Equippp Social Impact Technologies Ltd
₹ 22.0
1.85%
12 Dec
- close price
About
Incorporated in 2022, EquiPPP Social Impact Technologies Ltd provides new age technologies and next generation IT solutions & services[1]
Key Points
- Market Cap ₹ 227 Cr.
- Current Price ₹ 22.0
- High / Low ₹ 26.8 / 16.2
- Stock P/E 130
- Book Value ₹ 0.85
- Dividend Yield 0.00 %
- ROCE 11.0 %
- ROE 7.53 %
- Face Value ₹ 1.00
Pros
Cons
- Stock is trading at 26.0 times its book value
- Company has a low return on equity of 2.65% over last 3 years.
- Company has high debtors of 389 days.
- Working capital days have increased from 177 days to 406 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 105.94 | 294.58 | 551.25 | 560.34 | 74.46 | 129.67 | -0.00 | 1.50 | 1.87 | 7.14 | 26.58 | |
| 75.91 | 239.77 | 454.04 | 808.62 | 200.76 | 125.71 | 0.60 | 0.93 | 1.77 | 5.18 | 23.49 | |
| Operating Profit | 30.03 | 54.81 | 97.21 | -248.28 | -126.30 | 3.96 | -0.60 | 0.57 | 0.10 | 1.96 | 3.09 |
| OPM % | 28.35% | 18.61% | 17.63% | -44.31% | -169.62% | 3.05% | 38.00% | 5.35% | 27.45% | 11.63% | |
| 0.68 | 11.57 | 1.18 | 18.10 | 11.92 | 2.48 | -1.64 | 0.01 | -0.00 | -0.00 | 0.07 | |
| Interest | 0.20 | 0.32 | 0.56 | 1.45 | 0.40 | 1.31 | -0.00 | 0.07 | 0.12 | 0.56 | 0.33 |
| Depreciation | 5.07 | 6.84 | 17.90 | 71.57 | 29.41 | 3.53 | 0.71 | 0.24 | 0.26 | 0.27 | 0.42 |
| Profit before tax | 25.44 | 59.22 | 79.93 | -303.20 | -144.19 | 1.60 | -2.95 | 0.27 | -0.28 | 1.13 | 2.41 |
| Tax % | 9.83% | 3.70% | 9.06% | -2.55% | 1.93% | 11.88% | -0.00% | -0.00% | -0.00% | 47.79% | |
| 22.94 | 57.03 | 72.69 | -295.48 | -146.98 | 1.41 | -2.95 | 0.27 | -0.28 | 0.58 | 1.75 | |
| EPS in Rs | 17.40 | 20.87 | -84.41 | -41.99 | 0.21 | -0.29 | 0.03 | -0.03 | 0.06 | 0.17 | |
| Dividend Payout % | 12.03% | 11.59% | 9.61% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 849% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 35% |
| TTM: | 2600% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 24% |
| 5 Years: | 109% |
| 3 Years: | -17% |
| 1 Year: | -16% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 3% |
| Last Year: | 8% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 13.97 | 16.64 | 34.99 | 35.15 | 35.15 | 49.15 | 10.31 | 10.31 | 10.31 | 10.31 | 10.31 |
| Reserves | 72.21 | 239.22 | 384.55 | 129.97 | -17.66 | -6.74 | -3.55 | -3.28 | -3.56 | -1.65 | -1.59 |
| 0.01 | -0.00 | 0.72 | 0.47 | 2.63 | 7.46 | 0.51 | 1.39 | 1.99 | 8.85 | 9.81 | |
| 18.49 | 24.68 | 35.14 | 26.52 | 9.92 | 15.53 | 0.40 | 1.01 | 1.23 | 9.53 | 12.04 | |
| Total Liabilities | 104.68 | 280.54 | 455.40 | 192.11 | 30.04 | 65.40 | 7.67 | 9.43 | 9.97 | 27.04 | 30.57 |
| 20.40 | 23.75 | 176.66 | 106.20 | 7.72 | 11.57 | 7.66 | 7.87 | 7.70 | 8.40 | 10.28 | |
| CWIP | 0.79 | 35.85 | 31.61 | 0.10 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 1.22 | -0.00 |
| Investments | 2.71 | 23.66 | 15.96 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| 80.78 | 197.28 | 231.17 | 85.81 | 22.32 | 53.83 | 0.01 | 1.56 | 2.27 | 17.42 | 20.29 | |
| Total Assets | 104.68 | 280.54 | 455.40 | 192.11 | 30.04 | 65.40 | 7.67 | 9.43 | 9.97 | 27.04 | 30.57 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| -6.12 | -25.90 | 60.95 | 78.03 | -14.72 | -13.00 | -0.16 | 0.38 | -1.02 | -0.57 | |
| -14.80 | -62.12 | -163.46 | -108.06 | -1.06 | -16.04 | -8.20 | -0.46 | -0.08 | -1.34 | |
| 39.50 | 117.66 | 109.94 | -10.62 | 2.16 | 33.34 | 8.33 | 0.81 | 0.48 | 6.74 | |
| Net Cash Flow | 18.58 | 29.64 | 7.43 | -40.65 | -13.62 | 4.30 | -0.03 | 0.74 | -0.62 | 4.83 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 139.78 | 173.79 | 77.35 | 25.11 | 38.63 | 71.41 | 165.47 | 339.63 | 388.52 | |
| Inventory Days | ||||||||||
| Days Payable | ||||||||||
| Cash Conversion Cycle | 139.78 | 173.79 | 77.35 | 25.11 | 38.63 | 71.41 | 165.47 | 339.63 | 388.52 | |
| Working Capital Days | 151.18 | 153.99 | 99.26 | 28.12 | 47.06 | 89.20 | -51.10 | 175.67 | 405.90 | |
| ROCE % | 31.72% | 23.96% | -99.94% | -154.85% | 7.80% | 4.33% | -1.86% | 10.96% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
14 Nov - News Paper Publication about the unaudited financial Results for the quarter ended 30.09.2025
- Unaudited Financial Results For Quarter Ended 30.09.2025 12 Nov
-
Board Meeting Outcome for Outcome Of The Board Meeting Dated 12.11.2025
12 Nov - Board approved new subsidiary P4 Goods & Services (₹1 lakh paid-up) and acquired 65% of EquiPPP Inc.; Q2 results approved.
-
Board Meeting Outcome for Outcome Of The Board Meeting Dated 12.11.2025
12 Nov - Approved P4 Goods subsidiary (₹1,00,000 initial), acquired 65% EquiPPP Inc.; approved unaudited Q2 FY2026 results.
-
Announcement under Regulation 30 (LODR)-Acquisition
12 Nov - Acquired 65% (2,786 shares) of EquiPPP Inc for USD27.86; becomes foreign subsidiary.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2012
from nse
Business Overview:[1][2]
ESITL is a technology-driven company,
providing various tech offerings, digital engineering, business intelligence, analytics, machine learning, testing and IT Consulting,
IPs, and services, predominantly to players
in social impact like governments, PPPs,
CSRs, ESG, SIBs (Social Impact Bonds),
NGOs and NPOs. Company's offerings
are built on technologies such as Block
chain, Cloud, AI/ML, Enterprise Solutions,
Digital Transformation, etc.