Equippp Social Impact Technologies Ltd

Equippp Social Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Equippp Social Impact Technologies Ltd

₹ 16.8 2.75%
08 Jun 2:24 p.m.
equippp.in BSE: 590057 NSE: EQUIPPP
About

Incorporated in 2022, EquiPPP Social Impact Technologies Ltd provides new age technologies and next generation IT solutions & services[1]

Key Points

Business Overview:[1][2]
ESITL is a technology-driven company,
providing various tech offerings, digital engineering, business intelligence, analytics, machine learning, testing and IT Consulting,
IPs, and services, predominantly to players
in social impact like governments, PPPs,
CSRs, ESG, SIBs (Social Impact Bonds),
NGOs and NPOs. Company's offerings
are built on technologies such as Block
chain, Cloud, AI/ML, Enterprise Solutions,
Digital Transformation, etc.

Website BSE NSE - BE
  • Market Cap ₹ 173 Cr.
  • Current Price ₹ 16.8
  • High / Low ₹ 24.0 / 13.8
  • Stock P/E 95.6
  • Book Value ₹ 0.91
  • Dividend Yield 0.00 %
  • ROCE 10.7 %
  • ROE 20.1 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Debtor days have improved from 265 to 67.8 days.
  • Company's working capital requirements have reduced from 217 days to 70.4 days

Cons

  • Stock is trading at 17.2 times its book value
  • Company has a low return on equity of 8.93% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Information Technology Information Technology IT - Software Computers - Software & Consulting

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
0.30 0.00 0.00 0.31 1.56 0.45 0.48 0.50 5.71 9.51 10.86 12.05 12.37
0.08 0.43 0.27 0.35 0.71 0.43 0.81 0.58 3.39 9.11 10.41 11.27 10.88
Operating Profit 0.22 -0.43 -0.27 -0.04 0.85 0.02 -0.33 -0.08 2.32 0.40 0.45 0.78 1.49
OPM % 73.33% -12.90% 54.49% 4.44% -68.75% -16.00% 40.63% 4.21% 4.14% 6.47% 12.05%
0.01 0.00 0.00 0.00 0.00 0.00 0.02 0.01 0.00 0.02 0.04 0.02 0.10
Interest 0.02 0.03 0.03 0.02 0.05 0.11 0.15 0.17 0.13 0.01 0.02 0.00 0.08
Depreciation -0.32 0.06 0.06 0.06 0.07 0.06 0.07 0.07 0.08 0.13 0.14 0.22 0.22
Profit before tax 0.53 -0.52 -0.36 -0.12 0.73 -0.15 -0.53 -0.31 2.11 0.28 0.33 0.58 1.29
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 25.59% 7.14% 33.33% 36.21% 24.81%
0.53 -0.53 -0.36 -0.13 0.74 -0.16 -0.52 -0.30 1.57 0.26 0.22 0.36 0.97
EPS in Rs 0.05 -0.05 -0.03 -0.01 0.07 -0.02 -0.05 -0.03 0.15 0.03 0.02 0.03 0.09
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
105.94 294.58 551.25 560.34 74.46 129.67 0.00 1.50 1.87 7.14 44.79
75.91 239.77 454.04 808.62 200.76 125.71 0.60 0.93 1.77 5.18 41.67
Operating Profit 30.03 54.81 97.21 -248.28 -126.30 3.96 -0.60 0.57 0.10 1.96 3.12
OPM % 28.35% 18.61% 17.63% -44.31% -169.62% 3.05% 38.00% 5.35% 27.45% 6.97%
0.68 11.57 1.18 18.10 11.92 2.48 -1.64 0.01 0.00 0.00 0.18
Interest 0.20 0.32 0.56 1.45 0.40 1.31 0.00 0.07 0.12 0.56 0.11
Depreciation 5.07 6.84 17.90 71.57 29.41 3.53 0.71 0.24 0.26 0.27 0.71
Profit before tax 25.44 59.22 79.93 -303.20 -144.19 1.60 -2.95 0.27 -0.28 1.13 2.48
Tax % 9.83% 3.70% 9.06% -2.55% 1.93% 11.88% 0.00% 0.00% 0.00% 47.79% 27.02%
22.94 57.03 72.69 -295.48 -146.98 1.41 -2.95 0.27 -0.28 0.58 1.81
EPS in Rs 17.40 20.87 -84.41 -41.99 0.21 -0.29 0.03 -0.03 0.06 0.18
Dividend Payout % 12.03% 11.59% 9.61% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 210%
TTM: 527%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 89%
TTM: 212%
Stock Price CAGR
10 Years: 26%
5 Years: 44%
3 Years: -15%
1 Year: -15%
Return on Equity
10 Years: %
5 Years: 3%
3 Years: 9%
Last Year: 20%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 13.97 16.64 34.99 35.15 35.15 49.15 10.31 10.31 10.31 10.31 10.31
Reserves 72.21 239.22 384.55 129.97 -17.66 -6.74 -3.55 -3.28 -3.56 -1.65 -0.92
0.01 0.00 0.72 0.47 2.63 7.46 0.51 1.39 1.99 8.85 11.16
18.49 24.68 35.14 26.52 9.92 15.53 0.40 1.01 1.23 9.53 12.27
Total Liabilities 104.68 280.54 455.40 192.11 30.04 65.40 7.67 9.43 9.97 27.04 32.82
20.40 23.75 176.66 106.20 7.72 11.57 7.66 7.87 7.70 8.40 11.99
CWIP 0.79 35.85 31.61 0.10 0.00 0.00 0.00 0.00 0.00 1.22 0.00
Investments 2.71 23.66 15.96 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
80.78 197.28 231.17 85.81 22.32 53.83 0.01 1.56 2.27 17.42 20.83
Total Assets 104.68 280.54 455.40 192.11 30.04 65.40 7.67 9.43 9.97 27.04 32.82

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-6.12 -25.90 60.95 78.03 -14.72 -13.00 -0.16 0.38 -1.02 -0.57 1.95
-14.80 -62.12 -163.46 -108.06 -1.06 -16.04 -8.20 -0.46 -0.08 -1.34 -3.07
39.50 117.66 109.94 -10.62 2.16 33.34 8.33 0.81 0.48 6.74 2.35
Net Cash Flow 18.58 29.64 7.43 -40.65 -13.62 4.30 -0.03 0.74 -0.62 4.83 1.22
Free Cash Flow -18.42 -74.23 -87.22 -29.73 -15.19 -20.35 -8.36 -0.08 -1.10 -1.91 -1.13
CFO/OP -18% -42% 69% -31% 10% -323% 27% 67% -1,020% -29% 84%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 139.78 173.79 77.35 25.11 38.63 71.41 165.47 339.63 388.52 67.80
Inventory Days
Days Payable
Cash Conversion Cycle 139.78 173.79 77.35 25.11 38.63 71.41 165.47 339.63 388.52 67.80
Working Capital Days 151.18 153.99 99.26 28.12 47.06 89.20 -51.10 175.67 405.90 70.41
ROCE % 31.72% 23.96% -99.94% -154.85% 7.80% 4.33% -1.86% 10.96% 10.72%

Insights

In beta
Mar 2017 Mar 2018 Mar 2019 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtors Turnover Ratio
Ratio

Log in to view insights

Please log in to see hidden values.

Login
Land Area for Seed Production
Acres ・Standalone data
Seed Segment Contribution to Turnover
percentage ・Standalone data
Trading Segment Contribution to Turnover
percentage ・Standalone data
Total Workforce (Consolidated)
Employees
Skilling Target: BFSI Skill Development Program
Number of Students ・Standalone data
Social Impact Scale: Schools Targeted for Digital Infrastructure
Number of Schools ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
96.73% 96.67% 89.10% 89.10% 89.10% 89.10% 87.35% 87.35% 87.35% 87.35% 87.35% 87.35%
3.27% 3.33% 10.91% 10.90% 10.90% 10.90% 12.65% 12.64% 12.64% 12.65% 12.64% 12.64%
No. of Shareholders 24,66924,34225,20224,47023,64723,23823,52823,12922,87822,69322,34722,129

Documents

Announcements

Annual reports