EPack Prefab Technologies Ltd
Incorporated in February 1999, Epack Prefab Technologies Limited is one of India’s leading players in the pre-engineered building (PEB) and prefabricated construction industry.[1]
- Market Cap ₹ 2,431 Cr.
- Current Price ₹ 242
- High / Low ₹ 344 / 132
- Stock P/E 25.6
- Book Value ₹ 73.0
- Dividend Yield 0.00 %
- ROCE 21.7 %
- ROE 17.0 %
- Face Value ₹ 2.00
Pros
- Company has reduced debt.
- Company is expected to give good quarter
- Company has delivered good profit growth of 58.2% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Manufacturing Industrial Products
Part of BSE Industrials Nifty IPO BSE IPO
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|
| 245 | 241 | 450 | 657 | 905 | 1,134 | 1,525 | 1,596 | |
| 222 | 217 | 414 | 605 | 818 | 1,018 | 1,366 | 1,433 | |
| Operating Profit | 23 | 23 | 36 | 52 | 87 | 116 | 160 | 163 |
| OPM % | 10% | 10% | 8% | 8% | 10% | 10% | 10% | 10% |
| 2 | -1 | 3 | 4 | 1 | 6 | 17 | 18 | |
| Interest | 5 | 5 | 6 | 12 | 17 | 24 | 31 | 32 |
| Depreciation | 6 | 6 | 7 | 10 | 13 | 17 | 23 | 24 |
| Profit before tax | 14 | 11 | 26 | 33 | 58 | 81 | 122 | 125 |
| Tax % | 22% | 29% | 25% | 27% | 27% | 27% | 24% | |
| 11 | 8 | 20 | 24 | 43 | 59 | 93 | 95 | |
| EPS in Rs | 1.40 | 1.04 | 2.52 | 3.09 | 5.54 | 7.65 | 9.21 | 9.43 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 45% |
| 3 Years: | 32% |
| TTM: | 38% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 58% |
| 3 Years: | 57% |
| TTM: | 53% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 21% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 20% |
| 3 Years: | 20% |
| Last Year: | 17% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 4 | 4 | 4 | 4 | 16 | 20 |
| Reserves | 73 | 78 | 98 | 122 | 165 | 338 | 714 |
| 34 | 38 | 76 | 109 | 150 | 215 | 115 | |
| 56 | 65 | 127 | 197 | 295 | 345 | 578 | |
| Total Liabilities | 166 | 185 | 306 | 432 | 614 | 913 | 1,427 |
| 73 | 76 | 147 | 153 | 238 | 251 | 357 | |
| CWIP | 0 | 0 | 1 | 2 | 0 | 56 | 60 |
| Investments | 3 | 0 | 0 | 2 | 2 | 2 | 27 |
| 91 | 109 | 158 | 275 | 374 | 604 | 982 | |
| Total Assets | 166 | 185 | 306 | 432 | 614 | 913 | 1,427 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 17 | 17 | 29 | 2 | 72 | 56 | 136 | |
| -11 | -9 | -64 | -34 | -95 | -145 | -303 | |
| -5 | 2 | 32 | 33 | 23 | 166 | 155 | |
| Net Cash Flow | 1 | 9 | -4 | 1 | -0 | 78 | -13 |
| Free Cash Flow | 5 | 7 | -36 | -27 | -24 | -30 | -11 |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | 81% | 89% | 92% | 10% | 92% | 63% | 106% |
Ratios
Consolidated / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 62 | 64 | 53 | 67 | 51 | 66 | 74 |
| Inventory Days | 44 | 59 | 64 | 65 | 82 | 74 | 96 |
| Days Payable | 89 | 74 | 96 | 100 | 109 | 109 | 143 |
| Cash Conversion Cycle | 17 | 49 | 22 | 32 | 24 | 31 | 26 |
| Working Capital Days | 17 | 22 | 6 | 14 | 10 | 8 | 15 |
| ROCE % | 15% | 21% | 22% | 27% | 24% | 22% |
Insights
In beta| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| PEB Installed Capacity MTPA |
|
||||
| Region-wise Sales Mix - South % of Prefab revenue |
|||||
| Sandwich Panel Installed Capacity SQM |
|||||
| PEB Capacity Utilization % |
|||||
| PEB Production Volume MT |
|||||
| Sandwich Panel Capacity Utilization % |
|||||
| Sandwich Panel Production Volume SQM |
|||||
| Order Book Pending INR Million |
|||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance Officer
- Company Secretary & Compliance Officer Preeti Chauhan resigns effective close of business hours October 14, 2026.
-
Certificate Under Regulation 74(5) Of SEBI (Depositories And Participants) Regulations, 2018
- Submitted Regulation 74(5) certificate for quarter ended 30 September 2026.
-
Closure of Trading Window
- Trading window closes October 1, 2026, for Q2/H1 FY2026 results.
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
- Shareholder Meeting / Postal Ballot-Outcome of AGM
Concalls
-
Aug 2026Transcript PPT REC
-
May 2026Transcript PPT REC
-
Jan 2026Transcript PPT REC
-
Jan 2026PPT
-
Oct 2025Transcript PPT REC
Business Profile:[1]
The company provides complete turnkey
prefab solutions, covering design, engineering, manufacturing, supply, installation, and erection of pre-engineered steel buildings, modular structures, and related components. It operates in both domestic and overseas markets, catering to industrial, commercial, infrastructure, and institutional segments.