Equippp Social Impact Technologies Ltd

AI
Equippp Social Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Equippp Social Impact Technologies Ltd

₹ 22.6 -3.96%
11 Sep - close price
equippp.in BSE: 590057 NSE: EQUIPPP
About

Incorporated in 2022, EquiPPP Social Impact Technologies Ltd provides new age technologies and next generation IT solutions & services[1]

Key Points

Business Overview:[1][2]
ESITL is a technology-driven company,
providing various tech offerings, digital engineering, business intelligence, analytics, machine learning, testing and IT Consulting,
IPs, and services, predominantly to players
in social impact like governments, PPPs,
CSRs, ESG, SIBs (Social Impact Bonds),
NGOs and NPOs. Company's offerings
are built on technologies such as Block
chain, Cloud, AI/ML, Enterprise Solutions,
Digital Transformation, etc.

Website BSE NSE - BE
  • Market Cap ₹ 233 Cr.
  • Current Price ₹ 22.6
  • High / Low ₹ 25.9 / 13.8
  • Stock P/E 126
  • Book Value ₹ 0.91
  • Dividend Yield 0.00 %
  • ROCE 10.7 %
  • ROE 20.1 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Debtor days have improved from 265 to 67.8 days.
  • Company's working capital requirements have reduced from 217 days to 70.4 days

Cons

  • Stock is trading at 24.8 times its book value
  • Company has a low return on equity of 8.93% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Information Technology Information Technology IT - Software Computers - Software & Consulting

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
0.00 0.00 0.31 1.56 0.45 0.48 0.50 5.71 9.51 10.86 12.05 12.37 12.72
0.43 0.27 0.35 0.71 0.43 0.81 0.58 3.39 9.11 10.41 11.27 10.88 12.16
Operating Profit -0.43 -0.27 -0.04 0.85 0.02 -0.33 -0.08 2.32 0.40 0.45 0.78 1.49 0.56
OPM % -12.90% 54.49% 4.44% -68.75% -16.00% 40.63% 4.21% 4.14% 6.47% 12.05% 4.40%
0.00 0.00 0.00 0.00 0.00 0.02 0.01 0.00 0.02 0.04 0.02 0.10 0.08
Interest 0.03 0.03 0.02 0.05 0.11 0.15 0.17 0.13 0.01 0.02 0.00 0.08 0.03
Depreciation 0.06 0.06 0.06 0.07 0.06 0.07 0.07 0.08 0.13 0.14 0.22 0.22 0.21
Profit before tax -0.52 -0.36 -0.12 0.73 -0.15 -0.53 -0.31 2.11 0.28 0.33 0.58 1.29 0.40
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 25.59% 7.14% 33.33% 36.21% 24.81% 25.00%
-0.53 -0.36 -0.13 0.74 -0.16 -0.52 -0.30 1.57 0.26 0.22 0.36 0.97 0.30
EPS in Rs -0.05 -0.03 -0.01 0.07 -0.02 -0.05 -0.03 0.15 0.03 0.02 0.03 0.09 0.03
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
105.94 294.58 551.25 560.34 74.46 129.67 0.00 1.50 1.87 7.14 44.79 48.00
75.91 239.77 454.04 808.62 200.76 125.71 0.60 0.93 1.77 5.18 41.67 44.72
Operating Profit 30.03 54.81 97.21 -248.28 -126.30 3.96 -0.60 0.57 0.10 1.96 3.12 3.28
OPM % 28.35% 18.61% 17.63% -44.31% -169.62% 3.05% 38.00% 5.35% 27.45% 6.97% 6.83%
0.68 11.57 1.18 18.10 11.92 2.48 -1.64 0.01 0.00 0.00 0.18 0.24
Interest 0.20 0.32 0.56 1.45 0.40 1.31 0.00 0.07 0.12 0.56 0.11 0.13
Depreciation 5.07 6.84 17.90 71.57 29.41 3.53 0.71 0.24 0.26 0.27 0.71 0.79
Profit before tax 25.44 59.22 79.93 -303.20 -144.19 1.60 -2.95 0.27 -0.28 1.13 2.48 2.60
Tax % 9.83% 3.70% 9.06% -2.55% 1.93% 11.88% 0.00% 0.00% 0.00% 47.79% 27.02%
22.94 57.03 72.69 -295.48 -146.98 1.41 -2.95 0.27 -0.28 0.58 1.81 1.85
EPS in Rs 17.40 20.87 -84.41 -41.99 0.21 -0.29 0.03 -0.03 0.06 0.18 0.17
Dividend Payout % 12.03% 11.59% 9.61% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 210%
TTM: 196%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 89%
TTM: 83%
Stock Price CAGR
10 Years: 31%
5 Years: -15%
3 Years: -5%
1 Year: 24%
Return on Equity
10 Years: %
5 Years: 3%
3 Years: 9%
Last Year: 20%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 13.97 16.64 34.99 35.15 35.15 49.15 10.31 10.31 10.31 10.31 10.31
Reserves 72.21 239.22 384.55 129.97 -17.66 -6.74 -3.55 -3.28 -3.56 -1.65 -0.92
0.01 0.00 0.72 0.47 2.63 7.46 0.51 1.39 1.99 8.85 11.16
18.49 24.68 35.14 26.52 9.92 15.53 0.40 1.01 1.23 9.53 12.27
Total Liabilities 104.68 280.54 455.40 192.11 30.04 65.40 7.67 9.43 9.97 27.04 32.82
20.40 23.75 176.66 106.20 7.72 11.57 7.66 7.87 7.70 8.40 11.99
CWIP 0.79 35.85 31.61 0.10 0.00 0.00 0.00 0.00 0.00 1.22 0.00
Investments 2.71 23.66 15.96 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
80.78 197.28 231.17 85.81 22.32 53.83 0.01 1.56 2.27 17.42 20.83
Total Assets 104.68 280.54 455.40 192.11 30.04 65.40 7.67 9.43 9.97 27.04 32.82

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-6.12 -25.90 60.95 78.03 -14.72 -13.00 -0.16 0.38 -1.02 -0.57 1.95
-14.80 -62.12 -163.46 -108.06 -1.06 -16.04 -8.20 -0.46 -0.08 -1.34 -3.07
39.50 117.66 109.94 -10.62 2.16 33.34 8.33 0.81 0.48 6.74 2.35
Net Cash Flow 18.58 29.64 7.43 -40.65 -13.62 4.30 -0.03 0.74 -0.62 4.83 1.22
Free Cash Flow -18.42 -74.23 -87.22 -29.73 -15.19 -20.35 -8.36 -0.08 -1.10 -1.91 -1.13
CFO/OP -18% -42% 69% -31% 10% -323% 27% 67% -1,020% -29% 84%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 139.78 173.79 77.35 25.11 38.63 71.41 165.47 339.63 388.52 67.80
Inventory Days
Days Payable
Cash Conversion Cycle 139.78 173.79 77.35 25.11 38.63 71.41 165.47 339.63 388.52 67.80
Working Capital Days 151.18 153.99 99.26 28.12 47.06 89.20 -51.10 175.67 405.90 70.41
ROCE % 31.72% 23.96% -99.94% -154.85% 7.80% 4.33% -1.86% 10.96% 10.72%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Total group entities (subsidiaries + joint ventures)
count

Log in to view insights

Please log in to see hidden values.

Login
Promoter holding percentage
% ・Standalone data
Foreign exchange earnings
INR Lakhs ・Standalone data
Permanent employees on rolls (standalone)
count ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
89.10% 89.10% 89.10% 89.10% 87.35% 87.35% 87.35% 87.35% 87.35% 87.35% 87.35% 87.35%
10.91% 10.90% 10.90% 10.90% 12.65% 12.64% 12.64% 12.65% 12.64% 12.64% 12.66% 12.65%
No. of Shareholders 25,20224,47023,64723,23823,52823,12922,87822,69322,34722,12921,87521,573

Documents

Announcements

Annual reports