Geojit Financial Services Ltd

Geojit Financial Services Ltd

₹ 75.6 4.84%
14 Nov - close price
About

Geojit Financial Services Limited offers a complete spectrum of financial services including online broking, financial products distribution, portfolio management services, margin funding, etc. [1]

Key Points

Service Portfolio

  • Market Cap 2,110 Cr.
  • Current Price 75.6
  • High / Low 138 / 60.7
  • Stock P/E 28.8
  • Book Value 35.6
  • Dividend Yield 1.98 %
  • ROCE -2.66 %
  • ROE -3.82 %
  • Face Value 1.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 31.2%
  • Debtor days have improved from 72.1 to 16.5 days.

Cons

  • Promoter holding has decreased over last quarter: -0.41%
  • The company has delivered a poor sales growth of 9.01% over past five years.
  • Company has a low return on equity of -0.45% over last 3 years.
  • Contingent liabilities of Rs.655 Cr.
  • Earnings include an other income of Rs.221 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
111 107 105 106 137 145 75 44 74 57 81 61 90
70 73 76 75 85 92 96 73 90 83 93 77 102
Operating Profit 42 34 29 31 52 54 -21 -30 -16 -25 -13 -15 -11
OPM % 37% 32% 28% 29% 38% 37% -28% -68% -21% -44% -15% -25% -12%
0 2 6 6 2 2 80 80 85 68 55 48 49
Interest 1 2 3 2 3 4 1 1 1 1 1 1 1
Depreciation 7 7 7 7 7 7 6 6 6 7 7 7 8
Profit before tax 33 27 25 28 44 44 51 43 61 36 35 24 29
Tax % 24% 21% 4% 26% 25% 24% 9% 4% 11% 11% 15% 26% 24%
25 22 24 21 33 33 46 41 55 32 30 18 22
EPS in Rs 0.91 0.77 0.85 0.76 1.19 1.20 1.65 1.47 1.96 1.14 1.06 0.64 0.79
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
188 285 233 264 329 284 286 405 481 427 350 440 290
135 179 170 180 220 213 198 229 263 281 285 339 354
Operating Profit 52 106 64 84 109 71 88 176 218 146 65 101 -64
OPM % 28% 37% 27% 32% 33% 25% 31% 44% 45% 34% 19% 23% -22%
-104 4 3 -7 5 -6 -9 1 2 1 107 105 221
Interest 1 1 1 1 0 2 3 3 5 8 4 5 5
Depreciation 10 8 11 12 12 20 24 22 24 28 25 26 28
Profit before tax -62 101 55 64 101 43 52 152 191 111 143 174 124
Tax % 25% 33% 35% 40% 33% 43% 28% 25% 25% 19% 6% 10%
-77 68 36 38 67 25 38 114 143 90 134 157 101
EPS in Rs -2.91 2.50 1.30 1.39 2.43 0.88 1.36 4.10 5.13 3.21 4.80 5.62 3.63
Dividend Payout % -3% 60% 66% 77% 70% 97% 95% 73% 50% 40% 27% 27%
Compounded Sales Growth
10 Years: 4%
5 Years: 9%
3 Years: -3%
TTM: -14%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 10%
Stock Price CAGR
10 Years: 8%
5 Years: 17%
3 Years: 22%
1 Year: -34%
Return on Equity
10 Years: 10%
5 Years: 8%
3 Years: 0%
Last Year: -4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 23 23 23 24 24 24 24 24 24 24 24 28 28
Reserves 293 317 332 372 412 384 350 441 539 557 655 967 966
15 25 0 0 0 21 23 36 77 112 359 45 46
232 201 162 241 232 294 315 469 565 406 708 135 116
Total Liabilities 563 566 518 636 668 722 711 971 1,205 1,099 1,745 1,174 1,156
51 56 58 55 55 86 81 72 81 96 109 104 108
CWIP 0 0 0 0 0 0 0 0 0 5 3 2 1
Investments 38 38 38 100 115 45 62 11 16 18 18 218 238
473 472 421 480 498 591 569 887 1,108 981 1,614 850 809
Total Assets 563 566 518 636 668 722 711 971 1,205 1,099 1,745 1,174 1,156

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-22 41 51 99 37 30 138 -80 76 40 -89 87
-48 4 -7 -60 3 47 -33 48 -10 -18 -13 -110
7 13 -94 1 -27 -63 -82 -31 -26 -60 173 -49
Net Cash Flow -63 58 -50 39 13 13 24 -63 40 -38 71 -72

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 202 147 150 185 138 164 92 97 94 83 117 16
Inventory Days
Days Payable
Cash Conversion Cycle 202 147 150 185 138 164 92 97 94 83 117 16
Working Capital Days -57 -70 22 -41 -63 37 -177 -238 -268 -190 -449 -54
ROCE % 13% 29% 15% 20% 24% 12% 16% 34% 34% 18% -7% -3%

Shareholding Pattern

Numbers in percentages

3 Recently
Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
54.68% 54.62% 54.61% 54.61% 54.59% 54.59% 54.59% 54.59% 55.05% 55.05% 52.13% 51.73%
1.88% 1.72% 1.59% 1.68% 2.59% 2.41% 3.37% 3.77% 3.31% 3.42% 3.53% 2.96%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.02% 0.05% 0.04% 0.16% 0.83% 0.83%
43.45% 43.67% 43.81% 43.72% 42.82% 43.01% 42.02% 41.60% 41.59% 41.36% 43.49% 44.49%
No. of Shareholders 90,96391,76590,16387,05587,02185,75181,02589,95495,86397,4721,01,8611,00,952

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls