GE Power India Ltd

GE Power Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

GE Power India Ltd

₹ 314 1.83%
04 Jul - close price
ge.com BSE: 532309 NSE: GEPIL
About

GE Power India Ltd is engaged in business of engineering, procurement & construction (EPC) of key equipment for thermal and hydro power plants. It is one of the leading players in the Indian power generation equipment market.[1]

Key Points

Service Offerings
The company is one of the leading players in the Indian Power generation equipment market with a presence across: [1]
1) Core Services: The company manufactures electrical and industrial equipment, like boilers, turbines, generators, and air quality systems, serving major clients like BHEL, NTPC, Siemens, and various state and central utilities.
2) Service Upgrades: It offers servicing and upgrades of boilers, turbines, and air quality systems to NTPC and various state & central utilities.
3) FGD: It supplies flue-gas desulphurization equipment to various state & central utilities and IPPs.
4) Durgapur Parts: The company supplies boiler pressure parts, piping mills & auxiliaries, to various countries across APAC, MENAT, and SSA. It also supplies non-coal pressure vessels and cryogenic vessels in India to L&T, various EPCs, Linde, etc. [2]

Website BSE NSE
  • Market Cap ₹ 2,113 Cr.
  • Current Price ₹ 314
  • High / Low ₹ 647 / 196
  • Stock P/E
  • Book Value ₹ 47.1
  • Dividend Yield 0.00 %
  • ROCE -0.73 %
  • ROE -30.8 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Stock is trading at 6.67 times its book value
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -15.6% over past five years.
  • Company has a low return on equity of -83.3% over last 3 years.
  • Earnings include an other income of Rs.345 Cr.
  • Company has high debtors of 409 days.
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Electrical Equipment Heavy Electrical Equipment

Part of BSE SmallCap BSE Allcap BSE Industrials

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
591 491 428 533 344 424 241 294 247 246 217 317 266
654 563 553 545 464 556 267 292 262 265 222 329 301
Operating Profit -63 -72 -125 -12 -119 -132 -26 2 -16 -18 -5 -12 -35
OPM % -11% -15% -29% -2% -35% -31% -11% 1% -6% -7% -2% -4% -13%
-45 29 32 2 17 17 -16 11 64 22 85 1 237
Interest 27 14 15 14 18 16 16 9 18 10 9 4 2
Depreciation 9 7 5 5 6 5 4 4 4 4 4 4 4
Profit before tax -144 -63 -113 -30 -126 -136 -62 0 26 -10 67 -19 197
Tax % 24% -7% 0% 372% 3% 0% 0% 0% 0% 0% 0% 0% 17%
-179 -59 -113 -139 -130 -136 -62 0 26 -10 67 -19 164
EPS in Rs -26.64 -8.78 -16.74 -20.72 -19.29 -20.20 -9.20 0.06 3.86 -1.42 9.95 -2.76 24.43
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
2,605 2,124 1,711 1,993 1,338 1,903 2,446 3,343 2,620 1,796 1,625 1,047
2,408 1,948 1,886 1,941 1,203 1,712 2,294 3,179 2,764 2,108 1,827 1,117
Operating Profit 198 177 -176 53 135 191 152 164 -144 -313 -202 -70
OPM % 8% 8% -10% 3% 10% 10% 6% 5% -5% -17% -12% -7%
207 173 184 92 -9 40 157 66 -5 81 147 345
Interest 24 10 31 60 32 54 69 81 97 77 96 25
Depreciation 61 73 72 60 51 31 66 50 44 23 20 14
Profit before tax 320 266 -94 26 42 146 173 99 -291 -331 -171 236
Tax % 28% 34% -39% 110% 37% 48% 51% 29% -1% 33% 0% 14%
231 177 -58 -2 27 75 85 70 -289 -441 -171 203
EPS in Rs 34.31 26.31 -8.63 -0.37 3.96 11.22 12.58 10.48 -42.96 -65.54 -25.49 30.20
Dividend Payout % 41% 38% 0% -820% 76% 54% 16% 10% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -7%
5 Years: -16%
3 Years: -26%
TTM: -36%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 17%
TTM: 65%
Stock Price CAGR
10 Years: -9%
5 Years: -10%
3 Years: 35%
1 Year: -35%
Return on Equity
10 Years: -9%
5 Years: -28%
3 Years: -83%
Last Year: -31%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 67 67 67 67 67 67 67 67 67 67 67 67
Reserves 863 911 758 760 761 815 849 904 609 165 2 249
0 0 0 0 0 0 137 453 388 359 163 29
2,186 2,090 2,762 3,039 3,085 2,677 2,316 2,569 2,394 2,272 2,349 1,667
Total Liabilities 3,117 3,069 3,588 3,867 3,913 3,559 3,370 3,993 3,458 2,864 2,581 2,012
444 396 374 350 271 151 307 283 133 110 98 63
CWIP 24 50 39 28 9 12 5 2 2 1 4 4
Investments 0 0 3 3 3 3 3 3 10 13 19 30
2,649 2,622 3,172 3,486 3,630 3,394 3,056 3,705 3,312 2,740 2,461 1,915
Total Assets 3,117 3,069 3,588 3,867 3,913 3,559 3,370 3,993 3,458 2,864 2,581 2,012

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
223 189 62 430 48 -241 -563 -478 49 90 173 320
25 367 -182 -91 -700 223 917 63 -5 6 -7 54
-83 -111 -84 -2 -28 -39 -86 254 -79 -48 -240 -66
Net Cash Flow 165 445 -205 337 -680 -57 267 -160 -35 48 -74 308

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 157 166 231 155 259 188 198 242 334 397 382 409
Inventory Days 192 249 192 228 649 70 67 37 20 36 42 46
Days Payable 151 156 428 919 1,814 284 255 201 263 321 347 271
Cash Conversion Cycle 197 259 -5 -536 -907 -26 10 78 91 112 77 184
Working Capital Days 23 -38 -53 -120 -187 -64 30 80 73 37 -24 -78
ROCE % 26% 24% -7% 17% 26% 34% 22% 17% -4% -29% -18% -1%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
68.58% 68.58% 68.58% 68.58% 68.58% 68.58% 68.58% 68.58% 68.58% 68.58% 68.58% 68.58%
0.31% 0.14% 0.13% 0.15% 0.07% 0.23% 0.11% 0.25% 0.39% 0.43% 0.85% 0.41%
10.36% 8.87% 8.77% 8.73% 8.44% 5.27% 3.87% 3.50% 2.99% 2.80% 2.80% 2.30%
0.39% 0.39% 0.39% 0.39% 0.39% 0.39% 0.39% 0.39% 0.39% 0.39% 0.39% 0.39%
20.36% 22.01% 22.11% 22.14% 22.52% 25.53% 27.04% 27.27% 27.65% 27.79% 27.39% 28.32%
No. of Shareholders 58,38858,78458,07556,51656,72659,30461,26261,20163,52470,29971,74771,868

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls