GE Power India Ltd

GE is a leading energy player in the country with strong capabilities in engineering, manufacturing, project management and supply of products and solutions for power generation and transmission infrastructure requirements.

  • Market Cap: 2,779 Cr.
  • Current Price: 413.30
  • 52 weeks High / Low 914.00 / 362.95
  • Book Value: 119.66
  • Stock P/E: 73.80
  • Dividend Yield: 1.45 %
  • ROCE: 34.09 %
  • ROE: 13.31 %
  • Sales Growth (3Yrs): 3.61 %
  • Listed on BSE and NSE
  • Company Website
  • Face Value: 10.00
Edit ratios
Pros:
Company has been maintaining a healthy dividend payout of 2361.27%
Cons:
The company has delivered a poor growth of -6.09% over past five years.
Company has a low return on equity of 4.02% for last 3 years.
Earnings include an other income of Rs.171.55 Cr.
Company has high debtors of 187.86 days.

Peer comparison Sector: Infrastructure Developers & Operators // Industry: Engineering - Turnkey Services

Loading peers table ...

Quarterly Results Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019
326 344 262 365 366 443 563 552 345 429 519 765
263 328 263 338 284 433 490 473 327 454 458 688
Operating Profit 62 16 -1 27 83 10 73 78 17 -25 61 78
OPM % 19% 5% -1% 8% 23% 2% 13% 14% 5% -6% 12% 10%
Other Income 22 21 33 -77 15 17 -56 25 54 38 3 76
Interest 1 6 6 3 8 10 10 12 10 12 12 8
Depreciation 17 14 14 12 10 9 8 8 7 14 14 24
Profit before tax 66 17 11 -65 80 8 0 83 55 -12 38 122
Tax % 41% 37% 41% 36% 35% 70% -1,246% 50% 50% 29% 158% 18%
Net Profit 39 11 7 -42 52 2 5 41 27 -9 -22 101
EPS in Rs 5.81 1.57 0.98 -6.27 7.67 0.36 0.78 6.12 4.05 -1.29 -3.31 15.01
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
1,547 2,290 2,043 1,574 2,418 2,786 2,605 2,124 1,711 1,993 1,338 1,903 2,058
1,450 2,093 1,792 1,326 2,189 2,541 2,408 1,946 1,886 1,938 1,203 1,711 1,927
Operating Profit 97 197 250 248 230 245 197 178 -175 56 135 191 131
OPM % 6% 9% 12% 16% 10% 9% 8% 8% -10% 3% 10% 10% 6%
Other Income 45 43 40 47 72 95 208 172 184 92 -9 40 172
Interest 0 0 1 1 1 2 24 10 31 60 32 54 41
Depreciation 24 33 42 41 51 55 61 73 72 60 51 31 59
Profit before tax 119 207 248 254 250 282 320 266 -94 28 42 146 203
Tax % 38% 35% 33% 33% 33% 35% 28% 34% 39% 99% 37% 48%
Net Profit 73 135 167 169 168 184 231 177 -58 0 27 76 97
EPS in Rs 9.58 18.43 23.26 23.58 23.33 25.71 31.85 24.30 0.00 0.04 3.95 11.31 14.46
Dividend Payout % 73% 50% 40% 40% 40% 37% 41% 38% -0% 6,955% 76% 53%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:-1.84%
5 Years:-6.09%
3 Years:3.61%
TTM:6.92%
Compounded Profit Growth
10 Years:-1.65%
5 Years:-5.96%
3 Years:58.38%
TTM:-79.74%
Stock Price CAGR
10 Years:-3.73%
5 Years:-10.57%
3 Years:-13.03%
1 Year:-52.43%
Return on Equity
10 Years:13.54%
5 Years:4.30%
3 Years:4.02%
Last Year:13.31%

Balance Sheet Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Sep 2019
67 67 67 67 67 67 67 67 67 67 67 67 67
Reserves 285 341 429 520 626 735 863 911 759 763 764 818 737
Borrowings 2 1 0 0 0 0 0 0 0 0 0 0 144
1,655 2,329 2,325 2,275 2,051 1,918 2,185 2,088 2,761 3,038 3,084 2,677 2,513
Total Liabilities 2,009 2,739 2,821 2,863 2,745 2,720 3,115 3,067 3,586 3,868 3,915 3,562 3,461
169 259 341 353 373 445 444 396 374 350 271 151 294
CWIP 51 119 54 45 95 37 24 50 39 28 9 12 6
Investments 0 0 0 0 0 0 0 0 3 3 3 3 3
1,790 2,360 2,425 2,464 2,277 2,238 2,647 2,621 3,170 3,487 3,632 3,397 3,159
Total Assets 2,009 2,739 2,821 2,863 2,745 2,720 3,115 3,067 3,586 3,868 3,915 3,562 3,461

Cash Flows Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
234 189 355 274 -128 33 223 189 62 433 49 -241
-44 -154 -44 -61 -304 -67 25 367 -182 -95 -699 223
-79 -63 -80 -81 -78 -80 -83 -111 -84 -2 -28 -39
Net Cash Flow 110 -29 232 131 -510 -114 165 445 -204 336 -678 -57

Ratios Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % 33% 54% 55% 47% 39% 38% 26% 24% -7% 17% 26% 34%
Debtor Days 134 100 110 158 155 144 157 166 231 155 259 188
Inventory Turnover 17.21 25.50 9.62 1.12 1.23 5.31 2.07 1.57 1.79 1.58 0.64 2.92