Exxaro Tiles Ltd

Exxaro Tiles Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Exxaro Tiles Ltd

₹ 9.42 2.73%
10 Jun - close price
exxarotiles.com BSE: 543327 NSE: EXXARO
About

Incorporated in 2008, Exxaro Tiles Ltd is a manufacturer and trader of refractory ceramic products[1]

Key Points

Business Overview:[1]
ETL is engaged in the manufacturing and marketing of vitrified tiles, with over 1,000 designs across 6 different sizes and a presence in 25 states and 6 countries.

Product Categories:[2]
a) Double Charge Vitrified Tiles
b) Glazed Vitrified Tiles
c) Full Body Vitrified Tiles
d) Wall Tiles
e) Parking Tiles

Website BSE NSE
  • Market Cap ₹ 421 Cr.
  • Current Price ₹ 9.42
  • High / Low ₹ 11.6 / 5.22
  • Stock P/E
  • Book Value ₹ 6.19
  • Dividend Yield 0.00 %
  • ROCE 3.82 %
  • ROE -0.06 %
  • Face Value ₹ 1.00
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of 1.18% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Ceramics

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
99.42 67.59 72.54 81.05 93.79 74.13 82.53 65.26 79.77 59.89 69.90 79.44 94.98
83.48 60.96 65.54 72.78 84.32 66.24 74.84 63.86 72.23 59.70 63.98 72.56 85.27
Operating Profit 15.94 6.63 7.00 8.27 9.47 7.89 7.69 1.40 7.54 0.19 5.92 6.88 9.71
OPM % 16.03% 9.81% 9.65% 10.20% 10.10% 10.64% 9.32% 2.15% 9.45% 0.32% 8.47% 8.66% 10.22%
-0.48 0.27 0.51 3.71 -0.66 0.40 0.60 0.47 0.77 0.19 -0.12 0.12 0.31
Interest 1.25 1.77 2.01 2.38 3.13 3.56 3.41 3.46 3.78 2.98 3.16 2.96 2.86
Depreciation 3.38 3.47 3.62 4.35 4.34 4.46 4.55 -1.98 2.34 2.35 2.41 2.41 2.35
Profit before tax 10.83 1.66 1.88 5.25 1.34 0.27 0.33 0.39 2.19 -4.95 0.23 1.63 4.81
Tax % 30.84% 34.34% 27.13% 29.33% 17.91% 40.74% 36.36% -71.79% 45.21% -14.34% 373.91% 24.54% 27.03%
7.50 1.08 1.37 3.72 1.10 0.16 0.22 0.67 1.20 -4.24 -0.63 1.24 3.51
EPS in Rs 0.17 0.02 0.03 0.08 0.02 0.00 0.00 0.01 0.03 -0.09 -0.01 0.03 0.08
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
254 325 317 301 304
206 276 283 277 281
Operating Profit 48 48 34 25 23
OPM % 19% 15% 11% 8% 7%
4 1 2 2 0
Interest 21 10 9 14 12
Depreciation 14 14 16 9 10
Profit before tax 17 26 10 3 2
Tax % 11% 31% 28% 30% 107%
15 18 7 2 -0
EPS in Rs 0.45 0.40 0.16 0.05 -0.00
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: -2%
TTM: 1%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -108%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: -6%
1 Year: -2%
Return on Equity
10 Years: %
5 Years: %
3 Years: 1%
Last Year: 0%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 34 45 45 45 45
Reserves 102 222 229 232 232
161 57 94 97 92
72 81 100 112 122
Total Liabilities 369 405 468 486 491
159 150 198 194 192
CWIP 0 0 0 0 0
Investments 1 0 10 1 0
209 255 259 291 299
Total Assets 369 405 468 486 491

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
38 25 23 5 23
-2 -9 -67 6 -5
-34 -1 28 -11 -17
Net Cash Flow 2 14 -16 0 1

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 129 114 127 141 138
Inventory Days 451 357 433 516 502
Days Payable 220 180 253 303 306
Cash Conversion Cycle 361 291 307 355 334
Working Capital Days 193 180 188 222 218
ROCE % 12% 6% 5% 4%

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
42.07% 42.07% 42.07% 42.07% 42.07% 42.07% 42.07% 42.07% 42.07% 42.07% 42.07% 42.07%
4.13% 4.23% 4.13% 4.13% 4.13% 4.02% 4.02% 4.15% 4.02% 5.52% 5.12% 4.57%
4.86% 4.86% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
48.95% 48.84% 53.81% 53.81% 53.80% 53.92% 53.91% 53.78% 53.92% 52.42% 52.80% 53.36%
No. of Shareholders 37,39136,11534,72132,72131,22129,96130,67732,19136,14036,66848,23355,417

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls

  • Nov 2023
    Transcript
    Notes
    PPT
  • May 2023
    Transcript
    Notes
    PPT
  • May 2023
    Transcript
    Notes
    PPT
  • Feb 2023
    Transcript
    Notes
    PPT
  • Nov 2022
    Transcript
    Notes
    PPT
  • Aug 2022
    Transcript
    Notes
    PPT
  • Jan 2022
    Transcript
    Notes
    PPT
  • Oct 2021
    Transcript
    Notes
    PPT