 130 145 101 104 94 81 101 91 63
119 112 83 64 55 54 47 45 32 36 38 51 40
Operating Profit 139 90 85 87 75 91 54 59 62 45 63 40 23
OPM % 54% 45% 51% 58% 58% 63% 53% 57% 66% 56% 63% 44% 37%
-51 11 336 409 -162 754 119 54 67 35 20 -131 -56
Interest 111 104 109 123 114 63 54 63 105 84 74 86 61
Depreciation 4 4 4 4 3 0 0 0 0 0 1 2 3
Profit before tax -26 -6 308 369 -204 782 119 50 24 -3 8 -179 -96
Tax % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
-26 -6 308 369 -204 782 119 50 24 -3 8 -179 -96
EPS in Rs -0.44 -0.10 5.11 6.12 -3.38 10.94 1.66 0.70 0.34 -0.05 0.11 -2.29 -1.23
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 11m Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
0 1,442 1,568 1,409 779 481 367 336
0 1,011 1,094 1,090 378 202 157 164
Operating Profit -0 431 474 319 401 279 211 171
OPM % 30% 30% 23% 51% 58% 57% 51%
0 -765 119 -35 706 765 -8 -131
Interest 0 814 623 551 447 293 348 304
Depreciation 0 21 19 16 15 4 4 6
Profit before tax -0 -1,169 -49 -283 645 747 -150 -270
Tax % 0% -0% 0% 0% 0% 0% 0%
-0 -1,165 -49 -283 645 747 -150 -270
EPS in Rs -0.81 -4.69 10.69 10.44 -1.92 -3.46
Dividend Payout % 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: -24%
3 Years: -36%
TTM: -25%
Compounded Profit Growth
10 Years: %
5 Years: 11%
3 Years: 13%
TTM: -21247%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 65%
1 Year: -17%
Return on Equity
10 Years: %
5 Years: -9%
3 Years: -4%
Last Year: -5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.10 302 302 302 302 357 391
Reserves -0 400 1,122 101 217 1,297 3,204
0 4,764 4,529 3,665 3,918 1,909 1,996
0 2,537 2,612 2,767 2,375 1,122 469
Total Liabilities 0 8,002 8,564 6,835 6,812 4,685 6,061
0 127 108 91 77 3 82
CWIP 0 0 0 0 0 0 0
Investments 0 3,191 4,590 3,035 3,384 1,803 4,040
0 4,684 3,866 3,709 3,351 2,878 1,939
Total Assets 0 8,002 8,564 6,835 6,812 4,685 6,061

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-0 262 8 590 41 -66 -173
0 -1,319 496 1,091 -158 32 -296
0 1,076 -523 -1,672 121 183 393
Net Cash Flow 0 18 -18 9 4 148 -76
Free Cash Flow -0 250 8 593 44 -56 -168
CFO/OP 23% 59% 3% 185% 11% -25% -81%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 84 2 9 19 108 274
Inventory Days 43 47 29 72 98
Days Payable 279 290 307 1,331 3,115
Cash Conversion Cycle -151 -240 -269 -1,239 -2,909 274
Working Capital Days -490 -323 -210 -480 108 182
ROCE % 16% 8% 7% 10% 8% 5%

Insights

In beta
Mar 2023 Mar 2024 Mar 2025 Mar 2026
Ambala Chandigarh Average Daily Traffic
'000 vehicles

Log in to view insights

Please log in to see hidden values.

Login
Kamalanga Power Plant PLF
%
Krishnagiri SIR Land Bank
acres
Warora Power Plant PLF
%
Smart Meters Installed (Cumulative)
Mn meters

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
59.83% 59.83% 59.83% 59.83% 50.55% 50.55% 50.55% 50.55% 50.56% 50.56% 46.28% 46.28%
13.87% 6.50% 5.06% 1.52% 3.41% 3.95% 4.99% 4.76% 3.89% 3.76% 3.43% 16.00%
2.73% 2.73% 2.57% 2.70% 2.35% 2.25% 2.29% 1.96% 1.77% 1.77% 5.22% 5.47%
23.56% 30.95% 32.54% 35.94% 43.70% 43.26% 42.16% 42.70% 43.77% 43.91% 45.09% 32.23%
No. of Shareholders 3,67,6613,51,4773,69,2333,57,3443,64,5803,65,6553,60,4203,55,4933,44,1103,37,3843,28,6213,24,898

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls