Equippp Social Impact Technologies Ltd
₹ 23.1
3.40%
03 Aug
- close price
About
Incorporated in 2022, EquiPPP Social Impact Technologies Ltd provides new age technologies and next generation IT solutions & services[1]
Key Points
- Market Cap ₹ 238 Cr.
- Current Price ₹ 23.1
- High / Low ₹ 25.9 / 13.8
- Stock P/E 132
- Book Value ₹ 0.91
- Dividend Yield 0.00 %
- ROCE 10.7 %
- ROE 20.1 %
- Face Value ₹ 1.00
Pros
- Debtor days have improved from 265 to 67.8 days.
- Company's working capital requirements have reduced from 217 days to 70.4 days
Cons
- Stock is trading at 25.4 times its book value
- Company has a low return on equity of 8.93% over last 3 years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 105.94 | 294.58 | 551.25 | 560.34 | 74.46 | 129.67 | 0.00 | 1.50 | 1.87 | 7.14 | 44.79 | |
| 75.91 | 239.77 | 454.04 | 808.62 | 200.76 | 125.71 | 0.60 | 0.93 | 1.77 | 5.18 | 41.67 | |
| Operating Profit | 30.03 | 54.81 | 97.21 | -248.28 | -126.30 | 3.96 | -0.60 | 0.57 | 0.10 | 1.96 | 3.12 |
| OPM % | 28.35% | 18.61% | 17.63% | -44.31% | -169.62% | 3.05% | 38.00% | 5.35% | 27.45% | 6.97% | |
| 0.68 | 11.57 | 1.18 | 18.10 | 11.92 | 2.48 | -1.64 | 0.01 | 0.00 | 0.00 | 0.18 | |
| Interest | 0.20 | 0.32 | 0.56 | 1.45 | 0.40 | 1.31 | 0.00 | 0.07 | 0.12 | 0.56 | 0.11 |
| Depreciation | 5.07 | 6.84 | 17.90 | 71.57 | 29.41 | 3.53 | 0.71 | 0.24 | 0.26 | 0.27 | 0.71 |
| Profit before tax | 25.44 | 59.22 | 79.93 | -303.20 | -144.19 | 1.60 | -2.95 | 0.27 | -0.28 | 1.13 | 2.48 |
| Tax % | 9.83% | 3.70% | 9.06% | -2.55% | 1.93% | 11.88% | 0.00% | 0.00% | 0.00% | 47.79% | 27.02% |
| 22.94 | 57.03 | 72.69 | -295.48 | -146.98 | 1.41 | -2.95 | 0.27 | -0.28 | 0.58 | 1.81 | |
| EPS in Rs | 17.40 | 20.87 | -84.41 | -41.99 | 0.21 | -0.29 | 0.03 | -0.03 | 0.06 | 0.18 | |
| Dividend Payout % | 12.03% | 11.59% | 9.61% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 210% |
| TTM: | 527% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 89% |
| TTM: | 212% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 33% |
| 5 Years: | 8% |
| 3 Years: | -14% |
| 1 Year: | 9% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 3% |
| 3 Years: | 9% |
| Last Year: | 20% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 13.97 | 16.64 | 34.99 | 35.15 | 35.15 | 49.15 | 10.31 | 10.31 | 10.31 | 10.31 | 10.31 |
| Reserves | 72.21 | 239.22 | 384.55 | 129.97 | -17.66 | -6.74 | -3.55 | -3.28 | -3.56 | -1.65 | -0.92 |
| 0.01 | 0.00 | 0.72 | 0.47 | 2.63 | 7.46 | 0.51 | 1.39 | 1.99 | 8.85 | 11.16 | |
| 18.49 | 24.68 | 35.14 | 26.52 | 9.92 | 15.53 | 0.40 | 1.01 | 1.23 | 9.53 | 12.27 | |
| Total Liabilities | 104.68 | 280.54 | 455.40 | 192.11 | 30.04 | 65.40 | 7.67 | 9.43 | 9.97 | 27.04 | 32.82 |
| 20.40 | 23.75 | 176.66 | 106.20 | 7.72 | 11.57 | 7.66 | 7.87 | 7.70 | 8.40 | 11.99 | |
| CWIP | 0.79 | 35.85 | 31.61 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.22 | 0.00 |
| Investments | 2.71 | 23.66 | 15.96 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 80.78 | 197.28 | 231.17 | 85.81 | 22.32 | 53.83 | 0.01 | 1.56 | 2.27 | 17.42 | 20.83 | |
| Total Assets | 104.68 | 280.54 | 455.40 | 192.11 | 30.04 | 65.40 | 7.67 | 9.43 | 9.97 | 27.04 | 32.82 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -6.12 | -25.90 | 60.95 | 78.03 | -14.72 | -13.00 | -0.16 | 0.38 | -1.02 | -0.57 | 1.95 | |
| -14.80 | -62.12 | -163.46 | -108.06 | -1.06 | -16.04 | -8.20 | -0.46 | -0.08 | -1.34 | -3.07 | |
| 39.50 | 117.66 | 109.94 | -10.62 | 2.16 | 33.34 | 8.33 | 0.81 | 0.48 | 6.74 | 2.35 | |
| Net Cash Flow | 18.58 | 29.64 | 7.43 | -40.65 | -13.62 | 4.30 | -0.03 | 0.74 | -0.62 | 4.83 | 1.22 |
| Free Cash Flow | -18.42 | -74.23 | -87.22 | -29.73 | -15.19 | -20.35 | -8.36 | -0.08 | -1.10 | -1.91 | -1.13 |
| CFO/OP | -18% | -42% | 69% | -31% | 10% | -323% | 27% | 67% | -1,020% | -29% | 84% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 139.78 | 173.79 | 77.35 | 25.11 | 38.63 | 71.41 | 165.47 | 339.63 | 388.52 | 67.80 | |
| Inventory Days | |||||||||||
| Days Payable | |||||||||||
| Cash Conversion Cycle | 139.78 | 173.79 | 77.35 | 25.11 | 38.63 | 71.41 | 165.47 | 339.63 | 388.52 | 67.80 | |
| Working Capital Days | 151.18 | 153.99 | 99.26 | 28.12 | 47.06 | 89.20 | -51.10 | 175.67 | 405.90 | 70.41 | |
| ROCE % | 31.72% | 23.96% | -99.94% | -154.85% | 7.80% | 4.33% | -1.86% | 10.96% | 10.72% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total group entities (subsidiaries + joint ventures) count |
|
|||||||||
| Promoter holding percentage % ・Standalone data |
||||||||||
| Foreign exchange earnings INR Lakhs ・Standalone data |
||||||||||
| Permanent employees on rolls (standalone) count ・Standalone data |
||||||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Change in Directorate
20 Jul - Board noted MoU for 119 foundations, set up PMO, appointed additional director.
-
Equippp Social Impact Technologies Limited Has informed About The Circular Resolution Passed By The Board On, July 20, 2026
20 Jul - Board noted MoU for 119 Telangana foundations, set up PMO, and appointed Vegendla Srinivasa Rao additional director.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
16 Jul - EQUIPPP signs MoU with Telangana Secretariat to build 119 constituency development foundations.
-
Announcement under Regulation 30 (LODR)-Memorandum of Understanding /Agreements
16 Jul - EQUIPPP signed MoU with Telangana Secretariat to establish 119 constituency development foundations and CDX platform.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
14 Jul - Intimation of Certificate under Regulation 74(5) of SEBI (DP) Regulations, 2018 for the quarter ended June 30, 2026.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2012
from nse
Business Overview:[1][2]
ESITL is a technology-driven company,
providing various tech offerings, digital engineering, business intelligence, analytics, machine learning, testing and IT Consulting,
IPs, and services, predominantly to players
in social impact like governments, PPPs,
CSRs, ESG, SIBs (Social Impact Bonds),
NGOs and NPOs. Company's offerings
are built on technologies such as Block
chain, Cloud, AI/ML, Enterprise Solutions,
Digital Transformation, etc.