Genus Power Infrastructures Ltd
Genus Power Infrastructures Limited, incorporated in 1992 is a part of the Kailash Group. [1] It is engaged in manufacturing and providing Metering and Metering Solutions and undertaking 'Engineering, Construction, and Contracts' on a turnkey basis (core business division). It also undertakes strategic investment activity, [2]
- Market Cap ₹ 12,017 Cr.
- Current Price ₹ 395
- High / Low ₹ 486 / 237
- Stock P/E 39.3
- Book Value ₹ 61.4
- Dividend Yield 0.15 %
- ROCE 19.2 %
- ROE 17.8 %
- Face Value ₹ 1.00
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 33.0% CAGR over last 5 years
Cons
- Stock is trading at 6.43 times its book value
- Company has a low return on equity of 10.6% over last 3 years.
- Promoters have pledged 66.7% of their holding.
- Company has high debtors of 204 days.
- Promoter holding has decreased over last 3 years: -11.1%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Electrical Equipment Other Electrical Equipment
Part of BSE SmallCap BSE Allcap BSE Industrials
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|
858 | 642 | 835 | 1,055 | 1,060 | 609 | 685 | 808 | 1,201 | 2,442 | |
734 | 556 | 741 | 943 | 903 | 505 | 625 | 730 | 1,065 | 1,972 | |
Operating Profit | 124 | 87 | 94 | 113 | 157 | 103 | 60 | 79 | 135 | 470 |
OPM % | 14% | 13% | 11% | 11% | 15% | 17% | 9% | 10% | 11% | 19% |
28 | 30 | 54 | 10 | 14 | 44 | 59 | 14 | 83 | 88 | |
Interest | 29 | 25 | 23 | 34 | 33 | 24 | 26 | 29 | 58 | 116 |
Depreciation | 14 | 15 | 17 | 19 | 22 | 22 | 20 | 19 | 21 | 35 |
Profit before tax | 109 | 77 | 108 | 70 | 117 | 101 | 73 | 45 | 140 | 407 |
Tax % | 19% | 16% | 22% | 29% | 37% | 31% | 20% | 34% | 28% | 26% |
89 | 65 | 85 | 48 | 73 | 69 | 57 | 29 | 87 | 311 | |
EPS in Rs | 3.47 | 2.51 | 3.29 | 1.86 | 2.82 | 2.67 | 2.23 | 1.12 | 2.85 | 10.25 |
Dividend Payout % | 6% | 16% | 11% | 28% | 3% | 17% | 10% | 60% | 24% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 18% |
3 Years: | 53% |
TTM: | 103% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 33% |
3 Years: | 75% |
TTM: | 252% |
Stock Price CAGR | |
---|---|
10 Years: | 33% |
5 Years: | 87% |
3 Years: | 63% |
1 Year: | 26% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 10% |
3 Years: | 11% |
Last Year: | 18% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 28 | 28 |
Reserves | 591 | 647 | 724 | 761 | 815 | 882 | 934 | 957 | 1,543 | 1,840 |
233 | 221 | 240 | 276 | 257 | 207 | 271 | 347 | 588 | 1,366 | |
171 | 156 | 334 | 316 | 297 | 254 | 284 | 334 | 608 | 1,113 | |
Total Liabilities | 1,018 | 1,047 | 1,320 | 1,376 | 1,392 | 1,366 | 1,512 | 1,662 | 2,767 | 4,346 |
138 | 164 | 167 | 178 | 173 | 163 | 156 | 157 | 193 | 285 | |
CWIP | 2 | 0 | 2 | 2 | 1 | 0 | 2 | 7 | 15 | 41 |
Investments | 101 | 204 | 234 | 242 | 207 | 259 | 314 | 340 | 322 | 209 |
776 | 679 | 918 | 955 | 1,011 | 944 | 1,041 | 1,159 | 2,237 | 3,812 | |
Total Assets | 1,018 | 1,047 | 1,320 | 1,376 | 1,392 | 1,366 | 1,512 | 1,662 | 2,767 | 4,346 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|
89 | 157 | 6 | 50 | 134 | 108 | 28 | 86 | -152 | ||
79 | -115 | -5 | -49 | -13 | -39 | -108 | -79 | -433 | ||
-82 | -74 | -23 | -22 | -83 | -53 | -15 | 86 | 568 | ||
Net Cash Flow | 85 | -33 | -22 | -20 | 38 | 16 | -95 | 93 | -17 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 176 | 188 | 222 | 198 | 217 | 339 | 297 | 213 | 176 | 204 |
Inventory Days | 76 | 103 | 124 | 105 | 83 | 185 | 185 | 201 | 246 | 223 |
Days Payable | 71 | 84 | 159 | 120 | 110 | 173 | 161 | 115 | 187 | 152 |
Cash Conversion Cycle | 181 | 207 | 188 | 184 | 190 | 351 | 320 | 299 | 235 | 275 |
Working Capital Days | 165 | 196 | 195 | 182 | 194 | 342 | 322 | 285 | 275 | 305 |
ROCE % | 12% | 14% | 10% | 14% | 11% | 8% | 6% | 11% | 19% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
10h - Q4FY25 revenue Rs.937cr (+123%), PAT Rs.129cr (+4x), FY25 order book Rs.30,110cr, strong margin expansion.
-
Announcement under Regulation 30 (LODR)-Code of Conduct under SEBI (PIT) Regulations, 2015
1d - Board approved amendment to Code for Fair Disclosure of Unpublished Price Sensitive Information.
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
1d - Annual Secretarial Compliance Report confirms full SEBI compliance for FY 2024-25, no violations or penalties.
- Audited Financial Results For The Quarter And Year Ended March 31, 2025. 1d
-
Board Meeting Outcome for Outcome Of The Board Meeting Held On May 30,2025
1d - Genus Power reports FY25 audited results with INR 2442 Cr revenue, INR 299 Cr net profit; appoints secretarial and cost auditors.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Concalls
-
Feb 2025Transcript PPT REC
-
Nov 2024TranscriptPPTREC
-
Aug 2024TranscriptPPTREC
-
Jun 2024Transcript PPT REC
-
Feb 2024Transcript PPT REC
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT
-
Jul 2023TranscriptPPTREC
-
May 2023Transcript PPT
-
Feb 2023TranscriptPPT
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
Aug 2022TranscriptNotesPPT
-
May 2022Transcript PPT
-
Feb 2022Transcript PPT
-
Nov 2021Transcript PPT
-
Aug 2021Transcript PPT
-
Jun 2021Transcript PPT
-
Feb 2021Transcript PPT
-
Nov 2020Transcript PPT
-
Aug 2020Transcript PPT
-
Jun 2020Transcript PPT
-
Feb 2020Transcript PPT
-
Oct 2019Transcript PPT
-
Aug 2019Transcript PPT
-
May 2019Transcript PPT
-
Feb 2019Transcript PPT
-
Oct 2018Transcript PPT
-
Aug 2018Transcript PPT
-
May 2018TranscriptNotesPPT
-
Feb 2018Transcript PPT
-
Nov 2017Transcript PPT
-
Aug 2017Transcript PPT
-
Dec 2016TranscriptPPT
-
Aug 2016Transcript PPT
Business Verticals
1) Smart Metering Solutions: The company offers High-End Multifunction Single Phase and Three Phase Meters, CT Operated Meters & HES (Head End System), ABT & Grid Meters, Distribution Transformer (DT Meters), Pre-payment Meters, Group Metering, Smart Street Light Management Solution, Gas Meters, etc. It also provides domain-related software and SaaS to utilities through facility management services (FMS). [1]