Garware Technical Fibres Ltd

₹ 3,278 -0.07%

26 Apr 10:26 a.m.

garwareropes.com BSE: 509557 NSE : GARFIBRES

About

Established in 1976, Garware-Wall Ropes (GWRL) is one of India's leading players in the technical textiles sector, providing specialized solutions to the cordage and infrastructure industry worldwide. The company manufactures and provides world class solutions in high performance polymer ropes, fishing nets, sports nets, safety nets, aquaculture cages, coated fabrics, agricultural netting and geosynthetics.

Key Points

Pioneer in Technical Textiles in India^[1] Established in 1976, the company has a presence across 75+ countries, producing 80MT of technical fabrics per day with over 20,000 SKUs

Website BSE NSE

Market Cap ₹ 6,680 Cr.
Current Price ₹ 3,278
High / Low ₹ 3,847 / 2,854
Stock P/E 33.7
Book Value ₹ 549
Dividend Yield 0.11 %
ROCE 21.2 %
ROE 17.2 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Cons

The company has delivered a poor sales growth of 8.10% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Textiles Industry: Textiles - Products

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
	278	335	243	282	308	356	304	356	275	370	326	328	289
	220	264	200	231	253	283	264	294	227	291	267	260	236
Operating Profit	58	71	43	51	56	73	41	62	47	80	58	69	53
OPM %	21%	21%	18%	18%	18%	21%	13%	17%	17%	22%	18%	21%	18%
	9	6	6	10	5	5	5	8	8	8	9	10	11
Interest	3	2	2	3	4	1	3	3	3	3	4	4	3
Depreciation	5	5	5	5	5	5	5	5	6	6	6	6	7
Profit before tax	59	69	41	53	51	71	37	61	47	78	57	68	55
Tax %	27%	23%	23%	23%	25%	24%	24%	22%	22%	24%	25%	23%	21%
	43	53	32	41	38	54	28	48	37	60	43	52	43
EPS in Rs	20.61	25.81	15.49	19.83	18.46	26.14	13.67	23.17	17.95	29.28	21.08	25.75	21.23
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
	561	599	685	782	825	846	885	1,018	953	1,035	1,189	1,306	1,314
	500	541	622	703	722	710	724	826	775	830	966	1,076	1,054
Operating Profit	61	58	62	79	103	136	161	192	178	204	223	230	260
OPM %	11%	10%	9%	10%	13%	16%	18%	19%	19%	20%	19%	18%	20%
	3	6	4	4	6	8	18	21	32	35	25	28	38
Interest	17	14	13	10	9	7	10	14	12	10	11	12	15
Depreciation	16	16	14	12	13	14	15	17	19	21	21	22	25
Profit before tax	32	33	39	61	87	123	153	182	179	208	216	223	259
Tax %	25%	26%	32%	29%	29%	32%	31%	31%	21%	24%	24%	23%
	24	25	27	43	62	84	105	126	141	158	165	172	198
EPS in Rs	10.13	10.43	11.75	19.71	28.29	38.55	48.06	57.44	64.22	76.83	79.92	84.50	97.34
Dividend Payout %	25%	24%	22%	15%	12%	13%	9%	9%	26%	3%	9%	4%

Compounded Sales Growth
10 Years:	8%
5 Years:	8%
3 Years:	11%
TTM:	2%

Compounded Profit Growth
10 Years:	21%
5 Years:	11%
3 Years:	7%
TTM:	19%

Stock Price CAGR
10 Years:	46%
5 Years:	25%
3 Years:	9%
1 Year:	12%

Return on Equity
10 Years:	19%
5 Years:	19%
3 Years:	18%
Last Year:	17%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Sep 2023
Equity Capital	24	24	22	22	22	22	22	22	22	21	21	20	20
Reserves	227	243	254	289	344	424	515	628	717	790	950	996	1,098
	140	110	71	40	45	86	138	108	133	102	80	134	116
	182	185	253	349	412	309	310	319	319	406	365	343	338
Total Liabilities	573	563	599	699	822	842	985	1,078	1,191	1,319	1,415	1,493	1,573
	167	154	153	166	199	203	221	227	244	247	240	246	253
CWIP	3	0	7	7	0	0	0	0	0	0	0	0	0
Investments	9	9	9	9	9	111	244	330	376	467	521	617	664
	394	399	430	517	613	528	519	521	570	605	654	630	657
Total Assets	573	563	599	699	822	842	985	1,078	1,191	1,319	1,415	1,493	1,573

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
	52	34	79	74	143	120	28	133	110	228	64	189
	-29	2	-20	-25	-37	-147	-53	-78	-47	-120	8	-102
	-1	-38	-70	-48	-36	27	29	-56	-37	-135	-38	-85
Net Cash Flow	22	-3	-11	2	70	1	4	-1	25	-27	34	3

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Debtor Days	97	85	76	85	94	85	90	87	90	85	79	65
Inventory Days	179	168	146	138	145	176	206	186	250	235	234	187
Days Payable	78	79	74	67	186	247	257	215	241	308	220	169
Cash Conversion Cycle	199	174	148	156	53	14	40	58	99	12	93	83
Working Capital Days	120	114	88	74	60	49	81	76	92	60	85	72
ROCE %		12%	14%	20%	25%	28%	26%	26%	23%	24%	23%	21%

Shareholding Pattern

Numbers in percentages

	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
	52.62%	52.62%	52.62%	52.62%	52.62%	52.61%	52.70%	52.70%	52.70%	52.70%	52.70%	52.70%
	8.94%	8.63%	7.88%	7.42%	7.39%	8.33%	8.46%	8.57%	8.62%	8.58%	8.77%	9.34%
	3.25%	3.73%	4.35%	5.48%	5.93%	6.62%	6.98%	7.59%	8.76%	9.62%	10.19%	10.02%
	35.19%	35.02%	35.15%	34.48%	34.07%	32.44%	31.85%	31.12%	29.90%	29.09%	28.33%	27.95%
No. of Shareholders	31,932	39,047	41,797	42,928	45,019	44,518	44,346	42,859	42,625	41,185	38,111	92,445

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	50.68%	50.69%	50.70%	50.71%	52.62%	52.62%	52.70%	52.70%
	2.83%	3.75%	4.93%	6.90%	8.35%	7.42%	8.57%	9.34%
	1.34%	4.18%	3.69%	3.84%	3.53%	5.48%	7.59%	10.02%
	40.82%	37.06%	36.35%	34.23%	35.50%	34.48%	31.12%	27.95%
	4.33%	4.33%	4.33%	4.33%	0.00%	0.00%	0.00%	0.00%
No. of Shareholders	15,221	16,641	16,535	16,782	30,485	42,928	42,859	92,445

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Credit ratings

Concalls

Nov 2023

Transcript

Notes
PPT
May 2023

Transcript

Notes
PPT
May 2023

Transcript

Notes
PPT
Feb 2023

Transcript

Notes
PPT
Feb 2023

Transcript

Notes
PPT
Nov 2022

Transcript

Notes
PPT
Nov 2022

Transcript

Notes
PPT
May 2022

Transcript

Notes
PPT
Jun 2021

Transcript

Notes
PPT