Exxaro Tiles Ltd

₹ 6.29 0.48%

13 Nov - close price

About

Incorporated in 2008, Exxaro Tiles Ltd is a manufacturer and trader of refractory ceramic products^[1]

Key Points

Business Overview:^[1]
ETL is engaged in the manufacturing and marketing of vitrified tiles, with over 1,000 designs across 6 different sizes and a presence in 25 states and 6 countries.

Product Categories:^[2]
a) Double Charge Vitrified Tiles
b) Glazed Vitrified Tiles
c) Full Body Vitrified Tiles
d) Wall Tiles
e) Parking Tiles

Website BSE NSE

Market Cap ₹ 281 Cr.
Current Price ₹ 6.29
High / Low ₹ 9.65 / 5.71
Stock P/E 80.2
Book Value ₹ 6.29
Dividend Yield 0.00 %
ROCE 4.05 %
ROE 0.76 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Stock is trading at 1.00 times its book value

Cons

Company has low interest coverage ratio.
The company has delivered a poor sales growth of 2.03% over past five years.
Company has a low return on equity of 0.41% over last 3 years.
Contingent liabilities of Rs.124 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Ceramics

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
	82.53	65.26	79.77	59.83	69.72	79.00	91.09	63.16	66.92	68.56	83.19	73.79	91.18
YoY Sales growth	+13.77%	-19.48%	-14.95%	-19.29%	-15.52%	+21.05%	+14.19%	+5.57%	-4.02%	-13.22%	-8.67%	+16.83%	+36.25%
	74.83	63.86	72.22	59.68	63.99	72.58	82.12	57.43	60.97	62.17	77.34	67.69	84.21
Operating Profit	7.70	1.40	7.55	0.15	5.73	6.42	8.97	5.73	5.95	6.39	5.85	6.10	6.97
OPM %	9.33%	2.15%	9.46%	0.25%	8.22%	8.13%	9.85%	9.07%	8.89%	9.32%	7.03%	8.27%	7.64%
	0.63	0.48	0.78	0.20	0.39	0.14	0.33	0.04	0.20	0.16	0.31	0.13	0.17
Interest	3.43	3.46	3.78	2.98	3.16	2.96	2.86	2.71	2.53	3.56	3.16	2.74	2.66
Depreciation	4.55	-1.98	2.34	2.35	2.41	2.41	2.35	2.38	2.41	2.46	2.42	2.42	2.68
Profit before tax	0.35	0.40	2.21	-4.98	0.55	1.19	4.09	0.68	1.21	0.53	0.58	1.07	1.80
Tax %	34.29%	-70.00%	45.70%	-14.26%	170.91%	24.37%	27.38%	27.94%	23.14%	32.08%	46.55%	11.21%	-4.44%
	0.23	0.68	1.20	-4.27	-0.39	0.91	2.97	0.50	0.94	0.37	0.31	0.95	1.88
EPS in Rs	0.01	0.02	0.03	-0.10	-0.01	0.02	0.07	0.01	0.02	0.01	0.01	0.02	0.04
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	128	168	220	242	241	254	325	317	301	299	281	317
Sales growth		+31%	+31%	+10%	-1%	+6%	+28%	-2%	-5%	-1%	-6%	+6%
	106	136	178	204	198	206	276	283	277	277	257	291
Operating Profit	22	32	42	39	43	48	48	33	25	21	24	25
OPM %	17%	19%	19%	16%	18%	19%	15%	11%	8%	7%	9%	8%
	1	1	2	2	3	4	1	2	2	1	1	1
Interest	7	12	13	17	20	21	10	9	14	12	12	12
Depreciation	4	8	12	15	14	14	14	16	9	10	10	10
Profit before tax	12	13	18	8	12	17	26	10	3	1	3	4
Tax %	3%	5%	3%	3%	7%	11%	31%	28%	30%	193%	30%
	11	12	18	8	11	15	18	7	2	-1	2	4
EPS in Rs	0.36	0.37	0.53	0.24	0.34	0.45	0.40	0.16	0.05	-0.02	0.05	0.08
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	8%
5 Years:	2%
3 Years:	-4%
TTM:	6%

Compounded Profit Growth
10 Years:	-15%
5 Years:	-33%
3 Years:	-36%
TTM:	-34%

Stock Price CAGR
10 Years:	%
5 Years:	-15%
3 Years:	-22%
1 Year:	-29%

Return on Equity
10 Years:	5%
5 Years:	2%
3 Years:	0%
Last Year:	1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Sep 2026
Equity Capital	32	33	34	34	34	34	45	45	45	45	45	45
Reserves	38	61	86	97	87	102	222	229	232	231	234	237
	60	151	157	144	174	161	57	94	97	90	94	111
	43	95	105	97	92	72	81	100	112	118	102	100
Total Liabilities	172	340	382	372	387	369	405	468	486	484	475	492
	76	200	197	186	172	159	150	198	194	191	190	210
CWIP	23	0	0	0	0	0	0	0	0	0	0	0
Investments	0	0	0	0	1	1	0	10	1	0	0	1
	72	140	184	186	214	209	255	259	291	292	285	282
Total Assets	172	340	382	372	387	369	405	468	486	484	475	492

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	1	17	32	6	38	25	23	5	24	31
	-109	-8	-2	-2	-2	-9	-67	6	-5	-19
	109	-4	-36	-4	-34	-1	28	-11	-19	-11
Net Cash Flow	1	4	-6	-1	2	14	-16	0	-1	1
Free Cash Flow	-108	8	29	4	36	20	-41	1	16	13
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit	5%	41%	84%	18%	84%	65%	78%	23%	119%	130%

Ratios

Standalone / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	97	132	116	128	146	129	114	127	141	134	117
Inventory Days	85	206	230	172	540	451	357	433	516	516	548
Days Payable	87	181	134	124	357	220	180	253	303	302	275
Cash Conversion Cycle	94	158	212	175	329	361	291	307	355	348	390
Working Capital Days	38	51	44	46	53	62	140	113	130	127	151
ROCE %		13%	12%	9%	11%	13%	12%	6%	5%	3%	4%

Insights

In beta

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Installed Capacity
Msm per annum

	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
			x,xxx	xxx	xxx	xxx	xxx	xxx
			x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx
	x.xx	x.xx	x.xx	xx.xx	x.xx			xx.xx
x.xx	x.xx	x.xx	x.xx	xx.xx	xx.xx
		xx.xx	xx.xx	xx.xx	xx.xx			xx.xx
			x,xxx	x,xxx	x,xxx		x,xxx	x,xxx
			xx	xx	xx			xx

Please log in to see hidden values.

Number of Dealers
count

Number of Touch Points
count

Production Volume
Msm

Sales Volume
Msm

Capacity Utilization
%

Number of Designs
count

Domestic Geographic Reach
states (India)

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

4 Recently

	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
	42.07%	42.07%	42.07%	42.07%	42.07%	42.07%	42.07%	42.07%	42.07%	42.07%	42.07%	42.07%
	4.02%	4.15%	4.02%	5.52%	5.12%	4.57%	4.52%	4.02%	4.02%	4.02%	4.02%	4.02%
	53.91%	53.78%	53.92%	52.42%	52.80%	53.36%	53.41%	53.92%	53.91%	53.91%	53.91%	53.92%
No. of Shareholders	30,677	32,191	36,140	36,668	48,233	55,417	58,877	58,896	57,379	56,325	56,209	56,698

	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Sep 2026
	42.07%	42.07%	42.07%	42.07%	42.07%	42.07%
	4.17%	4.13%	4.15%	4.57%	4.02%	4.02%
	4.86%	0.00%	0.00%	0.00%	0.00%	0.00%
	48.90%	53.81%	53.78%	53.36%	53.91%	53.92%
No. of Shareholders	39,387	32,721	32,191	55,417	56,325	56,698

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

DRHP

Credit ratings

Concalls

Nov 2023

Transcript

AI Summary
PPT
May 2023

Transcript

AI Summary
PPT
May 2023

Transcript

AI Summary
PPT
Feb 2023

Transcript

AI Summary
PPT
Nov 2022

Transcript

AI Summary
PPT
Aug 2022

Transcript

AI Summary
PPT
Jan 2022

Transcript

AI Summary
PPT
Oct 2021

Transcript

AI Summary
PPT