EPack Prefab Technologies Ltd

AI
EPack PrefabTech Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

EPack Prefab Technologies Ltd

₹ 203 3.22%
09 Nov - close price
epackprefab.com BSE: 544540 NSE: EPACKPEB
About

Incorporated in February 1999, Epack Prefab Technologies Limited is one of India’s leading players in the pre-engineered building (PEB) and prefabricated construction industry.[1]

Key Points

Business Profile:[1]
The company provides complete turnkey
prefab solutions, covering design, engineering, manufacturing, supply, installation, and erection of pre-engineered steel buildings, modular structures, and related components. It operates in both domestic and overseas markets, catering to industrial, commercial, infrastructure, and institutional segments.

Website BSE NSE
  • Market Cap ₹ 2,039 Cr.
  • Current Price ₹ 203
  • High / Low ₹ 338 / 132
  • Stock P/E 21.5
  • Book Value ₹ 77.8
  • Dividend Yield 0.00 %
  • ROCE 21.7 %
  • ROE 17.0 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company has delivered good profit growth of 58.2% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Manufacturing Industrial Products

Part of BSE Industrials Nifty IPO

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
269 268 266 331 295 434 325 471 366 501
243 241 239 295 264 384 293 425 331 451
Operating Profit 26 27 27 35 31 50 33 46 34 51
OPM % 10% 10% 10% 11% 10% 12% 10% 10% 9% 10%
0 3 0 4 3 3 6 6 4 4
Interest 5 6 6 7 7 8 8 8 8 9
Depreciation 3 5 5 4 5 6 6 6 6 7
Profit before tax 18 19 16 28 21 39 24 38 24 39
Tax % 27% 25% 27% 28% 25% 25% 30% 20% 25% 24%
13 14 12 20 16 29 17 30 18 30
EPS in Rs 1.71 1.86 1.50 2.58 2.07 2.93 1.68 3.01 1.81 2.94
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
245 241 450 657 905 1,134 1,525 1,663
222 217 414 605 818 1,018 1,366 1,499
Operating Profit 23 23 36 52 87 116 160 164
OPM % 10% 10% 8% 8% 10% 10% 10% 10%
2 -1 3 4 1 6 17 19
Interest 5 5 6 12 17 24 31 33
Depreciation 6 6 7 10 13 17 23 25
Profit before tax 14 11 26 33 58 81 122 125
Tax % 22% 29% 25% 27% 27% 27% 24%
11 8 20 24 43 59 93 95
EPS in Rs 1.40 1.04 2.52 3.09 5.54 7.65 9.21 9.44
Dividend Payout % 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 45%
3 Years: 32%
TTM: 25%
Compounded Profit Growth
10 Years: %
5 Years: 58%
3 Years: 57%
TTM: 23%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -39%
Return on Equity
10 Years: %
5 Years: 20%
3 Years: 20%
Last Year: 17%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 4 4 4 4 4 16 20 20
Reserves 73 78 98 122 165 338 714 763
34 38 76 109 150 215 115 143
56 65 127 197 295 345 578 638
Total Liabilities 166 185 306 432 614 913 1,427 1,564
73 76 147 153 238 251 357 393
CWIP 0 0 1 2 0 56 60 57
Investments 3 0 0 2 2 2 27 16
91 109 158 275 374 604 982 1,098
Total Assets 166 185 306 432 614 913 1,427 1,564

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
17 17 29 2 72 56 136
-11 -9 -64 -34 -95 -145 -303
-5 2 32 33 23 166 155
Net Cash Flow 1 9 -4 1 -0 78 -13
Free Cash Flow 5 7 -36 -27 -24 -30 -11
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 81% 89% 92% 10% 92% 63% 106%

Ratios

Consolidated / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 62 64 53 67 51 66 74
Inventory Days 44 59 64 65 82 74 96
Days Payable 89 74 96 100 109 109 143
Cash Conversion Cycle 17 49 22 32 24 31 26
Working Capital Days 17 22 6 14 10 8 15
ROCE % 15% 21% 22% 27% 24% 22%

Insights

In beta
Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
PEB Installed Capacity
MTPA

Log in to view insights

Please log in to see hidden values.

Login
Region-wise Sales Mix - South
% of Prefab revenue
Sandwich Panel Installed Capacity
SQM
PEB Capacity Utilization
%
PEB Production Volume
MT
Sandwich Panel Capacity Utilization
%
Sandwich Panel Production Volume
SQM
Order Book Pending
INR Million

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Dec 2024Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
65.06% 64.54% 65.06% 64.96% 64.95% 64.96%
12.01% 3.00% 12.01% 10.91% 11.10% 0.71%
3.48% 19.06% 3.48% 3.15% 3.03% 2.73%
0.29% 0.00% 0.29% 0.05% 0.02% 0.02%
19.16% 13.40% 19.16% 20.93% 20.88% 31.57%
No. of Shareholders 69,3281,20,92769,32866,35366,65666,393

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls