Euro Ceramics Ltd

About [ edit ]

Euro Ceramics is engaged in the Business of Marble and Real Estate.

  • Market Cap 3.74 Cr.
  • Current Price 1.11
  • High / Low 3.32 / 0.45
  • Stock P/E
  • Book Value -161
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value 10.0

Pros

  • Debtor days have improved from 300.59 to 53.18 days.

Cons

  • Company has low interest coverage ratio.
  • Promoter holding has decreased over last quarter: -0.41%
  • The company has delivered a poor sales growth of -23.85% over past five years.
  • Promoter holding is low: 10.09%
  • Contingent liabilities of Rs.46.89 Cr.
  • Promoters have pledged 99.99% of their holding.
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2006 Sep 2006 Dec 2006 Mar 2007 Jun 2007 Sep 2007 Dec 2007 Mar 2008 Jun 2008
44.08 47.62 56.82 65.98 63.59 67.69 83.95 72.22 70.24
31.32 30.89 39.62 44.36 46.98 44.52 65.03 55.67 53.19
Operating Profit 12.76 16.73 17.20 21.62 16.61 23.17 18.92 16.55 17.05
OPM % 28.95% 35.13% 30.27% 32.77% 26.12% 34.23% 22.54% 22.92% 24.27%
Other Income 0.05 0.02 0.03 0.49 1.59 0.58 7.55 -7.02 0.08
Interest 3.06 3.75 3.40 4.60 4.14 7.65 7.96 7.60 9.32
Depreciation 2.65 2.44 3.24 3.07 3.08 3.90 4.05 4.03 4.76
Profit before tax 7.10 10.56 10.59 14.44 10.98 12.20 14.46 -2.10 3.05
Tax % 23.52% 26.70% 31.82% 25.14% 25.87% 28.28% 32.92% 317.62% -39.02%
Net Profit 5.41 7.71 7.13 10.80 8.10 8.70 9.61 4.48 4.20
EPS in Rs

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
287 259 232 417 185 90 84 51 25 11 19 22
208 222 206 300 209 121 89 50 41 24 33 74
Operating Profit 79 36 26 117 -23 -30 -5 0 -16 -13 -14 -52
OPM % 28% 14% 11% 28% -13% -34% -6% 0% -64% -119% -70% -243%
Other Income 7 2 5 2 -0 1 1 -33 5 85 10 -368
Interest 35 48 49 60 50 54 2 1 1 1 0 0
Depreciation 15 20 23 29 29 30 30 29 20 20 20 19
Profit before tax 36 -29 -41 29 -103 -113 -36 -62 -32 52 -24 -440
Tax % 13% -5% 0% 3% -0% 0% 0% 0% 47% 0% -22% -0%
Net Profit 31 -30 -41 29 -103 -113 -36 -62 -17 52 -29 -441
EPS in Rs -38.99 -39.56 -10.54 -18.38 -5.10 15.40 -8.65 -130.60
Dividend Payout % 4% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years:-22%
5 Years:-24%
3 Years:-5%
TTM:11%
Compounded Profit Growth
10 Years:-4%
5 Years:-2%
3 Years:%
TTM:-6%
Stock Price CAGR
10 Years:-28%
5 Years:-19%
3 Years:-32%
1 Year:85%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
17 17 17 17 26 29 34 34 34 34 34 34
Reserves 185 155 114 147 44 -66 -94 -215 -232 -109 -138 -579
Borrowings 335 550 556 441 515 546 528 526 521 327 311 303
65 61 66 187 115 94 87 85 81 112 110 505
Total Liabilities 603 784 753 792 700 603 554 431 404 364 317 263
263 344 457 457 454 427 402 313 286 193 172 152
CWIP 110 156 42 31 5 5 0 0 0 0 0 0
Investments 0 2 2 1 1 1 1 1 1 1 1 0
230 282 251 302 240 169 151 116 116 170 144 111
Total Assets 603 784 753 792 700 603 554 431 404 364 317 263

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
44 -50 74 103 26 42 9 1 3 -215 -3 -1
-118 -146 -22 -17 -2 -4 1 1 0 101 11 10
7 178 -58 -87 -20 -44 -10 -2 -1 110 -9 -8
Net Cash Flow -67 -17 -6 -1 3 -6 -0 0 2 -4 -1 1

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % 14% 3% 1% 14% -8% -11% -7% -6% -9% 1% -14%
Debtor Days 96 125 137 74 103 79 59 94 267 639 210 53
Inventory Turnover 1.84 1.53 1.27 2.10 1.78 1.36 1.62 0.98 0.95 0.39 0.87 2.45

Shareholding Pattern

Numbers in percentages

Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020
10.50 10.50 10.50 10.50 10.50 10.50 10.50 10.50 10.50 10.50 10.50 10.09
4.59 3.19 0.30 0.30 0.30 0.30 0.30 0.30 0.30 0.30 0.30 0.30
6.45 6.45 5.47 4.21 4.21 4.08 4.08 4.08 4.08 4.08 3.76 3.03
78.46 79.87 83.73 84.99 84.99 85.13 85.13 85.13 85.13 85.13 85.45 86.58

Documents