Equippp Social Impact Technologies Ltd
₹ 20.2
-0.44%
28 Oct
- close price
About
Incorporated in 2022, EquiPPP Social Impact Technologies Ltd provides new age technologies and next generation IT solutions & services[1]
Key Points
- Market Cap ₹ 212 Cr.
- Current Price ₹ 20.2
- High / Low ₹ 25.9 / 13.8
- Stock P/E 3,027
- Book Value ₹ 0.63
- Dividend Yield 0.00 %
- ROCE 0.00 %
- ROE 0.00 %
- Face Value ₹ 1.00
Pros
Cons
- Stock is trading at 32.4 times its book value
- Company has a low return on equity of -2.89% over last 3 years.
- Company might be capitalizing the interest cost
- Company has high debtors of 395 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.90 | 0.66 | 1.48 | 0.70 | 2.03 | 0.00 | 0.00 | 0.00 | 1.50 | 1.87 | 1.26 | 1.46 | 1.64 | |
| 1.18 | 1.20 | 2.04 | 1.13 | 2.48 | 0.17 | 1.28 | 0.60 | 0.92 | 1.65 | 0.92 | 1.13 | 1.15 | |
| Operating Profit | -0.28 | -0.54 | -0.56 | -0.43 | -0.45 | -0.17 | -1.28 | -0.60 | 0.58 | 0.22 | 0.34 | 0.33 | 0.49 |
| OPM % | -31.11% | -81.82% | -37.84% | -61.43% | -22.17% | 38.67% | 11.76% | 26.98% | 22.60% | 29.88% | |||
| 0.07 | -2.61 | 0.07 | 0.49 | -0.12 | 0.00 | 13.96 | -1.64 | 0.01 | 0.00 | 0.04 | 0.05 | 0.04 | |
| Interest | 3.18 | 2.04 | 0.51 | 0.51 | 0.54 | 0.13 | 0.00 | 0.00 | 0.07 | 0.11 | 0.55 | 0.00 | 0.00 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.71 | 0.24 | 0.26 | 0.26 | 0.38 | 0.45 |
| Profit before tax | -3.40 | -5.20 | -1.01 | -0.46 | -1.12 | -0.31 | 12.67 | -2.95 | 0.28 | -0.15 | -0.43 | 0.00 | 0.08 |
| Tax % | 0.00% | 0.00% | 0.00% | -78.26% | -38.39% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||
| -3.40 | -5.20 | -1.01 | -0.10 | -0.68 | -0.32 | 12.67 | -2.95 | 0.28 | -0.15 | -0.43 | 0.00 | 0.07 | |
| EPS in Rs | -0.35 | -0.54 | -0.11 | -0.01 | -0.07 | -0.03 | 40.93 | -0.29 | 0.03 | -0.01 | -0.04 | 0.00 | 0.01 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | % |
| 3 Years: | -1% |
| TTM: | 29% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 119% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 23% |
| 5 Years: | -29% |
| 3 Years: | -7% |
| 1 Year: | 7% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | -5% |
| 3 Years: | -3% |
| Last Year: | 0% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9.74 | 9.74 | 9.74 | 9.61 | 9.61 | 9.61 | 0.31 | 10.31 | 10.31 | 10.31 | 10.31 | 10.31 |
| Reserves | -26.79 | -31.99 | -33.00 | -32.97 | -33.66 | -33.97 | -0.61 | -3.55 | -3.27 | -3.42 | -3.85 | -3.86 |
| 21.73 | 21.75 | 23.13 | 20.91 | 21.03 | 26.21 | 2.19 | 0.51 | 1.39 | 1.84 | 7.98 | 9.44 | |
| 3.77 | 3.63 | 4.04 | 6.10 | 6.04 | 1.41 | 0.13 | 0.40 | 1.00 | 1.19 | 1.41 | 1.80 | |
| Total Liabilities | 8.45 | 3.13 | 3.91 | 3.65 | 3.02 | 3.26 | 2.02 | 7.67 | 9.43 | 9.92 | 15.85 | 17.69 |
| 4.54 | 1.43 | 1.42 | 1.42 | 0.19 | 0.18 | 0.17 | 7.66 | 7.87 | 7.67 | 7.43 | 8.60 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.40 | 0.68 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | 5.27 | 5.29 |
| 3.91 | 1.70 | 2.49 | 2.23 | 2.83 | 3.08 | 1.85 | 0.01 | 1.55 | 2.23 | 2.75 | 3.12 | |
| Total Assets | 8.45 | 3.13 | 3.91 | 3.65 | 3.02 | 3.26 | 2.02 | 7.67 | 9.43 | 9.92 | 15.85 | 17.69 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.52 | 1.52 | -0.87 | 2.76 | -0.65 | -0.63 | -2.56 | -0.16 | 0.38 | -0.93 | 0.12 | 0.34 | |
| 0.00 | 0.48 | 0.00 | 0.00 | 1.08 | 0.00 | 0.00 | -8.20 | -0.46 | -0.05 | -5.68 | -1.86 | |
| -0.80 | -2.01 | 0.87 | -2.73 | -0.41 | 0.97 | 2.19 | 8.33 | 0.81 | 0.34 | 5.59 | 1.47 | |
| Net Cash Flow | -0.27 | -0.01 | 0.00 | 0.03 | 0.01 | 0.34 | -0.38 | -0.03 | 0.73 | -0.64 | 0.03 | -0.05 |
| Free Cash Flow | 0.52 | 2.00 | -0.87 | 2.76 | 0.43 | -0.63 | -2.56 | -8.36 | -0.08 | -0.98 | -0.29 | -1.50 |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | -186% | -281% | 146% | -642% | 144% | 371% | 200% | 27% | 66% | -423% | 35% | 103% |
Ratios
Standalone / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 73.00 | 22.12 | 214.56 | 344.14 | 239.14 | 165.47 | 339.63 | 538.81 | 395.00 | |||
| Inventory Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 73.00 | 22.12 | 214.56 | 344.14 | 239.14 | 165.47 | 339.63 | 538.81 | 395.00 | |||
| Working Capital Days | -9,688.72 | -13,112.35 | -4,569.90 | -7,957.00 | -2,673.67 | -48.67 | 183.48 | 350.52 | 315.00 | |||
| ROCE % | -4.24% | -25.84% | -57.75% | -28.60% | 4.46% | -0.47% | 1.04% | 0.00% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total group entities (subsidiaries + joint ventures) count |
|
||||||||||
| Promoter holding percentage % |
|||||||||||
| Foreign exchange earnings INR Lakhs |
|||||||||||
| Permanent employees on rolls (standalone) count |
|||||||||||
| Employees on rolls (consolidated) count |
|||||||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Business Update - Execution Of Memorandum Of Understanding (Mou) With Instillmotion Labs Private Limited
- Equippp signed an MoU with Instillmotion Labs for CDX collaboration and possible joint ventures.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
- Equippp Social Impact Technologies Limited has informed about the certificate under regulation 74(5) of SEBI(DP) Regulations 2018 for the quarter ended 30.09.2026
-
Business Update - Grace Cancer Foundation To Open ZCZP Issue On NSE Social Stock Exchange.
- EQUIPPP will advise Grace Cancer Foundation’s ₹1 crore ZCZP issue on NSE Social Stock Exchange, October 7-9, 2026.
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
-
Shareholder Meeting / Postal Ballot-Outcome of AGM
- 34th AGM held on 30 Sep 2026; shareholders considered FY26 statements and approved director appointments.
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2012
from bse
Business Overview:[1]
EQUIPPP Social Impact Technologies Ltd. is a technology-led company enabling collaboration among governments, enterprises, social enterprises, non-profits, CSR institutions, and investors. Its business spans PPP and cross-sector collaboration solutions, GCC and talent solutions, and Tech for Good, supported by digital platforms and intellectual property capabilities across digital transformation, CSR, ESG, Social Stock Exchange, and impact assessment.