Equippp Social Impact Technologies Ltd
₹ 20.2
-0.44%
28 Oct
- close price
About
Incorporated in 2022, EquiPPP Social Impact Technologies Ltd provides new age technologies and next generation IT solutions & services[1]
Key Points
- Market Cap ₹ 212 Cr.
- Current Price ₹ 20.2
- High / Low ₹ 25.9 / 13.8
- Stock P/E 115
- Book Value ₹ 0.91
- Dividend Yield 0.00 %
- ROCE 10.7 %
- ROE 20.1 %
- Face Value ₹ 1.00
Pros
- Debtor days have improved from 265 to 67.8 days.
- Company's working capital requirements have reduced from 217 days to 70.4 days
Cons
- Stock is trading at 22.2 times its book value
- Company has a low return on equity of 8.93% over last 3 years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 105.94 | 294.58 | 551.25 | 560.34 | 74.46 | 129.67 | 0.00 | 1.50 | 1.87 | 7.14 | 44.79 | 48.00 | |
| 75.91 | 239.77 | 454.04 | 808.62 | 200.76 | 125.71 | 0.60 | 0.93 | 1.77 | 5.18 | 41.67 | 44.72 | |
| Operating Profit | 30.03 | 54.81 | 97.21 | -248.28 | -126.30 | 3.96 | -0.60 | 0.57 | 0.10 | 1.96 | 3.12 | 3.28 |
| OPM % | 28.35% | 18.61% | 17.63% | -44.31% | -169.62% | 3.05% | 38.00% | 5.35% | 27.45% | 6.97% | 6.83% | |
| 0.68 | 11.57 | 1.18 | 18.10 | 11.92 | 2.48 | -1.64 | 0.01 | 0.00 | 0.00 | 0.18 | 0.24 | |
| Interest | 0.20 | 0.32 | 0.56 | 1.45 | 0.40 | 1.31 | 0.00 | 0.07 | 0.12 | 0.56 | 0.11 | 0.13 |
| Depreciation | 5.07 | 6.84 | 17.90 | 71.57 | 29.41 | 3.53 | 0.71 | 0.24 | 0.26 | 0.27 | 0.71 | 0.79 |
| Profit before tax | 25.44 | 59.22 | 79.93 | -303.20 | -144.19 | 1.60 | -2.95 | 0.27 | -0.28 | 1.13 | 2.48 | 2.60 |
| Tax % | 9.83% | 3.70% | 9.06% | -2.55% | 1.93% | 11.88% | 0.00% | 0.00% | 0.00% | 47.79% | 27.02% | |
| 22.94 | 57.03 | 72.69 | -295.48 | -146.98 | 1.41 | -2.95 | 0.27 | -0.28 | 0.58 | 1.81 | 1.85 | |
| EPS in Rs | 17.40 | 20.87 | -84.41 | -41.99 | 0.21 | -0.29 | 0.03 | -0.03 | 0.06 | 0.18 | 0.17 | |
| Dividend Payout % | 12.03% | 11.59% | 9.61% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 210% |
| TTM: | 196% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 89% |
| TTM: | 83% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 23% |
| 5 Years: | -29% |
| 3 Years: | -7% |
| 1 Year: | 7% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 3% |
| 3 Years: | 9% |
| Last Year: | 20% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 13.97 | 16.64 | 34.99 | 35.15 | 35.15 | 49.15 | 10.31 | 10.31 | 10.31 | 10.31 | 10.31 |
| Reserves | 72.21 | 239.22 | 384.55 | 129.97 | -17.66 | -6.74 | -3.55 | -3.28 | -3.56 | -1.65 | -0.92 |
| 0.01 | 0.00 | 0.72 | 0.47 | 2.63 | 7.46 | 0.51 | 1.39 | 1.99 | 8.85 | 11.16 | |
| 18.49 | 24.68 | 35.14 | 26.52 | 9.92 | 15.53 | 0.40 | 1.01 | 1.23 | 9.53 | 12.44 | |
| Total Liabilities | 104.68 | 280.54 | 455.40 | 192.11 | 30.04 | 65.40 | 7.67 | 9.43 | 9.97 | 27.04 | 32.99 |
| 20.40 | 23.75 | 176.66 | 106.20 | 7.72 | 11.57 | 7.66 | 7.87 | 7.70 | 8.40 | 9.70 | |
| CWIP | 0.79 | 35.85 | 31.61 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.22 | 2.29 |
| Investments | 2.71 | 23.66 | 15.96 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 80.78 | 197.28 | 231.17 | 85.81 | 22.32 | 53.83 | 0.01 | 1.56 | 2.27 | 17.42 | 21.00 | |
| Total Assets | 104.68 | 280.54 | 455.40 | 192.11 | 30.04 | 65.40 | 7.67 | 9.43 | 9.97 | 27.04 | 32.99 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -6.12 | -25.90 | 60.95 | 78.03 | -14.72 | -13.00 | -0.16 | 0.38 | -1.02 | -0.57 | 1.95 | |
| -14.80 | -62.12 | -163.46 | -108.06 | -1.06 | -16.04 | -8.20 | -0.46 | -0.08 | -1.34 | -3.07 | |
| 39.50 | 117.66 | 109.94 | -10.62 | 2.16 | 33.34 | 8.33 | 0.81 | 0.48 | 6.74 | 2.35 | |
| Net Cash Flow | 18.58 | 29.64 | 7.43 | -40.65 | -13.62 | 4.30 | -0.03 | 0.74 | -0.62 | 4.83 | 1.22 |
| Free Cash Flow | -18.42 | -74.23 | -87.22 | -29.73 | -15.19 | -20.35 | -8.36 | -0.08 | -1.10 | -1.91 | -1.13 |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | -18% | -42% | 69% | -31% | 10% | -323% | 27% | 67% | -1,020% | -29% | 84% |
Ratios
Consolidated / View Standalone
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 139.78 | 173.79 | 77.35 | 25.11 | 38.63 | 71.41 | 165.47 | 339.63 | 388.52 | 67.80 | |
| Inventory Days | |||||||||||
| Days Payable | |||||||||||
| Cash Conversion Cycle | 139.78 | 173.79 | 77.35 | 25.11 | 38.63 | 71.41 | 165.47 | 339.63 | 388.52 | 67.80 | |
| Working Capital Days | 151.18 | 153.99 | 99.26 | 28.12 | 47.06 | 89.20 | -51.10 | 175.67 | 405.90 | 70.41 | |
| ROCE % | 31.72% | 23.96% | -99.94% | -154.85% | 7.80% | 4.33% | -1.86% | 10.96% | 10.72% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total group entities (subsidiaries + joint ventures) count |
|
||||||||||
| Promoter holding percentage % ・Standalone data |
|||||||||||
| Foreign exchange earnings INR Lakhs ・Standalone data |
|||||||||||
| Permanent employees on rolls (standalone) count ・Standalone data |
|||||||||||
| Employees on rolls (consolidated) count |
|||||||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Business Update - Execution Of Memorandum Of Understanding (Mou) With Instillmotion Labs Private Limited
- Equippp signed an MoU with Instillmotion Labs for CDX collaboration and possible joint ventures.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
- Equippp Social Impact Technologies Limited has informed about the certificate under regulation 74(5) of SEBI(DP) Regulations 2018 for the quarter ended 30.09.2026
-
Business Update - Grace Cancer Foundation To Open ZCZP Issue On NSE Social Stock Exchange.
- EQUIPPP will advise Grace Cancer Foundation’s ₹1 crore ZCZP issue on NSE Social Stock Exchange, October 7-9, 2026.
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
-
Shareholder Meeting / Postal Ballot-Outcome of AGM
- 34th AGM held on 30 Sep 2026; shareholders considered FY26 statements and approved director appointments.
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2012
from bse
Business Overview:[1]
EQUIPPP Social Impact Technologies Ltd. is a technology-led company enabling collaboration among governments, enterprises, social enterprises, non-profits, CSR institutions, and investors. Its business spans PPP and cross-sector collaboration solutions, GCC and talent solutions, and Tech for Good, supported by digital platforms and intellectual property capabilities across digital transformation, CSR, ESG, Social Stock Exchange, and impact assessment.