Euro Ceramics Ltd

Euro Ceramics Ltd

₹ 1.11 5.71%
15 Apr 2021
About

Euro Ceramics is engaged in the Business of Marble and Real Estate.

  • Market Cap 3.74 Cr.
  • Current Price 1.11
  • High / Low /
  • Stock P/E
  • Book Value -146
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value 10.0

Pros

  • Company is expected to give good quarter
  • Debtor days have improved from 300 to 46.8 days.

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -22.4% over past five years.
  • Contingent liabilities of Rs.59.4 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Jun 2016 Sep 2016 Dec 2016 Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019
12 12 13 14 4 9 2 4 4 3 5 9 5
17 12 13 13 5 11 2 6 14 6 12 13 13
Operating Profit -5 0 0 0 -1 -2 0 -2 -10 -3 -8 -4 -7
OPM % -45% 2% 3% 2% -27% -20% 6% -45% -243% -105% -169% -42% -146%
2 0 0 0 77 0 0 6 4 2 14 1 -388
Interest 0 0 0 0 -0 0 0 0 0 1 0 0 0
Depreciation 5 7 7 7 5 5 5 5 5 5 5 5 5
Profit before tax -9 -7 -6 -6 71 -7 -5 -1 -11 -7 1 -8 -401
Tax % 177% 0% 0% 0% 0% 0% 0% 0% -47% 0% 0% 0% -0%
7 -7 -6 -6 71 -7 -5 -1 -17 -7 1 -8 -401
EPS in Rs 1.97 -1.97 -1.85 -1.83 21.06 -2.01 -1.46 -0.20 -4.94 -2.00 0.38 -2.42 -118.83
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
226 213 199 390 176 89 77 50 25 11 19 22
150 174 176 274 193 116 87 49 36 23 33 44
Operating Profit 76 39 23 116 -17 -28 -11 0 -11 -13 -13 -23
OPM % 34% 18% 12% 30% -10% -31% -14% 1% -44% -119% -69% -105%
2 2 5 2 -0 0 7 -33 5 85 10 -372
Interest 32 43 46 58 46 50 2 1 1 1 0 0
Depreciation 15 20 23 29 29 30 30 29 20 20 20 19
Profit before tax 31 -22 -41 32 -93 -107 -35 -62 -28 52 -24 -414
Tax % 10% -6% 0% 2% -0% 0% 0% 0% 55% 0% -22% -0%
28 -23 -41 31 -93 -107 -35 -62 -12 52 -29 -415
EPS in Rs -35.27 -37.44 -10.37 -18.39 -3.64 15.43 -8.60 -122.86
Dividend Payout % 5% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -20%
5 Years: -22%
3 Years: -5%
TTM: 11%
Compounded Profit Growth
10 Years: -11%
5 Years: -2%
3 Years: %
TTM: -4%
Stock Price CAGR
10 Years: -13%
5 Years: -2%
3 Years: 0%
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
Equity Capital 17 17 17 17 26 29 34 34 34 34 34 34
Reserves 180 157 115 151 58 -46 -73 -195 -207 -84 -113 -527
307 514 526 480 491 520 503 501 497 282 266 259
44 57 58 116 110 89 83 80 76 72 71 399
Total Liabilities 548 745 717 765 686 591 546 420 400 304 258 164
263 343 457 457 454 427 402 313 286 193 172 152
CWIP 110 156 43 32 5 5 0 0 0 0 0 0
Investments 1 3 3 3 3 3 3 1 1 1 1 0
174 243 213 273 224 157 141 106 112 110 85 12
Total Assets 548 745 717 765 686 591 546 420 400 304 258 164

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
45 -45 66 96 21 42 7 2 4 -216 -2 -1
-118 -146 -22 -16 -2 -4 1 1 0 101 11 10
3 175 -48 -80 -16 -43 -8 -2 -1 110 -9 -8
Net Cash Flow -69 -16 -5 -0 4 -6 -0 0 2 -4 -1 1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
Debtor Days 71 133 132 67 103 84 70 96 267 652 202 47
Inventory Days 369 496 430 210 233 310 216 462 423 1,062 380 57
Days Payable 104 209 175 122 201 254 218 437 485 1,263 566 127
Cash Conversion Cycle 336 420 387 155 134 139 68 121 205 451 17 -23
Working Capital Days 186 325 302 91 207 141 -1,873 -3,131 -6,232 -7,254 -4,206 -10,590
ROCE % 15% 4% 1% 14% -7% -11% -7% -6% -8% 1% -15%

Shareholding Pattern

Numbers in percentages

Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020Jun 2020
10.50% 10.50% 10.50% 10.50% 10.50% 10.50% 10.50% 10.50% 10.50% 10.50% 10.50% 10.09%
4.59% 3.19% 0.30% 0.30% 0.30% 0.30% 0.30% 0.30% 0.30% 0.30% 0.30% 0.30%
6.45% 6.45% 5.47% 4.21% 4.21% 4.08% 4.08% 4.08% 4.08% 4.08% 3.76% 3.03%
78.46% 79.87% 83.73% 84.99% 84.99% 85.13% 85.13% 85.13% 85.13% 85.13% 85.45% 86.58%
No. of Shareholders 8,3218,6299,2979,5659,4239,3789,3269,2579,2649,2539,2165,337

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents