Equippp Social Impact Technologies Ltd
₹ 16.8
2.75%
08 Jun
3:41 p.m.
About
Incorporated in 2022, EquiPPP Social Impact Technologies Ltd provides new age technologies and next generation IT solutions & services[1]
Key Points
- Market Cap ₹ 173 Cr.
- Current Price ₹ 16.8
- High / Low ₹ 24.0 / 13.8
- Stock P/E
- Book Value ₹ 0.63
- Dividend Yield 0.00 %
- ROCE 0.00 %
- ROE 0.00 %
- Face Value ₹ 1.00
Pros
Cons
- Stock is trading at 25.1 times its book value
- Company has a low return on equity of -2.89% over last 3 years.
- Company might be capitalizing the interest cost
- Company has high debtors of 395 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.90 | 0.66 | 1.48 | 0.70 | 2.03 | 0.00 | 0.00 | 0.00 | 1.50 | 1.87 | 1.26 | 1.46 | |
| 1.18 | 1.20 | 2.04 | 1.13 | 2.48 | 0.17 | 1.28 | 0.60 | 0.92 | 1.65 | 0.92 | 1.13 | |
| Operating Profit | -0.28 | -0.54 | -0.56 | -0.43 | -0.45 | -0.17 | -1.28 | -0.60 | 0.58 | 0.22 | 0.34 | 0.33 |
| OPM % | -31.11% | -81.82% | -37.84% | -61.43% | -22.17% | 38.67% | 11.76% | 26.98% | 22.60% | |||
| 0.07 | -2.61 | 0.07 | 0.49 | -0.12 | 0.00 | 13.96 | -1.64 | 0.01 | 0.00 | 0.04 | 0.05 | |
| Interest | 3.18 | 2.04 | 0.51 | 0.51 | 0.54 | 0.13 | 0.00 | 0.00 | 0.07 | 0.11 | 0.55 | 0.00 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.71 | 0.24 | 0.26 | 0.26 | 0.38 |
| Profit before tax | -3.40 | -5.20 | -1.01 | -0.46 | -1.12 | -0.31 | 12.67 | -2.95 | 0.28 | -0.15 | -0.43 | 0.00 |
| Tax % | 0.00% | 0.00% | 0.00% | -78.26% | -38.39% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
| -3.40 | -5.20 | -1.01 | -0.10 | -0.68 | -0.32 | 12.67 | -2.95 | 0.28 | -0.15 | -0.43 | 0.00 | |
| EPS in Rs | -0.35 | -0.54 | -0.11 | -0.01 | -0.07 | -0.03 | 40.93 | -0.29 | 0.03 | -0.01 | -0.04 | 0.00 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | % |
| 3 Years: | -1% |
| TTM: | 16% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 100% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 26% |
| 5 Years: | 44% |
| 3 Years: | -15% |
| 1 Year: | -15% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | -5% |
| 3 Years: | -3% |
| Last Year: | 0% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9.74 | 9.74 | 9.74 | 9.61 | 9.61 | 9.61 | 0.31 | 10.31 | 10.31 | 10.31 | 10.31 | 10.31 |
| Reserves | -26.79 | -31.99 | -33.00 | -32.97 | -33.66 | -33.97 | -0.61 | -3.55 | -3.27 | -3.42 | -3.85 | -3.86 |
| 21.73 | 21.75 | 23.13 | 20.91 | 21.03 | 26.21 | 2.19 | 0.51 | 1.39 | 1.84 | 7.98 | 9.44 | |
| 3.77 | 3.63 | 4.04 | 6.10 | 6.04 | 1.41 | 0.13 | 0.40 | 1.00 | 1.19 | 1.41 | 1.80 | |
| Total Liabilities | 8.45 | 3.13 | 3.91 | 3.65 | 3.02 | 3.26 | 2.02 | 7.67 | 9.43 | 9.92 | 15.85 | 17.69 |
| 4.54 | 1.43 | 1.42 | 1.42 | 0.19 | 0.18 | 0.17 | 7.66 | 7.87 | 7.67 | 7.43 | 9.28 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.40 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | 0.00 | 0.00 |
| 3.91 | 1.70 | 2.49 | 2.23 | 2.83 | 3.08 | 1.85 | 0.01 | 1.55 | 2.23 | 8.02 | 8.41 | |
| Total Assets | 8.45 | 3.13 | 3.91 | 3.65 | 3.02 | 3.26 | 2.02 | 7.67 | 9.43 | 9.92 | 15.85 | 17.69 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.52 | 1.52 | -0.87 | 2.76 | -0.65 | -0.63 | -2.56 | -0.16 | 0.38 | -0.93 | 0.12 | 0.34 | |
| 0.00 | 0.48 | 0.00 | 0.00 | 1.08 | 0.00 | 0.00 | -8.20 | -0.46 | -0.05 | -5.68 | -1.86 | |
| -0.80 | -2.01 | 0.87 | -2.73 | -0.41 | 0.97 | 2.19 | 8.33 | 0.81 | 0.34 | 5.59 | 1.47 | |
| Net Cash Flow | -0.27 | -0.01 | 0.00 | 0.03 | 0.01 | 0.34 | -0.38 | -0.03 | 0.73 | -0.64 | 0.03 | -0.05 |
| Free Cash Flow | 0.52 | 2.00 | -0.87 | 2.76 | 0.43 | -0.63 | -2.56 | -8.36 | -0.08 | -0.98 | -0.29 | -1.50 |
| CFO/OP | -186% | -281% | 146% | -642% | 144% | 371% | 200% | 27% | 66% | -423% | 35% | 103% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 73.00 | 22.12 | 214.56 | 344.14 | 239.14 | 165.47 | 339.63 | 538.81 | 395.00 | |||
| Inventory Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 73.00 | 22.12 | 214.56 | 344.14 | 239.14 | 165.47 | 339.63 | 538.81 | 395.00 | |||
| Working Capital Days | -9,688.72 | -13,112.35 | -4,569.90 | -7,957.00 | -2,673.67 | -48.67 | 183.48 | 350.52 | 315.00 | |||
| ROCE % | -4.24% | -25.84% | -57.75% | -28.60% | 4.46% | -0.47% | 1.04% | 0.00% |
Insights
In beta| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Debtors Turnover Ratio Ratio |
|
||||||
| Land Area for Seed Production Acres |
|||||||
| Seed Segment Contribution to Turnover percentage |
|||||||
| Trading Segment Contribution to Turnover percentage |
|||||||
| Total Workforce (Consolidated) Employees |
|||||||
| Skilling Target: BFSI Skill Development Program Number of Students |
|||||||
| Social Impact Scale: Schools Targeted for Digital Infrastructure Number of Schools |
|||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
31 May - Intimation about news paper publication of financial results for the quarter and year ended 31.03.2026
-
Financial Results For The Quarter And Year Ended 31.03.2026
29 May - FY26 audited results approved; promoter waived interest for FY2025-26; board okayed foundations and MoUs.
-
Board Meeting Outcome for Outcome Of The Board Meeting Dated 29.05.2026
29 May - Board approved FY26 audited standalone and consolidated results; auditors issued unmodified opinion, promoter waived interest for FY26.
-
Board Meeting Intimation for Consideration And Approval Of The Audited (Standalone And Consolidated) Financial Results Of The Company For The Quarter And Year Ended March 31, 2026.
25 May - Board meeting on 29 May 2026 to approve FY26 audited standalone and consolidated results.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
14 Apr - Intimation of compliance certificate under reg 74(5) of SEBI(DP) Regulations, 2018
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2012
from nse
Business Overview:[1][2]
ESITL is a technology-driven company,
providing various tech offerings, digital engineering, business intelligence, analytics, machine learning, testing and IT Consulting,
IPs, and services, predominantly to players
in social impact like governments, PPPs,
CSRs, ESG, SIBs (Social Impact Bonds),
NGOs and NPOs. Company's offerings
are built on technologies such as Block
chain, Cloud, AI/ML, Enterprise Solutions,
Digital Transformation, etc.