Equippp Social Impact Technologies Ltd
₹ 20.8
-4.94%
13 Aug
- close price
About
Incorporated in 2022, EquiPPP Social Impact Technologies Ltd provides new age technologies and next generation IT solutions & services[1]
Key Points
- Market Cap ₹ 214 Cr.
- Current Price ₹ 20.8
- High / Low ₹ 30.1 / 16.3
- Stock P/E
- Book Value ₹ 0.63
- Dividend Yield 0.00 %
- ROCE 1.04 %
- ROE -6.44 %
- Face Value ₹ 1.00
Pros
Cons
- Stock is trading at 33.2 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of -1.46% over last 3 years.
- Company has high debtors of 539 days.
- Working capital days have increased from 162 days to 351 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1.03 | 0.90 | 0.66 | 1.48 | 0.70 | 2.03 | 0.00 | 0.00 | 0.00 | 1.50 | 1.87 | 1.26 | 1.27 | |
| 12.42 | 1.18 | 1.20 | 2.04 | 1.13 | 2.48 | 0.17 | 1.28 | 0.60 | 0.92 | 1.65 | 0.92 | 0.99 | |
| Operating Profit | -11.39 | -0.28 | -0.54 | -0.56 | -0.43 | -0.45 | -0.17 | -1.28 | -0.60 | 0.58 | 0.22 | 0.34 | 0.28 |
| OPM % | -1,105.83% | -31.11% | -81.82% | -37.84% | -61.43% | -22.17% | 38.67% | 11.76% | 26.98% | 22.05% | |||
| -0.04 | 0.07 | -2.61 | 0.07 | 0.49 | -0.12 | 0.00 | 13.96 | -1.64 | 0.01 | 0.00 | 0.04 | 0.05 | |
| Interest | 2.73 | 3.18 | 2.04 | 0.51 | 0.51 | 0.54 | 0.13 | 0.00 | 0.00 | 0.07 | 0.11 | 0.55 | 0.44 |
| Depreciation | 0.12 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.71 | 0.24 | 0.26 | 0.26 | 0.25 |
| Profit before tax | -14.28 | -3.40 | -5.20 | -1.01 | -0.46 | -1.12 | -0.31 | 12.67 | -2.95 | 0.28 | -0.15 | -0.43 | -0.36 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | -78.26% | -38.39% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
| -14.28 | -3.40 | -5.20 | -1.01 | -0.10 | -0.68 | -0.32 | 12.67 | -2.95 | 0.28 | -0.15 | -0.43 | -0.37 | |
| EPS in Rs | -1.49 | -0.35 | -0.54 | -0.11 | -0.01 | -0.07 | -0.03 | 40.93 | -0.29 | 0.03 | -0.01 | -0.04 | -0.03 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -41% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | -8% |
| 3 Years: | 19% |
| TTM: | -219% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 18% |
| 5 Years: | 133% |
| 3 Years: | -31% |
| 1 Year: | -5% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -1% |
| Last Year: | -6% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9.74 | 9.74 | 9.74 | 9.74 | 9.61 | 9.61 | 9.61 | 0.31 | 10.31 | 10.31 | 10.31 | 10.31 |
| Reserves | -23.39 | -26.79 | -31.99 | -33.00 | -32.97 | -33.66 | -33.97 | -0.61 | -3.55 | -3.27 | -3.42 | -3.85 |
| 19.35 | 21.73 | 21.75 | 23.13 | 20.91 | 21.03 | 26.21 | 2.19 | 0.51 | 1.39 | 1.84 | 7.98 | |
| 3.36 | 3.77 | 3.63 | 4.04 | 6.10 | 6.04 | 1.41 | 0.13 | 0.40 | 1.00 | 1.19 | 1.41 | |
| Total Liabilities | 9.06 | 8.45 | 3.13 | 3.91 | 3.65 | 3.02 | 3.26 | 2.02 | 7.67 | 9.43 | 9.92 | 15.85 |
| 4.55 | 4.54 | 1.43 | 1.42 | 1.42 | 0.19 | 0.18 | 0.17 | 7.66 | 7.87 | 7.67 | 7.82 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | 0.00 |
| 4.51 | 3.91 | 1.70 | 2.49 | 2.23 | 2.83 | 3.08 | 1.85 | 0.01 | 1.55 | 2.23 | 8.03 | |
| Total Assets | 9.06 | 8.45 | 3.13 | 3.91 | 3.65 | 3.02 | 3.26 | 2.02 | 7.67 | 9.43 | 9.92 | 15.85 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.93 | 0.52 | 1.52 | -0.87 | 2.76 | -0.65 | -0.63 | -2.56 | -0.16 | 0.38 | -0.93 | 0.12 | |
| 2.43 | 0.00 | 0.48 | 0.00 | 0.00 | 1.08 | 0.00 | 0.00 | -8.20 | -0.46 | -0.05 | -5.68 | |
| -3.17 | -0.80 | -2.01 | 0.87 | -2.73 | -0.41 | 0.97 | 2.19 | 8.33 | 0.81 | 0.34 | 5.59 | |
| Net Cash Flow | 0.19 | -0.27 | -0.01 | 0.00 | 0.03 | 0.01 | 0.34 | -0.38 | -0.03 | 0.73 | -0.64 | 0.03 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 173.64 | 73.00 | 22.12 | 214.56 | 344.14 | 239.14 | 165.47 | 339.63 | 538.81 | |||
| Inventory Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 173.64 | 73.00 | 22.12 | 214.56 | 344.14 | 239.14 | 165.47 | 339.63 | 538.81 | |||
| Working Capital Days | -7,363.79 | -9,688.72 | -13,112.35 | -4,569.90 | -7,957.00 | -2,673.67 | -48.67 | 183.48 | 350.52 | |||
| ROCE % | -96.01% | -4.24% | -25.84% | -57.75% | -28.60% | 4.46% | -0.47% | 1.04% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Change in Directorate
1d - Q1 FY25 results approved; new independent director appointed; exploring 65% acquisition in EQUIPPP Inc.
-
Financial Results For The Quarter Ended 30Th June 2025
1d - Q1 FY26 results approved; new independent director appointed; plan to acquire 65% EQUIPPP Inc shares.
-
Board Meeting Outcome for Financial Results (Consolidated And Standalone) For The Quarter Ended June 30, 2025
1d - Q1 FY25-26 results approved; new independent director appointed; plans to acquire 65% EQUIPPP Inc shares.
-
Board Meeting Intimation for Consideration And Approval Of Financial Results For The Quarter Ended 30Th June 2025.
7 Aug - Board meeting on 12 Aug 2025 to approve Q1 unaudited results; trading window closed till 14 Aug.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
9 Jul - No share dematerialization requests received in Q1 FY2026 as per SEBI Regulation 74(5) certificate.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2012
from nse
-
Financial Year 2011
from bse
Business Overview:[1][2]
ESITL is a technology-driven company,
providing various tech offerings, digital engineering, business intelligence, analytics, machine learning, testing and IT Consulting,
IPs, and services, predominantly to players
in social impact like governments, PPPs,
CSRs, ESG, SIBs (Social Impact Bonds),
NGOs and NPOs. Company's offerings
are built on technologies such as Block
chain, Cloud, AI/ML, Enterprise Solutions,
Digital Transformation, etc.