EPack Prefab Technologies Ltd
Incorporated in February 1999, Epack Prefab Technologies Limited is one of India’s leading players in the pre-engineered building (PEB) and prefabricated construction industry.[1]
- Market Cap ₹ 1,792 Cr.
- Current Price ₹ 178
- High / Low ₹ 344 / 132
- Stock P/E 19.4
- Book Value ₹ 73.1
- Dividend Yield 0.00 %
- ROCE 21.7 %
- ROE 17.0 %
- Face Value ₹ 2.00
Pros
- Company has reduced debt.
- Company is expected to give good quarter
- Company has delivered good profit growth of 58.5% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Manufacturing Industrial Products
Part of BSE IPO BSE Industrials Nifty IPO
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 245 | 241 | 454 | 657 | 907 | 1,134 | 1,525 | |
| 222 | 218 | 416 | 606 | 820 | 1,016 | 1,366 | |
| Operating Profit | 23 | 23 | 38 | 51 | 87 | 118 | 160 |
| OPM % | 9% | 10% | 8% | 8% | 10% | 10% | 10% |
| 2 | -1 | 3 | 3 | 1 | 5 | 17 | |
| Interest | 5 | 5 | 6 | 12 | 17 | 24 | 31 |
| Depreciation | 6 | 6 | 7 | 9 | 11 | 17 | 23 |
| Profit before tax | 14 | 11 | 28 | 33 | 60 | 81 | 122 |
| Tax % | 21% | 29% | 24% | 27% | 26% | 27% | 24% |
| 11 | 8 | 22 | 24 | 44 | 59 | 93 | |
| EPS in Rs | 28.75 | 20.59 | 55.84 | 62.65 | 114.31 | 7.64 | 9.20 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 45% |
| 3 Years: | 32% |
| TTM: | 35% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 59% |
| 3 Years: | 56% |
| TTM: | 56% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 20% |
| 3 Years: | 20% |
| Last Year: | 17% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 4 | 4 | 4 | 4 | 16 | 20 |
| Reserves | 74 | 82 | 103 | 128 | 172 | 339 | 715 |
| 34 | 38 | 73 | 106 | 145 | 214 | 114 | |
| 54 | 66 | 128 | 198 | 297 | 346 | 579 | |
| Total Liabilities | 165 | 189 | 308 | 435 | 618 | 915 | 1,428 |
| 71 | 74 | 137 | 148 | 233 | 246 | 352 | |
| CWIP | 0 | 0 | 0 | 2 | 0 | 56 | 60 |
| Investments | 3 | 3 | 3 | 5 | 5 | 5 | 30 |
| 91 | 112 | 168 | 281 | 380 | 607 | 986 | |
| Total Assets | 165 | 189 | 308 | 435 | 618 | 915 | 1,428 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 11 | 19 | 31 | 7 | 61 | 56 | 136 | |
| -4 | -9 | -68 | -24 | -93 | -145 | -303 | |
| -6 | -1 | 31 | 23 | 35 | 167 | 155 | |
| Net Cash Flow | 1 | 9 | -7 | 6 | 2 | 78 | -13 |
| Free Cash Flow | -1 | 9 | -38 | -16 | -34 | -31 | 2 |
| CFO/OP | 67% | 86% | 94% | 18% | 71% | 62% | 106% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 62 | 64 | 57 | 70 | 54 | 66 | 74 |
| Inventory Days | 44 | 59 | 65 | 70 | 95 | 74 | 96 |
| Days Payable | 90 | 76 | 104 | 114 | 132 | 110 | 143 |
| Cash Conversion Cycle | 16 | 47 | 18 | 26 | 17 | 30 | 26 |
| Working Capital Days | 22 | 26 | 14 | 17 | 13 | 9 | 21 |
| ROCE % | 15% | 22% | 22% | 28% | 24% | 22% |
Insights
In beta| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| EPS Packaging Capacity MTPA |
|
||||
| Pending Order Book INR Million |
|||||
| Pre-engineered Building (PEB) Capacity MTPA |
|||||
| Sandwich Insulated Panels Capacity SQM |
|||||
| Working Capital Cycle Days |
|||||
| Overall PEB Capacity Utilization % |
|||||
| EPS Market Share in India % |
|||||
Extracted by Screener AI
Documents
Announcements
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
14h - Annual secretarial compliance report notes fines of ₹1.84 lakh each for Audit and NRC composition lapses.
-
Announcement under Regulation 30 (LODR)-Cessation
16h - VP-Operations PV Subbarao resigned, effective close of business May 30, 2026.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
27 May - EPack Prefab will meet 360 ONE Capital at Trinity India 2026 on May 28, 2026.
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
20 May - Disclosure under Regulation 30 read with Schedule III of the securities Exchange Board of India (Listing Obligation and Disclosure Requirements) Regulations, 2015 -Transcript
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
19 May - Audio recording of analyst meet on Q4 and FY26 results available on company website.
Concalls
-
May 2026Transcript PPT REC
-
Jan 2026Transcript PPT REC
-
Jan 2026TranscriptAI SummaryPPT
-
Oct 2025Transcript PPT REC
Business Profile[1]
The company provides complete turnkey prefab solutions, covering design, engineering, manufacturing, supply, installation, and erection of pre-engineered steel buildings, modular structures, and related components. It operates in both domestic and overseas markets, catering to industrial, commercial, infrastructure, and institutional segments.