Garware Technical Fibres Ltd

AI

Garware Technical Fibres Ltd

₹ 803 5.57%
21 Aug - close price
About

Established in 1976, Garware-Wall Ropes (GWRL) is one of India's leading players in the technical textiles sector, providing specialized solutions to the cordage and infrastructure industry worldwide. The company manufactures and provides world class solutions in high performance polymer ropes, fishing nets, sports nets, safety nets, aquaculture cages, coated fabrics, agricultural netting and geosynthetics.

Key Points

Market Position
The company is among the Top 50 companies and in the Top 25 Technical Textile Manufacturing companies in India as per GPTW. [1]

  • Market Cap 7,967 Cr.
  • Current Price 803
  • High / Low 863 / 579
  • Stock P/E 36.2
  • Book Value 136
  • Dividend Yield 1.12 %
  • ROCE 22.0 %
  • ROE 16.1 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Promoter holding has increased by 0.89% over last quarter.

Cons

  • The company has delivered a poor sales growth of 8.12% over past five years.
  • Working capital days have increased from 57.3 days to 80.2 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
326 328 289 382 336 421 351 433 367 348 387 426 482
267 260 236 291 272 329 286 334 299 299 316 330 392
Operating Profit 58 69 53 91 64 91 65 98 68 48 71 96 90
OPM % 18% 21% 18% 24% 19% 22% 18% 23% 19% 14% 18% 23% 19%
9 10 11 13 11 10 9 9 13 9 18 -6 9
Interest 4 4 3 6 6 6 4 3 3 3 4 3 3
Depreciation 6 6 7 7 7 7 7 7 7 9 9 9 9
Profit before tax 57 68 55 91 62 88 62 97 70 46 75 78 86
Tax % 25% 23% 21% 23% 25% 25% 23% 27% 25% 30% 25% 27% 25%
43 52 43 70 47 66 48 71 53 32 56 57 65
EPS in Rs 4.22 5.15 4.25 6.88 4.71 6.64 4.81 7.16 5.35 3.22 5.68 5.77 6.51
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
782 825 846 885 1,018 953 1,035 1,189 1,306 1,326 1,540 1,529 1,644
703 722 710 724 826 775 830 966 1,076 1,054 1,234 1,262 1,338
Operating Profit 79 103 136 161 192 178 204 223 230 272 306 267 306
OPM % 10% 13% 16% 18% 19% 19% 20% 19% 18% 21% 20% 17% 19%
4 6 8 18 21 32 35 25 28 43 51 51 30
Interest 10 9 7 10 14 12 10 11 12 17 20 14 14
Depreciation 12 13 14 15 17 19 21 21 22 26 28 34 36
Profit before tax 61 87 123 153 182 179 208 216 223 272 308 269 285
Tax % 29% 29% 32% 31% 31% 21% 24% 24% 23% 23% 25% 26%
43 62 84 105 126 141 158 165 172 210 232 199 210
EPS in Rs 3.94 5.66 7.71 9.61 11.49 12.85 15.36 15.98 16.90 20.63 23.33 20.01 21.18
Dividend Payout % 15% 12% 13% 9% 9% 26% 3% 9% 4% 3% 6% 5%
Compounded Sales Growth
10 Years: 6%
5 Years: 8%
3 Years: 5%
TTM: 5%
Compounded Profit Growth
10 Years: 13%
5 Years: 6%
3 Years: 7%
TTM: -7%
Stock Price CAGR
10 Years: 23%
5 Years: 4%
3 Years: 8%
1 Year: -2%
Return on Equity
10 Years: 19%
5 Years: 18%
3 Years: 18%
Last Year: 16%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 22 22 22 22 22 22 21 21 20 20 99 99
Reserves 289 344 424 515 628 717 790 950 996 1,213 1,142 1,255
40 45 86 138 108 133 102 80 134 123 65 43
349 412 309 310 319 319 406 365 343 414 450 481
Total Liabilities 699 822 842 985 1,078 1,191 1,319 1,415 1,493 1,771 1,757 1,879
166 199 203 221 227 244 247 240 246 262 277 419
CWIP 7 0 0 0 0 0 0 0 0 0 0 1
Investments 9 9 111 244 330 376 467 521 617 689 703 496
517 613 528 519 521 570 605 654 630 820 777 963
Total Assets 699 822 842 985 1,078 1,191 1,319 1,415 1,493 1,771 1,757 1,879

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
74 143 120 28 133 110 228 64 189 219 196 162
-25 -37 -147 -53 -78 -47 -120 8 -102 -73 10 68
-48 -36 27 29 -56 -37 -135 -38 -85 -39 -332 -152
Net Cash Flow 2 70 1 4 -1 25 -27 34 3 108 -125 78
Free Cash Flow 49 103 102 -5 110 72 205 49 161 177 152 107
CFO/OP 112% 160% 114% 43% 95% 91% 134% 52% 107% 102% 88% 90%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 85 94 85 90 87 90 85 79 65 72 75 66
Inventory Days 138 145 176 206 186 250 235 234 187 256 227 321
Days Payable 67 186 247 257 215 241 308 220 169 227 216 215
Cash Conversion Cycle 156 53 14 40 58 99 12 93 83 102 86 172
Working Capital Days 61 42 12 24 37 41 24 61 34 36 56 80
ROCE % 20% 25% 28% 26% 26% 23% 24% 23% 21% 23% 25% 22%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 May 2026
Export Revenue Share
% of total revenue

Log in to view insights

Please log in to see hidden values.

Login
Countries of Operation
count ・Standalone data
Synthetic Cordage Segment Revenue Share
% of total revenue
Value-Added Product Share
% of revenue ・Standalone data
Total Permanent Employees and Workers
count ・Standalone data
Patents Granted (Cumulative)
count ・Standalone data
Netting Product Share
% of turnover ・Standalone data
Energy Intensity
GJ/MT of production ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
52.70% 52.70% 52.70% 53.00% 53.00% 53.00% 53.00% 53.00% 53.00% 53.36% 53.36% 54.25%
8.58% 8.77% 9.34% 9.55% 9.82% 10.15% 9.80% 9.89% 10.05% 9.07% 9.12% 8.67%
9.62% 10.19% 10.02% 10.39% 10.44% 10.37% 10.97% 10.97% 10.98% 10.44% 10.29% 10.11%
29.09% 28.33% 27.95% 27.06% 26.74% 26.50% 26.24% 26.15% 25.97% 27.14% 27.24% 26.98%
No. of Shareholders 41,18538,11192,44537,16436,83242,65446,77343,98043,11641,95841,41539,254

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls