Genus Power Infrastructures Ltd

Genus Power Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Genus Power Infrastructures Ltd

₹ 249 -2.55%
04 Oct - close price
genus.in BSE: 530343 NSE : GENUSPOWER
About

Genus Power Infrastructures Limited, incorporated in 1992 is a part of the Kailash Group. [1] It is engaged in manufacturing and providing Metering and Metering Solutions and undertaking 'Engineering, Construction, and Contracts' on a turnkey basis (core business division). It also undertakes strategic investment activity, [2]

Key Points

Milestones
It is the first company in the Asia Pacific to supply 15 million Smart Meters. [1]
In 1996 it pioneered unique tamper-proof single & three-phase electronic energy meters in India. It was the first company in India to obtain various certifications like DLMS certification for Energy Meters, BIS certification for Smart Meters, etc. In 2016 it implemented India’s first End to End Smart Metering Solution. [2]
It is the largest player in India’s electricity meter industry. It has a 27% market share in Meter Industry and a 70% market share in Smart Meters. [3]

Website BSE NSE
  • Market Cap ₹ 6,413 Cr.
  • Current Price ₹ 249
  • High / Low ₹ 290 / 76.5
  • Stock P/E 120
  • Book Value ₹ 38.2
  • Dividend Yield 0.30 %
  • ROCE 6.14 %
  • ROE 3.62 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has been maintaining a healthy dividend payout of 35.1%

Cons

  • Stock is trading at 6.51 times its book value
  • The company has delivered a poor sales growth of -0.65% over past five years.
  • Company has a low return on equity of 4.00% over last 3 years.
  • Earnings include an other income of Rs.35.3 Cr.
  • Company has high debtors of 213 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Consumer Durables Industry: Electronics - Components

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023
84 165 169 191 130 178 196 181 187 219 200 202 261
86 131 139 151 125 163 175 162 173 202 180 175 233
Operating Profit -2 34 30 39 5 15 21 19 14 17 20 27 29
OPM % -2% 21% 18% 21% 4% 8% 11% 11% 8% 8% 10% 13% 11%
9 7 8 3 6 8 4 9 -2 8 8 4 15
Interest 7 6 5 7 6 7 7 5 6 6 8 9 12
Depreciation 5 5 6 5 5 5 5 5 5 5 5 5 5
Profit before tax -5 30 28 30 0 10 13 18 2 14 16 18 27
Tax % 35% 77% 35% 2% 38% 35% 35% 38% 72% 27% 29% 29% 29%
-3 7 18 30 0 7 8 11 1 10 12 12 19
EPS in Rs -0.13 0.26 0.70 1.16 0.00 0.25 0.32 0.43 0.03 0.40 0.45 0.48 0.75
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
705 652 766 915 858 642 835 1,055 1,060 609 685 808 882
607 581 667 792 734 556 741 927 886 505 625 729 789
Operating Profit 99 72 98 123 124 87 94 129 174 103 60 79 93
OPM % 14% 11% 13% 13% 14% 13% 11% 12% 16% 17% 9% 10% 11%
1 29 9 -3 19 24 21 17 17 25 27 18 35
Interest 47 44 36 33 29 25 23 34 33 24 26 28 35
Depreciation 7 9 11 16 14 15 17 19 22 22 20 19 19
Profit before tax 45 47 61 71 101 70 75 93 137 82 40 50 75
Tax % -46% 5% 1% 25% 20% 18% 31% 22% 32% 38% 36% 30%
66 45 60 53 80 58 52 72 94 51 26 35 54
EPS in Rs 4.16 2.80 2.36 2.07 3.12 2.25 2.00 2.81 3.64 1.99 1.00 1.36 2.08
Dividend Payout % 2% 4% 4% 10% 8% 20% 20% 21% 3% 25% 25% 55%
Compounded Sales Growth
10 Years: 2%
5 Years: -1%
3 Years: -9%
TTM: 19%
Compounded Profit Growth
10 Years: -2%
5 Years: -8%
3 Years: -28%
TTM: 103%
Stock Price CAGR
10 Years: 40%
5 Years: 54%
3 Years: 105%
1 Year: 218%
Return on Equity
10 Years: 8%
5 Years: 6%
3 Years: 4%
Last Year: 4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
16 16 26 26 26 26 26 26 26 26 26 26
Reserves 430 472 408 462 630 679 723 785 860 909 929 959
323 285 311 361 233 221 240 276 257 207 271 347
193 158 137 201 171 156 334 316 297 254 284 334
Total Liabilities 962 932 882 1,049 1,059 1,082 1,322 1,403 1,439 1,396 1,510 1,666
84 98 99 130 138 164 167 178 173 163 156 157
CWIP 19 18 20 1 2 0 2 2 1 0 2 7
Investments 88 110 136 122 143 239 236 268 255 289 312 343
771 706 626 796 776 679 918 955 1,011 944 1,041 1,160
Total Assets 962 932 882 1,049 1,059 1,082 1,322 1,403 1,439 1,396 1,510 1,666

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
13 102 68 -13 88 157 6 50 134 108 28 87
-9 -26 -31 -16 79 -115 -5 -49 -13 -39 -108 -81
-9 -74 -6 20 -82 -74 -23 -22 -83 -53 -15 87
Net Cash Flow -5 2 31 -9 85 -32 -22 -20 38 16 -95 93

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 225 202 164 159 176 188 222 198 217 339 297 213
Inventory Days 67 78 61 92 76 103 124 105 83 185 185 201
Days Payable 91 73 62 74 71 84 159 120 110 173 161 115
Cash Conversion Cycle 201 207 164 178 181 207 188 184 190 351 320 299
Working Capital Days 245 213 163 156 165 196 195 182 194 342 322 285
ROCE % 13% 12% 13% 15% 15% 11% 10% 12% 15% 9% 6% 6%

Shareholding Pattern

Numbers in percentages

2 Recently
Sep 2020Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023
50.47% 50.47% 50.47% 50.46% 50.45% 50.45% 50.45% 50.44% 50.44% 50.44% 50.44% 50.42%
0.15% 0.01% 0.01% 0.89% 0.77% 0.89% 0.96% 1.81% 2.38% 2.36% 2.33% 2.67%
7.07% 7.07% 6.58% 6.39% 5.78% 5.40% 5.38% 5.42% 5.26% 5.30% 5.24% 5.34%
42.31% 42.44% 42.94% 42.26% 43.00% 43.27% 43.21% 42.33% 41.90% 41.90% 42.00% 41.56%
No. of Shareholders 30,63628,90528,49530,48039,64551,89960,87766,70362,22457,39454,29053,060

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls