Genus Power Infrastructures Ltd

Genus Power Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Genus Power Infrastructures Ltd

₹ 404 3.10%
10 Jun - close price
genus.in BSE: 530343 NSE: GENUSPOWER
About

Genus Power Infrastructures Limited, incorporated in 1992 is a part of the Kailash Group. [1] It is engaged in manufacturing and providing Metering and Metering Solutions and undertaking 'Engineering, Construction, and Contracts' on a turnkey basis (core business division). It also undertakes strategic investment activity, [2]

Key Points

Business Verticals
1) Smart Metering Solutions: The company offers High-End Multifunction Single Phase and Three Phase Meters, CT Operated Meters & HES (Head End System), ABT & Grid Meters, Distribution Transformer (DT Meters), Pre-payment Meters, Group Metering, Smart Street Light Management Solution, Gas Meters, etc. It also provides domain-related software and SaaS to utilities through facility management services (FMS). [1]

Website BSE NSE
  • Market Cap ₹ 12,282 Cr.
  • Current Price ₹ 404
  • High / Low ₹ 486 / 237
  • Stock P/E 41.9
  • Book Value ₹ 60.8
  • Dividend Yield 0.15 %
  • ROCE 19.2 %
  • ROE 17.2 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 25.3% CAGR over last 5 years

Cons

  • Stock is trading at 6.65 times its book value
  • Company has a low return on equity of 10.2% over last 3 years.
  • Promoters have pledged 66.7% of their holding.
  • Company has high debtors of 204 days.
  • Promoter holding has decreased over last 3 years: -11.1%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Electrical Equipment Other Electrical Equipment

Part of BSE SmallCap BSE Allcap BSE Industrials

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
181 187 219 200 202 261 259 260 420 414 487 604 937
162 173 202 180 175 233 234 231 365 351 406 487 728
Operating Profit 19 14 17 20 27 29 25 29 55 63 81 117 208
OPM % 11% 8% 8% 10% 13% 11% 9% 11% 13% 15% 17% 19% 22%
9 -2 8 8 4 15 10 12 17 20 31 13 22
Interest 5 6 6 8 9 12 14 13 19 21 29 27 40
Depreciation 5 5 5 5 5 5 5 6 6 6 6 7 16
Profit before tax 18 2 14 16 18 27 16 22 48 56 78 96 175
Tax % 38% 72% 27% 29% 29% 29% 29% 38% 34% 25% 25% 29% 26%
11 1 10 12 12 19 11 14 31 42 58 68 129
EPS in Rs 0.43 0.03 0.40 0.45 0.48 0.75 0.43 0.52 1.03 1.40 1.92 2.24 4.26
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
766 915 858 642 835 1,055 1,060 609 685 808 1,201 2,442
667 792 734 556 741 927 886 505 625 729 1,065 1,972
Operating Profit 98 123 124 87 94 129 174 103 60 79 135 470
OPM % 13% 13% 14% 13% 11% 12% 16% 17% 9% 10% 11% 19%
9 -3 19 24 21 17 17 25 27 18 55 85
Interest 36 33 29 25 23 34 33 24 26 28 58 116
Depreciation 11 16 14 15 17 19 22 22 20 19 21 35
Profit before tax 61 71 101 70 75 93 137 82 40 50 112 404
Tax % 1% 25% 20% 18% 31% 22% 32% 38% 36% 30% 33% 26%
60 53 80 58 52 72 94 51 26 35 75 298
EPS in Rs 2.36 2.07 3.12 2.25 2.00 2.81 3.64 1.99 1.00 1.36 2.47 9.81
Dividend Payout % 4% 10% 8% 20% 20% 21% 3% 25% 25% 55% 30% 0%
Compounded Sales Growth
10 Years: 10%
5 Years: 18%
3 Years: 53%
TTM: 103%
Compounded Profit Growth
10 Years: 17%
5 Years: 25%
3 Years: 125%
TTM: 288%
Stock Price CAGR
10 Years: 34%
5 Years: 83%
3 Years: 68%
1 Year: 30%
Return on Equity
10 Years: 9%
5 Years: 8%
3 Years: 10%
Last Year: 17%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 26 26 26 26 26 26 26 26 26 26 30 30
Reserves 408 462 630 679 723 785 860 909 929 959 1,534 1,817
311 361 233 221 240 276 257 207 271 347 588 1,366
137 201 171 156 334 316 297 254 284 334 606 1,110
Total Liabilities 882 1,049 1,059 1,082 1,322 1,403 1,439 1,396 1,510 1,666 2,758 4,323
99 130 138 164 167 178 173 163 156 157 193 285
CWIP 20 1 2 0 2 2 1 0 2 7 15 41
Investments 136 122 143 239 236 268 255 289 312 343 314 180
626 796 776 679 918 955 1,011 944 1,041 1,160 2,237 3,817
Total Assets 882 1,049 1,059 1,082 1,322 1,403 1,439 1,396 1,510 1,666 2,758 4,323

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
68 -13 88 157 6 50 134 108 28 87 -154 -443
-31 -16 79 -115 -5 -49 -13 -39 -108 -81 -430 -142
-6 20 -82 -74 -23 -22 -83 -53 -15 87 568 350
Net Cash Flow 31 -9 85 -32 -22 -20 38 16 -95 93 -17 -235

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 164 159 176 188 222 198 217 339 297 213 176 204
Inventory Days 61 92 76 103 124 105 83 185 185 201 246 223
Days Payable 62 74 71 84 159 120 110 173 161 115 187 152
Cash Conversion Cycle 164 178 181 207 188 184 190 351 320 299 235 275
Working Capital Days 163 156 165 196 195 182 194 342 320 285 275 274
ROCE % 13% 15% 15% 11% 10% 12% 15% 9% 6% 6% 10% 19%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
50.44% 50.44% 50.44% 50.44% 50.42% 50.30% 50.27% 42.66% 42.66% 39.33% 39.39% 39.38%
1.81% 2.38% 2.36% 2.33% 2.67% 2.50% 2.05% 16.87% 17.91% 22.49% 22.79% 22.38%
5.42% 5.26% 5.30% 5.24% 5.34% 5.44% 5.66% 5.01% 4.81% 3.54% 3.57% 3.78%
42.33% 41.90% 41.90% 42.00% 41.56% 41.77% 42.00% 35.46% 34.62% 34.62% 34.27% 34.45%
No. of Shareholders 66,70362,22457,39454,29053,06072,66183,1041,07,3511,09,5721,58,2631,68,0581,72,795

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls