EPack Prefab Technologies Ltd
Incorporated in February 1999, Epack Prefab Technologies Limited is one of India’s leading players in the pre-engineered building (PEB) and prefabricated construction industry.[1]
- Market Cap ₹ 2,326 Cr.
- Current Price ₹ 231
- High / Low ₹ 344 / 132
- Stock P/E 24.6
- Book Value ₹ 73.1
- Dividend Yield 0.00 %
- ROCE 21.7 %
- ROE 17.0 %
- Face Value ₹ 2.00
Pros
- Company has reduced debt.
- Company is expected to give good quarter
- Company has delivered good profit growth of 58.5% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Manufacturing Industrial Products
Part of BSE IPO BSE Industrials Nifty IPO
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|
| 245 | 241 | 454 | 657 | 907 | 1,134 | 1,525 | 1,596 | |
| 222 | 218 | 416 | 606 | 820 | 1,016 | 1,366 | 1,433 | |
| Operating Profit | 23 | 23 | 38 | 51 | 87 | 118 | 160 | 163 |
| OPM % | 9% | 10% | 8% | 8% | 10% | 10% | 10% | 10% |
| 2 | -1 | 3 | 3 | 1 | 5 | 17 | 18 | |
| Interest | 5 | 5 | 6 | 12 | 17 | 24 | 31 | 32 |
| Depreciation | 6 | 6 | 7 | 9 | 11 | 17 | 23 | 24 |
| Profit before tax | 14 | 11 | 28 | 33 | 60 | 81 | 122 | 125 |
| Tax % | 21% | 29% | 24% | 27% | 26% | 27% | 24% | |
| 11 | 8 | 22 | 24 | 44 | 59 | 93 | 95 | |
| EPS in Rs | 28.75 | 20.59 | 55.84 | 62.65 | 114.31 | 7.64 | 9.20 | 9.41 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 45% |
| 3 Years: | 32% |
| TTM: | 38% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 59% |
| 3 Years: | 56% |
| TTM: | 54% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 20% |
| 3 Years: | 20% |
| Last Year: | 17% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 4 | 4 | 4 | 4 | 16 | 20 |
| Reserves | 74 | 82 | 103 | 128 | 172 | 339 | 715 |
| 34 | 38 | 73 | 106 | 145 | 214 | 114 | |
| 54 | 66 | 128 | 198 | 297 | 346 | 579 | |
| Total Liabilities | 165 | 189 | 308 | 435 | 618 | 915 | 1,428 |
| 71 | 74 | 137 | 148 | 233 | 246 | 352 | |
| CWIP | 0 | 0 | 0 | 2 | 0 | 56 | 60 |
| Investments | 3 | 3 | 3 | 5 | 5 | 5 | 30 |
| 91 | 112 | 168 | 281 | 380 | 607 | 986 | |
| Total Assets | 165 | 189 | 308 | 435 | 618 | 915 | 1,428 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 11 | 19 | 31 | 7 | 61 | 56 | 136 | |
| -4 | -9 | -68 | -24 | -93 | -145 | -303 | |
| -6 | -1 | 31 | 23 | 35 | 167 | 155 | |
| Net Cash Flow | 1 | 9 | -7 | 6 | 2 | 78 | -13 |
| Free Cash Flow | -1 | 9 | -38 | -16 | -34 | -31 | 2 |
| CFO/OP | 67% | 86% | 94% | 18% | 71% | 62% | 106% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 62 | 64 | 57 | 70 | 54 | 66 | 74 |
| Inventory Days | 44 | 59 | 65 | 70 | 95 | 74 | 96 |
| Days Payable | 90 | 76 | 104 | 114 | 132 | 110 | 143 |
| Cash Conversion Cycle | 16 | 47 | 18 | 26 | 17 | 30 | 26 |
| Working Capital Days | 22 | 26 | 14 | 17 | 13 | 9 | 21 |
| ROCE % | 15% | 22% | 22% | 28% | 24% | 22% |
Insights
In beta| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| PEB Installed Capacity MTPA |
|
||||
| Region-wise Sales Mix - South % of Prefab revenue |
|||||
| Sandwich Panel Installed Capacity SQM |
|||||
| PEB Capacity Utilization % |
|||||
| PEB Production Volume MT |
|||||
| Sandwich Panel Capacity Utilization % |
|||||
| Sandwich Panel Production Volume SQM |
|||||
| Order Book Pending INR Million |
|||||
Extracted by Screener AI
Documents
Announcements
-
Letter To Shareholders Providing The Weblink Of Notice Of 27Th AGM And Annual Report For The Financial Year 2025-26
- 27th AGM on September 25, 2026; FY26 annual report and e-voting details shared.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- Newspaper Publication of Notice of 27th Annual General Meeting and voting information
- Reg. 34 (1) Annual Report.
-
NOTICE OF ANNUAL GENERAL MEETING TO BE HELD ON SEPTEMBER 25, 2026
- 27th AGM on Sept 25, 2026; FY26 annual report, Bajrang Bothra reappointment, cost auditor remuneration ratification.
- Announcement under Regulation 30 (LODR)-Newspaper Publication
Concalls
-
Aug 2026Transcript PPT REC
-
May 2026Transcript PPT REC
-
Jan 2026Transcript PPT REC
-
Jan 2026TranscriptAI SummaryPPT
-
Oct 2025Transcript PPT REC
Business Profile:[1]
The company provides complete turnkey
prefab solutions, covering design, engineering, manufacturing, supply, installation, and erection of pre-engineered steel buildings, modular structures, and related components. It operates in both domestic and overseas markets, catering to industrial, commercial, infrastructure, and institutional segments.