GMM Pfaudler Ltd
GMM Pfaudler manufactures corrosion resistant glass-lined equipments #. It is a leading supplier of process equipments to the pharmaceutical and chemical industries #. Over the years GMMP has diversified its product portfolio to include Mixing Systems, Filtration & Drying Equipment, Engineered Systems and Heavy Engineering Equipments.
- Market Cap ₹ 6,000 Cr.
- Current Price ₹ 4,105
- High / Low ₹ 6,914 / 3,301
- Stock P/E 74.2
- Book Value ₹ 261
- Dividend Yield 0.12 %
- ROCE 30.0 %
- ROE 23.5 %
- Face Value ₹ 2.00
Pros
- Company has delivered good profit growth of 30.88% CAGR over last 5 years
Cons
- Stock is trading at 15.70 times its book value
- Promoter holding has decreased over last 3 years: -20.05%
Peer comparison
Sector: Capital Goods-Non Electrical Equipment Industry: Engineering
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
202 | 194 | 195 | 252 | 213 | 279 | 308 | 292 | 353 | 406 | 503 | 591 | 674 | |
183 | 177 | 175 | 234 | 197 | 246 | 272 | 257 | 306 | 344 | 426 | 479 | 543 | |
Operating Profit | 19 | 17 | 20 | 18 | 16 | 33 | 36 | 35 | 48 | 62 | 77 | 112 | 131 |
OPM % | 10% | 9% | 10% | 7% | 7% | 12% | 12% | 12% | 13% | 15% | 15% | 19% | 19% |
Other Income | 3 | 3 | 3 | 4 | 6 | 4 | 3 | 4 | 6 | 9 | 8 | 5 | 8 |
Interest | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 6 |
Depreciation | 4 | 4 | 4 | 6 | 7 | 9 | 10 | 8 | 8 | 10 | 11 | 21 | 29 |
Profit before tax | 16 | 15 | 17 | 14 | 13 | 27 | 28 | 30 | 44 | 61 | 73 | 92 | 105 |
Tax % | 34% | 38% | 30% | 29% | 28% | 30% | 33% | 33% | 29% | 30% | 31% | 23% | |
Net Profit | 11 | 9 | 12 | 10 | 10 | 19 | 19 | 20 | 31 | 43 | 51 | 71 | 81 |
EPS in Rs | 7.36 | 6.48 | 8.30 | 6.79 | 6.63 | 13.04 | 12.91 | 13.76 | 21.29 | 29.20 | 34.60 | 48.66 | 55.29 |
Dividend Payout % | 38% | 43% | 34% | 41% | 42% | 23% | 23% | 22% | 19% | 14% | 13% | 10% |
Compounded Sales Growth | |
---|---|
10 Years: | 12% |
5 Years: | 14% |
3 Years: | 19% |
TTM: | 13% |
Compounded Profit Growth | |
---|---|
10 Years: | 23% |
5 Years: | 31% |
3 Years: | 38% |
TTM: | 11% |
Stock Price CAGR | |
---|---|
10 Years: | 45% |
5 Years: | 72% |
3 Years: | 75% |
1 Year: | 10% |
Return on Equity | |
---|---|
10 Years: | 16% |
5 Years: | 19% |
3 Years: | 21% |
Last Year: | 24% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Sep 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | |
Reserves | 86 | 91 | 102 | 111 | 116 | 136 | 148 | 164 | 191 | 225 | 266 | 340 | 379 |
Borrowings | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34 | 61 |
69 | 56 | 69 | 69 | 77 | 96 | 84 | 89 | 125 | 161 | 165 | 166 | 204 | |
Total Liabilities | 158 | 150 | 178 | 183 | 196 | 235 | 234 | 256 | 318 | 389 | 434 | 544 | 648 |
39 | 38 | 42 | 52 | 55 | 53 | 46 | 53 | 61 | 71 | 78 | 147 | 142 | |
CWIP | 0 | 1 | 6 | 4 | 1 | 2 | 5 | 4 | 2 | 7 | 5 | 2 | 18 |
Investments | 7 | 8 | 8 | 8 | 11 | 12 | 12 | 14 | 46 | 51 | 48 | 36 | 1 |
112 | 103 | 122 | 119 | 129 | 169 | 171 | 184 | 209 | 260 | 303 | 358 | 487 | |
Total Assets | 158 | 150 | 178 | 183 | 196 | 235 | 234 | 256 | 318 | 389 | 434 | 544 | 648 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
28 | 8 | 28 | 32 | 24 | 6 | 30 | 25 | 22 | 68 | 27 | 27 | |
-6 | -2 | -28 | -10 | -12 | 2 | -17 | -17 | -21 | -24 | -8 | -50 | |
-17 | -6 | -2 | -11 | -5 | -7 | -6 | -6 | -6 | -8 | -10 | -5 | |
Net Cash Flow | 4 | 0 | -1 | 10 | 8 | 2 | 8 | 2 | -5 | 35 | 9 | -28 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
ROCE % | 20% | 17% | 17% | 13% | 10% | 21% | 20% | 19% | 22% | 29% | 29% | 30% |
Debtor Days | 62 | 62 | 62 | 45 | 50 | 57 | 45 | 61 | 72 | 45 | 49 | 46 |
Inventory Turnover | 1.97 | 1.72 | 1.71 | 2.24 | 1.87 | 1.79 | 1.89 | 1.88 | 2.14 | 2.12 | 2.42 | 2.32 |
Documents
Recent announcements
- Board to consider FY21 results & Final Dividend on May 28, 2021 2d
- Board Meeting Intimation for Intimation Of Board Meeting To Be Held On May 28, 2021. 2d
- Certificate Under Regulation 40(9) Of SEBI (Listing Obligation And Disclosure Requirements) Regulations, 2015 16 Apr
- Compliance Certificate Under Regulation 7(3) Of SEBI (Listing Obligation And Disclosure Requirements) Regulation, 2015 For The Half Year Ended March 31, 2021. 14 Apr
- Shareholding for the Period Ended March 31, 2021 13 Apr
View all
Annual reports
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse