Genus Power Infrastructures Ltd

Genus Power Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Genus Power Infrastructures Ltd

₹ 106 7.93%
09 Jun 1:21 p.m.
genus.in BSE: 530343 NSE : GENUSPOWER
About

Genus Power Infrastructures Limited, incorporated in 1992 is a part of the Kailash Group. [1] It is engaged in manufacturing and providing Metering and Metering Solutions and undertaking 'Engineering, Construction, and Contracts' on a turnkey basis (core business division). It also undertakes strategic investment activity, [2]

Key Points

Milestones
It is the first company in the Asia Pacific to supply 15 million Smart Meters. [1]
In 1996 it pioneered unique tamper-proof single & three-phase electronic energy meters in India. It was the first company in India to obtain various certifications like DLMS certification for Energy Meters, BIS certification for Smart Meters, etc. In 2016 it implemented India’s first End to End Smart Metering Solution. [2]
It is the largest player in India’s electricity meter industry. It has a 27% market share in Meter Industry and a 70% market share in Smart Meters. [3]

Website BSE NSE
  • Market Cap ₹ 2,718 Cr.
  • Current Price ₹ 106
  • High / Low ₹ 107 / 66.0
  • Stock P/E 93.8
  • Book Value ₹ 38.2
  • Dividend Yield 0.26 %
  • ROCE 5.76 %
  • ROE 2.99 %
  • Face Value ₹ 1.00
Edit ratios

Pros

Cons

  • Stock is trading at 2.63 times its book value
  • The company has delivered a poor sales growth of -0.65% over past five years.
  • Company has a low return on equity of 5.63% over last 3 years.
  • Dividend payout has been low at 8.92% of profits over last 3 years
  • Company has high debtors of 213 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Consumer Durables Industry: Electronics - Components

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
248 84 165 169 191 130 178 196 181 187 219 200 202
216 86 131 139 151 125 163 175 162 173 202 180 175
Operating Profit 32 -2 34 30 39 5 15 21 19 14 17 20 27
OPM % 13% -2% 21% 18% 21% 4% 8% 11% 11% 8% 8% 10% 13%
4 23 1 19 2 30 -1 11 19 10 5 21 -22
Interest 6 7 6 5 7 6 7 7 5 6 6 8 10
Depreciation 6 5 5 6 5 5 5 5 5 5 5 5 5
Profit before tax 24 9 24 38 29 24 1 19 28 14 11 30 -9
Tax % 43% -19% 96% 25% 2% 0% 280% 22% 24% 12% 37% 25% -20%
Net Profit 14 11 1 29 28 24 -2 15 21 12 7 22 -11
EPS in Rs 0.54 0.42 0.03 1.11 1.10 0.93 -0.10 0.57 0.83 0.46 0.25 0.85 -0.44
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
858 642 835 1,055 1,060 609 685 808
734 556 741 943 903 505 625 730
Operating Profit 124 87 94 113 157 103 60 79
OPM % 14% 13% 11% 11% 15% 17% 9% 10%
28 30 54 10 14 44 59 14
Interest 29 25 23 34 33 24 26 29
Depreciation 14 15 17 19 22 22 20 19
Profit before tax 109 77 108 70 117 101 73 45
Tax % 19% 16% 22% 29% 37% 31% 20% 34%
Net Profit 89 65 85 48 73 69 57 29
EPS in Rs 3.47 2.51 3.29 1.86 2.82 2.67 2.23 1.12
Dividend Payout % 6% 16% 11% 28% 3% 17% 10% -0%
Compounded Sales Growth
10 Years: %
5 Years: -1%
3 Years: -9%
TTM: 18%
Compounded Profit Growth
10 Years: %
5 Years: -19%
3 Years: -27%
TTM: -50%
Stock Price CAGR
10 Years: 26%
5 Years: 18%
3 Years: 74%
1 Year: 12%
Return on Equity
10 Years: %
5 Years: 6%
3 Years: 6%
Last Year: 3%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
23 23 23 23 23 23 23 23
Reserves 591 647 724 761 815 882 934 957
233 221 240 276 257 207 271 347
171 156 334 316 297 254 284 334
Total Liabilities 1,018 1,047 1,320 1,376 1,392 1,366 1,512 1,662
138 164 167 178 173 163 156 157
CWIP 2 -0 2 2 1 0 2 7
Investments 101 204 234 242 207 259 314 340
776 679 918 955 1,011 944 1,041 1,159
Total Assets 1,018 1,047 1,320 1,376 1,392 1,366 1,512 1,662

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
89 157 6 50 134 108 28 86
79 -115 -5 -49 -13 -39 -108 -79
-82 -74 -23 -22 -83 -53 -15 86
Net Cash Flow 85 -33 -22 -20 38 16 -95 93

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 176 188 222 198 217 339 297 213
Inventory Days 76 103 124 105 83 185 185 201
Days Payable 71 84 159 120 110 173 161 115
Cash Conversion Cycle 181 207 188 184 190 351 320 299
Working Capital Days 165 196 195 182 194 342 320 386
ROCE % 12% 14% 10% 14% 11% 8% 6%

Shareholding Pattern

Numbers in percentages

Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
50.47 50.47 50.47 50.47 50.46 50.45 50.45 50.45 50.44 50.44 50.44 50.44
0.50 0.15 0.01 0.01 0.89 0.77 0.89 0.96 1.81 2.38 2.36 2.33
7.31 7.07 7.07 6.58 6.39 5.78 5.40 5.38 5.42 5.26 5.30 5.24
41.72 42.31 42.44 42.94 42.26 43.00 43.27 43.21 42.33 41.90 41.90 42.00

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls