Genus Power Infrastructures Ltd
Genus Power Infrastructures Limited, incorporated in 1992 is a part of the Kailash Group. [1] It is engaged in manufacturing and providing Metering and Metering Solutions and undertaking 'Engineering, Construction, and Contracts' on a turnkey basis (core business division). It also undertakes strategic investment activity, [2]
- Market Cap ₹ 6,413 Cr.
- Current Price ₹ 249
- High / Low ₹ 290 / 76.5
- Stock P/E 120
- Book Value ₹ 38.2
- Dividend Yield 0.30 %
- ROCE 6.14 %
- ROE 3.62 %
- Face Value ₹ 1.00
Pros
- Company has been maintaining a healthy dividend payout of 35.1%
Cons
- Stock is trading at 6.51 times its book value
- The company has delivered a poor sales growth of -0.65% over past five years.
- Company has a low return on equity of 4.00% over last 3 years.
- Earnings include an other income of Rs.35.3 Cr.
- Company has high debtors of 213 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Consumer Durables Industry: Electronics - Components
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
705 | 652 | 766 | 915 | 858 | 642 | 835 | 1,055 | 1,060 | 609 | 685 | 808 | 882 | |
607 | 581 | 667 | 792 | 734 | 556 | 741 | 927 | 886 | 505 | 625 | 729 | 789 | |
Operating Profit | 99 | 72 | 98 | 123 | 124 | 87 | 94 | 129 | 174 | 103 | 60 | 79 | 93 |
OPM % | 14% | 11% | 13% | 13% | 14% | 13% | 11% | 12% | 16% | 17% | 9% | 10% | 11% |
1 | 29 | 9 | -3 | 19 | 24 | 21 | 17 | 17 | 25 | 27 | 18 | 35 | |
Interest | 47 | 44 | 36 | 33 | 29 | 25 | 23 | 34 | 33 | 24 | 26 | 28 | 35 |
Depreciation | 7 | 9 | 11 | 16 | 14 | 15 | 17 | 19 | 22 | 22 | 20 | 19 | 19 |
Profit before tax | 45 | 47 | 61 | 71 | 101 | 70 | 75 | 93 | 137 | 82 | 40 | 50 | 75 |
Tax % | -46% | 5% | 1% | 25% | 20% | 18% | 31% | 22% | 32% | 38% | 36% | 30% | |
66 | 45 | 60 | 53 | 80 | 58 | 52 | 72 | 94 | 51 | 26 | 35 | 54 | |
EPS in Rs | 4.16 | 2.80 | 2.36 | 2.07 | 3.12 | 2.25 | 2.00 | 2.81 | 3.64 | 1.99 | 1.00 | 1.36 | 2.08 |
Dividend Payout % | 2% | 4% | 4% | 10% | 8% | 20% | 20% | 21% | 3% | 25% | 25% | 55% |
Compounded Sales Growth | |
---|---|
10 Years: | 2% |
5 Years: | -1% |
3 Years: | -9% |
TTM: | 19% |
Compounded Profit Growth | |
---|---|
10 Years: | -2% |
5 Years: | -8% |
3 Years: | -28% |
TTM: | 103% |
Stock Price CAGR | |
---|---|
10 Years: | 40% |
5 Years: | 54% |
3 Years: | 105% |
1 Year: | 218% |
Return on Equity | |
---|---|
10 Years: | 8% |
5 Years: | 6% |
3 Years: | 4% |
Last Year: | 4% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
16 | 16 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | |
Reserves | 430 | 472 | 408 | 462 | 630 | 679 | 723 | 785 | 860 | 909 | 929 | 959 |
323 | 285 | 311 | 361 | 233 | 221 | 240 | 276 | 257 | 207 | 271 | 347 | |
193 | 158 | 137 | 201 | 171 | 156 | 334 | 316 | 297 | 254 | 284 | 334 | |
Total Liabilities | 962 | 932 | 882 | 1,049 | 1,059 | 1,082 | 1,322 | 1,403 | 1,439 | 1,396 | 1,510 | 1,666 |
84 | 98 | 99 | 130 | 138 | 164 | 167 | 178 | 173 | 163 | 156 | 157 | |
CWIP | 19 | 18 | 20 | 1 | 2 | 0 | 2 | 2 | 1 | 0 | 2 | 7 |
Investments | 88 | 110 | 136 | 122 | 143 | 239 | 236 | 268 | 255 | 289 | 312 | 343 |
771 | 706 | 626 | 796 | 776 | 679 | 918 | 955 | 1,011 | 944 | 1,041 | 1,160 | |
Total Assets | 962 | 932 | 882 | 1,049 | 1,059 | 1,082 | 1,322 | 1,403 | 1,439 | 1,396 | 1,510 | 1,666 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
13 | 102 | 68 | -13 | 88 | 157 | 6 | 50 | 134 | 108 | 28 | 87 | |
-9 | -26 | -31 | -16 | 79 | -115 | -5 | -49 | -13 | -39 | -108 | -81 | |
-9 | -74 | -6 | 20 | -82 | -74 | -23 | -22 | -83 | -53 | -15 | 87 | |
Net Cash Flow | -5 | 2 | 31 | -9 | 85 | -32 | -22 | -20 | 38 | 16 | -95 | 93 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 225 | 202 | 164 | 159 | 176 | 188 | 222 | 198 | 217 | 339 | 297 | 213 |
Inventory Days | 67 | 78 | 61 | 92 | 76 | 103 | 124 | 105 | 83 | 185 | 185 | 201 |
Days Payable | 91 | 73 | 62 | 74 | 71 | 84 | 159 | 120 | 110 | 173 | 161 | 115 |
Cash Conversion Cycle | 201 | 207 | 164 | 178 | 181 | 207 | 188 | 184 | 190 | 351 | 320 | 299 |
Working Capital Days | 245 | 213 | 163 | 156 | 165 | 196 | 195 | 182 | 194 | 342 | 322 | 285 |
ROCE % | 13% | 12% | 13% | 15% | 15% | 11% | 10% | 12% | 15% | 9% | 6% | 6% |
Documents
Announcements
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Concalls
-
Aug 2023Transcript PPT
-
Jul 2023TranscriptPPT
-
May 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
Aug 2022TranscriptNotesPPT
-
May 2022Transcript PPT
-
Feb 2022Transcript PPT
-
Nov 2021Transcript PPT
-
Aug 2021Transcript PPT
-
Jun 2021Transcript PPT
-
Feb 2021Transcript PPT
-
Nov 2020Transcript PPT
-
Aug 2020Transcript PPT
-
Jun 2020Transcript PPT
-
Feb 2020Transcript PPT
-
Oct 2019Transcript PPT
-
Aug 2019Transcript PPT
-
May 2019Transcript PPT
-
Feb 2019Transcript PPT
-
Oct 2018Transcript PPT
-
Aug 2018Transcript PPT
-
May 2018TranscriptNotesPPT
-
Feb 2018Transcript PPT
-
Nov 2017Transcript PPT
-
Aug 2017Transcript PPT
-
Dec 2016TranscriptPPT
-
Aug 2016Transcript PPT
Milestones
It is the first company in the Asia Pacific to supply 15 million Smart Meters. [1]
In 1996 it pioneered unique tamper-proof single & three-phase electronic energy meters in India. It was the first company in India to obtain various certifications like DLMS certification for Energy Meters, BIS certification for Smart Meters, etc. In 2016 it implemented India’s first End to End Smart Metering Solution. [2]
It is the largest player in India’s electricity meter industry. It has a 27% market share in Meter Industry and a 70% market share in Smart Meters. [3]