Elevate Campuses Ltd

AI

Elevate Campuses Ltd

₹ 300 -1.54%
22 Oct - close price
About

Incorporated in 2005, Elevate Campuses Ltd.
is an education infrastructure company engaged in owning, operating, and managing on-campus student accommodation for higher education institutions (HEIs) and owning K-12 school assets.[1]

Key Points

Business Overview[1]
Elevate Campuses Limited is an education-infrastructure platform focused primarily on student accommodation and K-12 school assets. It owns, operates, and manages on-campus student accommodation for higher-education institutions (HEIs), while also owning K-12 school infrastructure in India and Dubai. As of FY26, the Pre-Acquisition Group had a total capacity of 80,255 students, comprising 20,368 owned beds, 55,487 managed beds, and 4,400 K-12 student capacity.

  • Market Cap ₹ 5,048 Cr.
  • Current Price ₹ 300
  • High / Low ₹ 373 / 290
  • Stock P/E 132
  • Book Value ₹
  • Dividend Yield 0.00 %
  • ROCE 9.18 %
  • ROE 4.07 %
  • Face Value ₹ 1.00

Pros

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of 6.08% over last 3 years.
  • Earnings include an other income of Rs.140 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2025 Mar 2026 Jun 2026
167 218 219
39 55 54
Operating Profit 127 163 165
OPM % 76% 75% 75%
118 8 2
Interest 65 80 83
Depreciation 26 40 41
Profit before tax 154 52 42
Tax % 23% -3% 20%
119 54 34
EPS in Rs 53.72 24.25 15.41
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2024 Mar 2025 Mar 2026
109 347 370 569
49 132 127 163
Operating Profit 60 215 243 405
OPM % 55% 62% 66% 71%
6 6 14 140
Interest 108 109 126 239
Depreciation 42 49 51 102
Profit before tax -84 62 80 204
Tax % -20% 36% 38% 15%
-67 40 50 174
EPS in Rs -29.75 17.63 22.50 78.61
Dividend Payout % -0% -0% -0% -0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 54%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -35%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 6%
Last Year: 4%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2024 Mar 2025 Mar 2026
Equity Capital 2 2 2 2
Reserves 545 654 698 947
1,171 992 1,208 4,129
121 428 487 668
Total Liabilities 1,839 2,076 2,395 5,746
1,160 1,336 1,262 4,292
CWIP -0 -0 -0 203
Investments -0 29 192 184
678 711 940 1,067
Total Assets 1,839 2,076 2,395 5,746

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2024 Mar 2025 Mar 2026
154 264 219 297
-111 -119 -104 -3,124
-10 -151 115 2,679
Net Cash Flow 33 -6 229 -148
Free Cash Flow 150 266 248 -1,930
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 252% 126% 92% 78%

Ratios

Consolidated / View Standalone

Mar 2022 Mar 2024 Mar 2025 Mar 2026
Debtor Days 3 2 2 4
Inventory Days
Days Payable
Cash Conversion Cycle 3 2 2 4
Working Capital Days -1,157 -229 -280 -213
ROCE % 12% 9%

Shareholding Pattern

Numbers in percentages

12 Recently
Sep 2026
65.58%
7.58%
17.06%
0.04%
9.75%
No. of Shareholders 82,297

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents