EPack Prefab Technologies Ltd
Incorporated in February 1999, Epack Prefab Technologies Limited is one of India’s leading players in the pre-engineered building (PEB) and prefabricated construction industry.[1]
- Market Cap ₹ 2,080 Cr.
- Current Price ₹ 207
- High / Low ₹ 344 / 132
- Stock P/E 25.3
- Book Value ₹ 68.7
- Dividend Yield 0.00 %
- ROCE 23.7 %
- ROE 22.8 %
- Face Value ₹ 2.00
Pros
- Company has delivered good profit growth of 40.7% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Manufacturing Industrial Products
Part of BSE IPO BSE Industrials Nifty IPO
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|
| 245 | 241 | 450 | 657 | 905 | 1,134 | 1,385 | |
| 222 | 217 | 414 | 605 | 818 | 1,018 | 1,236 | |
| Operating Profit | 23 | 23 | 36 | 52 | 87 | 116 | 149 |
| OPM % | 10% | 10% | 8% | 8% | 10% | 10% | 11% |
| 2 | -1 | 3 | 4 | 1 | 6 | 15 | |
| Interest | 5 | 5 | 6 | 12 | 17 | 24 | 30 |
| Depreciation | 6 | 6 | 7 | 10 | 13 | 17 | 21 |
| Profit before tax | 14 | 11 | 26 | 33 | 58 | 81 | 112 |
| Tax % | 22% | 29% | 25% | 27% | 27% | 27% | |
| 11 | 8 | 20 | 24 | 43 | 59 | 82 | |
| EPS in Rs | 28.00 | 20.82 | 50.37 | 61.85 | 110.85 | 7.65 | 9.26 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 36% |
| 3 Years: | 36% |
| TTM: | 25% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 41% |
| 3 Years: | 48% |
| TTM: | 38% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 22% |
| 3 Years: | 24% |
| Last Year: | 23% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 4 | 4 | 4 | 4 | 16 | 20 |
| Reserves | 73 | 78 | 98 | 122 | 165 | 337 | 670 |
| 34 | 38 | 76 | 109 | 150 | 216 | 222 | |
| 56 | 65 | 127 | 197 | 295 | 362 | 495 | |
| Total Liabilities | 166 | 185 | 306 | 432 | 614 | 931 | 1,407 |
| 73 | 76 | 147 | 153 | 238 | 251 | 317 | |
| CWIP | 0 | 0 | 1 | 2 | 0 | 56 | 1 |
| Investments | 3 | 0 | 0 | 2 | 2 | 2 | 2 |
| 91 | 109 | 158 | 275 | 374 | 622 | 1,086 | |
| Total Assets | 166 | 185 | 306 | 432 | 614 | 931 | 1,407 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 17 | 17 | 29 | 2 | 72 | 62 | |
| -11 | -9 | -64 | -34 | -95 | -151 | |
| -5 | 2 | 32 | 33 | 23 | 166 | |
| Net Cash Flow | 1 | 9 | -4 | 1 | -0 | 78 |
| Free Cash Flow | 5 | 7 | -36 | -27 | -24 | -24 |
| CFO/OP | 81% | 89% | 92% | 10% | 92% | 66% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 62 | 64 | 53 | 67 | 51 | 66 |
| Inventory Days | 44 | 59 | 64 | 65 | 82 | 73 |
| Days Payable | 89 | 74 | 96 | 100 | 109 | 103 |
| Cash Conversion Cycle | 17 | 49 | 22 | 32 | 24 | 36 |
| Working Capital Days | 17 | 22 | 6 | 14 | 10 | 8 |
| ROCE % | 15% | 21% | 22% | 27% | 24% |
Insights
In beta| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| EPS Packaging Capacity MTPA |
|
||||
| Pending Order Book INR Million |
|||||
| Pre-engineered Building (PEB) Capacity MTPA |
|||||
| Sandwich Insulated Panels Capacity SQM |
|||||
| Working Capital Cycle Days |
|||||
| Overall PEB Capacity Utilization % |
|||||
| EPS Market Share in India % |
|||||
Extracted by Screener AI
Documents
Announcements
-
Intimation Under Regulation 30 Read With Schedule III Of The SEBI (Listing Obligations And Disclosure
Requirements) Regulations, 2015 Regarding Capacity Addition (Expansion) And Commencement Of Commercial
Production At Mambattu Plant Of The Company
1 May - Mambattu Phase II plant began commercial production on April 29, 2026; capacity rises 13,200 MT to 81,312 MT.
-
Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A
30 Apr - EPACK confirms it is not a Large Corporate as of 31 March 2026; long-term borrowings about Rs 48.76 crore.
-
Intimation Under Regulation 30 Read With Schedule III Of The SEBI (LODR) Regulations, 2015 Regarding Commencement Of Commercial Production At Mambattu Plant Of The Company
29 Apr - Mambattu plant in Andhra Pradesh began commercial production on 29 April 2026.
-
Intimation Of TV Interviews Of Managing Director On April 22, 2026 Pursuant To
Regulation 30 Of The SEBI (LODR) Regulations, 2015
22 Apr - Managing Director to give NDTV Profit interview on April 22, 2026.
-
Clarification On Price Movement
9 Apr - Company replied to BSE price-movement query on April 09, 2026, confirming no undisclosed material information.
Concalls
-
Jan 2026Transcript PPT REC
-
Jan 2026TranscriptAI SummaryPPT
-
Oct 2025Transcript PPT REC
Business Profile[1]
The company provides complete turnkey prefab solutions, covering design, engineering, manufacturing, supply, installation, and erection of pre-engineered steel buildings, modular structures, and related components. It operates in both domestic and overseas markets, catering to industrial, commercial, infrastructure, and institutional segments.