GMM Pfaudler Ltd

GMM Pfaudler Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

GMM Pfaudler Ltd

₹ 1,122 -4.23%
23 May - close price
gmmpfaudler.com BSE: 505255 NSE: GMMPFAUDLR
About

GMM Pfaudler manufactures corrosion resistant glass-lined equipments [1]. It is a leading supplier of process equipments to the pharmaceutical and chemical industries [2]. Over the years GMMP has diversified its product portfolio to include Mixing Systems, Filtration & Drying Equipment, Engineered Systems and Heavy Engineering Equipments.

Key Points

Market Leadership
The company is the market leader in the global glass-lined equipment segment, holding a market share of 50% in America, 40% in Europe, 20% in China, and 50% in India. While it faces intense competition in the small vessel segment, the group enjoys a near monopoly in the large vessel segment. [1]

Website BSE NSE
  • Market Cap ₹ 5,043 Cr.
  • Current Price ₹ 1,122
  • High / Low ₹ 1,531 / 953
  • Stock P/E 80.6
  • Book Value ₹ 228
  • Dividend Yield 0.18 %
  • ROCE 13.1 %
  • ROE 6.29 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company's median sales growth is 17.6% of last 10 years

Cons

  • Promoter holding is low: 25.2%
  • Dividend payout has been low at 9.17% of profits over last 3 years
  • Promoter holding has decreased over last 3 years: -29.8%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Capital Goods-Non Electrical Equipment Industry: Engineering

Part of BSE SmallCap BSE Allcap BSE Industrials Nifty Microcap 250 Nifty Total Market

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
699 739 780 792 866 912 937 856 741 785 805 801 807
628 641 661 674 772 782 795 742 651 697 712 706 723
Operating Profit 72 98 119 118 94 130 142 114 90 89 93 96 83
OPM % 10% 13% 15% 15% 11% 14% 15% 13% 12% 11% 12% 12% 10%
1 28 19 -32 15 9 9 -8 11 10 -1 26 -52
Interest 2 16 9 21 21 20 22 23 30 25 26 25 27
Depreciation 27 27 28 30 36 38 36 36 39 32 36 35 38
Profit before tax 44 83 101 35 51 80 93 47 31 41 30 62 -34
Tax % 60% 26% 4% 46% 35% 38% 27% 40% 18% 42% 50% 35% -18%
17 61 97 19 33 50 67 28 25 24 15 40 -28
EPS in Rs 3.65 10.14 14.45 4.15 7.86 11.27 15.19 6.43 6.15 5.62 3.39 9.23 -5.99
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
279 308 292 353 406 503 591 1,001 2,541 3,178 3,446 3,199
246 272 257 306 344 426 479 862 2,257 2,748 2,970 2,838
Operating Profit 33 36 35 48 62 77 112 139 284 429 477 361
OPM % 12% 12% 12% 13% 15% 15% 19% 14% 11% 14% 14% 11%
4 3 4 6 9 8 5 -10 7 30 20 -17
Interest 1 1 1 1 1 1 3 10 25 67 95 103
Depreciation 9 10 8 8 10 11 21 50 133 122 147 144
Profit before tax 27 28 30 44 61 73 92 68 133 271 255 96
Tax % 30% 33% 33% 29% 30% 31% 23% 7% 44% 22% 32% 49%
19 19 20 31 43 51 71 64 75 210 174 49
EPS in Rs 4.34 4.30 4.58 7.09 9.72 11.52 16.20 16.73 19.37 36.37 39.80 11.78
Dividend Payout % 23% 23% 22% 19% 14% 13% 10% 10% 10% 6% 5% 17%
Compounded Sales Growth
10 Years: 26%
5 Years: 40%
3 Years: 8%
TTM: -7%
Compounded Profit Growth
10 Years: 13%
5 Years: -3%
3 Years: -6%
TTM: -64%
Stock Price CAGR
10 Years: 30%
5 Years: -3%
3 Years: -9%
1 Year: -12%
Return on Equity
10 Years: 17%
5 Years: 16%
3 Years: 16%
Last Year: 6%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 3 3 3 3 3 3 3 3 3 9 9 9
Reserves 136 148 164 191 225 266 326 403 524 792 959 1,014
0 0 0 0 0 0 34 633 636 973 906 850
96 84 89 125 161 165 166 1,342 1,554 1,582 1,271 1,230
Total Liabilities 235 234 256 318 389 434 530 2,381 2,717 3,355 3,144 3,103
53 46 53 61 71 78 134 1,043 1,002 1,224 1,233 1,165
CWIP 2 5 4 2 7 5 2 4 13 13 27 12
Investments 12 12 14 46 51 48 36 1 0 0 0 0
169 171 184 209 260 303 358 1,332 1,703 2,118 1,884 1,926
Total Assets 235 234 256 318 389 434 530 2,381 2,717 3,355 3,144 3,103

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
6 30 25 22 68 27 27 157 236 185 284 378
2 -17 -17 -21 -24 -8 -50 -66 -134 -294 -32 -52
-7 -6 -6 -6 -8 -10 -5 105 -55 130 -244 -201
Net Cash Flow 2 8 2 -5 35 9 -28 196 47 21 8 125

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 57 45 61 72 45 49 46 113 51 50 46 44
Inventory Days 270 202 214 201 207 181 181 470 241 220 165 157
Days Payable 90 97 93 133 132 100 92 246 141 153 106 116
Cash Conversion Cycle 236 150 182 140 121 130 134 337 151 117 105 85
Working Capital Days 56 46 51 65 43 56 80 104 53 57 64 62
ROCE % 21% 20% 19% 22% 29% 29% 31% 15% 13% 22% 19% 13%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
54.95% 56.06% 38.74% 38.74% 38.74% 25.18% 25.18% 25.18% 25.18% 25.18% 25.18% 25.18%
11.84% 11.71% 19.02% 19.96% 18.84% 26.49% 22.58% 22.15% 22.20% 14.62% 19.67% 20.75%
6.10% 5.61% 10.65% 10.58% 10.75% 12.58% 13.10% 13.06% 14.51% 15.80% 14.45% 15.42%
27.11% 26.63% 31.60% 30.72% 31.67% 35.75% 39.12% 39.61% 38.11% 44.40% 40.71% 38.64%
No. of Shareholders 88,7741,00,4051,16,5251,10,4811,12,8951,17,4521,29,8181,30,3101,27,1941,20,9201,11,2601,07,185

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls