Equippp Social Impact Technologies Ltd
Incorporated in 2022, EquiPPP Social Impact Technologies Ltd provides new age technologies and next generation IT solutions & services[1]
- Market Cap ₹ 306 Cr.
- Current Price ₹ 29.6
- High / Low ₹ 36.2 / 23.4
- Stock P/E
- Book Value ₹ 0.60
- Dividend Yield 0.00 %
- ROCE 4.46 %
- ROE 4.06 %
- Face Value ₹ 1.00
Pros
Cons
- Stock is trading at 49.7 times its book value
- Company has low interest coverage ratio.
- Company might be capitalizing the interest cost
- Company has high debtors of 165 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Medium / Small
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
389.80 | 146.58 | 1.03 | 0.90 | 0.66 | 1.48 | 0.70 | 2.03 | 0.00 | 0.00 | 0.00 | 1.50 | 0.61 | |
385.54 | 148.44 | 12.42 | 1.18 | 1.20 | 2.04 | 1.13 | 2.48 | 0.17 | 1.28 | 0.60 | 0.92 | 1.13 | |
Operating Profit | 4.26 | -1.86 | -11.39 | -0.28 | -0.54 | -0.56 | -0.43 | -0.45 | -0.17 | -1.28 | -0.60 | 0.58 | -0.52 |
OPM % | 1.09% | -1.27% | -1,105.83% | -31.11% | -81.82% | -37.84% | -61.43% | -22.17% | 38.67% | -85.25% | |||
1.25 | -1.92 | -0.04 | 0.07 | -2.61 | 0.07 | 0.49 | -0.12 | 0.00 | 13.96 | -1.64 | 0.01 | 0.01 | |
Interest | 1.21 | 2.40 | 2.73 | 3.18 | 2.04 | 0.51 | 0.51 | 0.54 | 0.13 | 0.00 | 0.00 | 0.07 | 0.10 |
Depreciation | 0.48 | 0.58 | 0.12 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.71 | 0.24 | -0.14 |
Profit before tax | 3.82 | -6.76 | -14.28 | -3.40 | -5.20 | -1.01 | -0.46 | -1.12 | -0.31 | 12.67 | -2.95 | 0.28 | -0.47 |
Tax % | 35.60% | 4.29% | 0.00% | 0.00% | 0.00% | 0.00% | 78.26% | 38.39% | 0.00% | 0.00% | 0.00% | 0.00% | |
2.47 | -6.46 | -14.28 | -3.40 | -5.20 | -1.01 | -0.10 | -0.68 | -0.32 | 12.67 | -2.95 | 0.28 | -0.47 | |
EPS in Rs | 0.50 | -0.67 | -1.49 | -0.35 | -0.54 | -0.11 | -0.01 | -0.07 | -0.03 | 40.93 | -0.29 | 0.03 | -0.04 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -37% |
5 Years: | 16% |
3 Years: | % |
TTM: | -49% |
Compounded Profit Growth | |
---|---|
10 Years: | 8% |
5 Years: | 37% |
3 Years: | 42% |
TTM: | 36% |
Stock Price CAGR | |
---|---|
10 Years: | 48% |
5 Years: | 137% |
3 Years: | 320% |
1 Year: | 4% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | 4% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 5.03 | 9.74 | 9.74 | 9.74 | 9.74 | 9.74 | 9.61 | 9.61 | 9.61 | 0.31 | 10.31 | 10.31 | 10.31 |
Reserves | 1.03 | -9.11 | -23.39 | -26.79 | -31.99 | -33.00 | -32.97 | -33.66 | -33.97 | -0.61 | -3.55 | -3.27 | -4.16 |
4.82 | 17.50 | 19.35 | 21.73 | 21.75 | 23.13 | 20.91 | 21.03 | 26.21 | 2.19 | 0.51 | 1.39 | 1.44 | |
23.06 | 5.08 | 3.36 | 3.77 | 3.63 | 4.04 | 6.10 | 6.04 | 1.41 | 0.13 | 0.40 | 1.00 | 1.05 | |
Total Liabilities | 33.94 | 23.21 | 9.06 | 8.45 | 3.13 | 3.91 | 3.65 | 3.02 | 3.26 | 2.02 | 7.67 | 9.43 | 8.64 |
6.31 | 4.78 | 4.55 | 4.54 | 1.43 | 1.42 | 1.42 | 0.19 | 0.18 | 0.17 | 7.66 | 7.87 | 7.75 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
27.63 | 18.43 | 4.51 | 3.91 | 1.70 | 2.49 | 2.23 | 2.83 | 3.08 | 1.85 | 0.01 | 1.55 | 0.89 | |
Total Assets | 33.94 | 23.21 | 9.06 | 8.45 | 3.13 | 3.91 | 3.65 | 3.02 | 3.26 | 2.02 | 7.67 | 9.43 | 8.64 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
10.54 | -18.99 | 0.93 | 0.52 | 1.52 | -0.87 | 2.76 | -0.65 | -0.63 | -2.56 | -0.16 | 0.38 | |
-5.31 | 17.03 | 2.43 | 0.00 | 0.48 | 0.00 | 0.00 | 1.08 | 0.00 | 0.00 | -8.20 | -0.46 | |
1.57 | -4.78 | -3.17 | -0.80 | -2.01 | 0.87 | -2.73 | -0.41 | 0.97 | 2.19 | 8.33 | 0.81 | |
Net Cash Flow | 6.80 | -6.74 | 0.19 | -0.27 | -0.01 | 0.00 | 0.03 | 0.01 | 0.34 | -0.38 | -0.03 | 0.73 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 11.37 | 33.79 | 173.64 | 73.00 | 22.12 | 214.56 | 344.14 | 239.14 | 165.47 | |||
Inventory Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 11.37 | 33.79 | 173.64 | 73.00 | 22.12 | 214.56 | 344.14 | 239.14 | 165.47 | |||
Working Capital Days | -4.40 | 27.12 | -503.20 | -876.00 | -1,078.41 | -231.82 | -365.00 | -34.16 | -48.67 | |||
ROCE % | 10.55% | -10.96% | -96.01% | -4.24% | -25.84% | -57.75% | -28.60% | 4.46% |
Documents
Announcements
- Closure of Trading Window 1d
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
16 Mar - Of Listing Regulations, the advertisement for Postal Ballot notice of the Company has been published in Financial Express and Ninadam on March 15, 2024. The …
- Notice Of Postal Ballot -Regulation 30 Of The SEBI (LODR) Regulations, 2015 ("Listing Regulations"). 12 Mar
- Intimation Under Regulation 30 Of SEBI (LODR) Regulations, 2015. - Memorandum Of Understanding (MOU) Entered With BFSI Consortium. 7 Mar
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
7 Mar - EQUIPPP and BFSI Consortium Forge Strategic Partnership and entered into a Memorandum of Understanding (MOU) to empower Future talent in BFSI Industry.
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2012
from nse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
Business Overview:[1][2]
ESITL is a technology-driven company,
providing various tech offerings, digital engineering, business intelligence, analytics, machine learning, testing and IT Consulting,
IPs, and services, predominantly to players
in social impact like governments, PPPs,
CSRs, ESG, SIBs (Social Impact Bonds),
NGOs and NPOs. Company's offerings
are built on technologies such as Block
chain, Cloud, AI/ML, Enterprise Solutions,
Digital Transformation, etc.