Fedbank Financial Services Ltd

Fedbank Financial Services Ltd

₹ 146 -1.69%
30 Apr - close price
About

Fedbank Financial Services Limited a subsidiary of The Fedral Bank Limited, provides Gold Loans, Home Loans, Loan Against Property (LAP), and Business Loan Services.[1]

Key Points

Business Profile[1] Promoted by Federal Bank, Fedfina is a retail-focused non-banking finance company that has the 2nd lowest cost of borrowing among the micro, small, and medium enterprises (“MSMEs”), gold loan and MSME & gold loan amongst the peers.

  • Market Cap 5,475 Cr.
  • Current Price 146
  • High / Low 178 / 83.5
  • Stock P/E 15.9
  • Book Value 78.2
  • Dividend Yield 0.00 %
  • ROCE 9.06 %
  • ROE 12.6 %
  • Face Value 10.0

Pros

  • Company has delivered good profit growth of 41.0% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 11.7% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
338 361 395 413 408 477 513 530 536 517 535 555 616
Interest 141 164 167 176 173 202 214 221 216 218 214 208 239
124 124 144 156 154 184 207 273 210 187 202 215 228
Financing Profit 73 74 84 82 80 91 92 36 111 112 120 132 149
Financing Margin % 21% 21% 21% 20% 20% 19% 18% 7% 21% 22% 22% 24% 24%
-7 6 3 16 20 14 6 2 1 1 1 1 1
Depreciation 11 9 9 10 9 11 12 13 13 12 13 14 15
Profit before tax 55 72 77 88 91 94 86 25 99 100 107 118 135
Tax % 29% 25% 25% 26% 26% 25% 25% 25% 27% 25% 25% 26% 25%
39 54 58 65 68 70 65 19 72 75 80 88 101
EPS in Rs 1.21 1.68 1.80 1.77 1.83 1.89 1.74 0.50 1.92 2.01 2.14 2.35 2.69
Gross NPA % 2.03% 2.26% 2.34% 2.19% 1.70% 1.97% 1.87% 1.80% 2.02% 1.99% 1.90% 2.06% 1.87%
Net NPA % 1.59% 1.78% 1.83% 1.66% 1.30% 1.60% 1.47% 1.10% 1.22% 1.24% 1.30% 1.40% 1.28%
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
255 464 692 869 1,180 1,577 2,037 2,224
Interest 114 201 313 348 472 680 854 879
83 190 280 359 442 578 873 832
Financing Profit 58 74 99 162 266 320 310 512
Financing Margin % 23% 16% 14% 19% 23% 20% 15% 23%
0 2 6 14 19 46 43 3
Depreciation 8 19 27 37 42 37 49 54
Profit before tax 51 56 77 139 243 328 304 461
Tax % 29% 30% 20% 26% 26% 25% 26% 25%
36 39 62 103 180 245 225 344
EPS in Rs 1.57 1.43 2.13 3.22 5.60 6.62 6.04 9.18
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 26%
3 Years: 24%
TTM: 9%
Compounded Profit Growth
10 Years: %
5 Years: 41%
3 Years: 22%
TTM: 52%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 65%
Return on Equity
10 Years: %
5 Years: 12%
3 Years: 12%
Last Year: 13%

Balance Sheet

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 230 273 290 322 322 369 373 374
Reserves 229 418 545 832 1,034 1,891 2,175 2,552
Borrowing 1,639 3,307 4,453 5,154 7,270 8,340 10,437 13,675
53 88 179 248 445 537 265 274
Total Liabilities 2,151 4,086 5,466 6,556 9,071 11,138 13,250 16,875
46 107 133 154 146 146 189 220
CWIP 0 0 1 1 1 0 1 2
Investments 13 41 32 514 681 751 404 402
2,092 3,938 5,300 5,887 8,244 10,241 12,656 16,251
Total Assets 2,151 4,086 5,466 6,556 9,071 11,138 13,250 16,875

Cash Flows

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-445 -1,397 -371 -578 -1,474 -776 -978 -1,664
-55 -69 -71 -417 -130 -100 329 -31
495 1,599 825 535 1,632 967 1,187 2,310
Net Cash Flow -5 133 384 -460 28 92 539 615
Free Cash Flow -449 -1,416 -382 -605 -1,489 -789 -996 -1,694
CFO/OP -249% -502% -86% -104% -192% -70% -77% -110%

Ratios

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
ROE % 8% 7% 8% 10% 15% 14% 9% 13%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Branches
Number

Log in to view insights

Please log in to see hidden values.

Login
Total Assets Under Management (AUM)
Rs. Crore
Employee Count
Number
Average Origination LTV - Gold Loans
Percentage
Average Ticket Size - Retail Installment Loans
Rs. Lakh
AUM Per Branch - Gold Loan
Rs. Crore
Gold Tonnage
Metric Tons

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
61.65% 61.58% 61.35% 61.16% 61.04% 61.03% 60.97% 60.88% 60.81% 60.79%
2.54% 1.05% 0.85% 0.63% 0.52% 0.49% 0.77% 1.17% 0.91% 0.66%
22.64% 23.17% 23.43% 22.56% 21.36% 20.81% 20.11% 19.36% 18.17% 18.82%
13.17% 14.19% 14.38% 15.64% 17.08% 17.67% 18.15% 18.59% 20.11% 19.73%
No. of Shareholders 1,68,1841,55,0661,46,5261,46,6111,52,7491,49,2761,43,7311,27,4241,27,1901,21,385

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls