Elevate Campuses Ltd
Incorporated in 2005, Elevate Campuses Ltd.
is an education infrastructure company engaged in owning, operating, and managing on-campus student accommodation for higher education institutions (HEIs) and owning K-12 school assets.[1]
- Market Cap ₹ 6,077 Cr.
- Current Price ₹ 354
- High / Low ₹ /
- Stock P/E 181
- Book Value ₹
- Dividend Yield %
- ROCE 9.18 %
- ROE 4.07 %
- Face Value ₹ 1.00
Pros
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of 6.08% over last 3 years.
- Earnings include an other income of Rs.140 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| 109 | 347 | 370 | 569 | |
| 49 | 132 | 127 | 163 | |
| Operating Profit | 60 | 215 | 243 | 405 |
| OPM % | 55% | 62% | 66% | 71% |
| 6 | 6 | 14 | 140 | |
| Interest | 108 | 109 | 126 | 239 |
| Depreciation | 42 | 49 | 51 | 102 |
| Profit before tax | -84 | 62 | 80 | 204 |
| Tax % | -20% | 36% | 38% | 15% |
| -67 | 40 | 50 | 174 | |
| EPS in Rs | -29.75 | 17.63 | 22.50 | 78.61 |
| Dividend Payout % | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 54% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -35% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 6% |
| Last Year: | 4% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Equity Capital | 2 | 2 | 2 | 2 |
| Reserves | 545 | 654 | 698 | 947 |
| 1,171 | 992 | 1,208 | 4,129 | |
| 121 | 428 | 487 | 668 | |
| Total Liabilities | 1,839 | 2,076 | 2,395 | 5,746 |
| 1,160 | 1,336 | 1,262 | 4,292 | |
| CWIP | 0 | 0 | 0 | 203 |
| Investments | 0 | 29 | 192 | 184 |
| 678 | 711 | 940 | 1,067 | |
| Total Assets | 1,839 | 2,076 | 2,395 | 5,746 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| 154 | 264 | 219 | 297 | |
| -111 | -119 | -104 | -3,124 | |
| -10 | -151 | 115 | 2,679 | |
| Net Cash Flow | 33 | -6 | 229 | -148 |
| Free Cash Flow | 150 | 266 | 248 | -1,930 |
| CFO/OP | 252% | 126% | 92% | 78% |
Ratios
Consolidated / View Standalone
| Mar 2022 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Debtor Days | 3 | 2 | 2 | 4 |
| Inventory Days | ||||
| Days Payable | ||||
| Cash Conversion Cycle | 3 | 2 | 2 | 4 |
| Working Capital Days | -1,157 | -229 | -280 | -213 |
| ROCE % | 12% | 9% |
Business Overview[1]
Elevate Campuses Limited is an education-infrastructure platform focused primarily on student accommodation and K-12 school assets. It owns, operates, and manages on-campus student accommodation for higher-education institutions (HEIs), while also owning K-12 school infrastructure in India and Dubai. As of FY26, the Pre-Acquisition Group had a total capacity of 80,255 students, comprising 20,368 owned beds, 55,487 managed beds, and 4,400 K-12 student capacity.