Leap India Ltd

AI
Leap India Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Leap India Ltd

₹ 120 -3.54%
09 Nov - close price
leapindia.net BSE: 544865 NSE: LEAPIND
About

Incorporated in 2013, LEAP India
Ltd specializes in sustainable supply
chain and asset-pooling solutions.[1]

Key Points

Business Profile:[1]
The company operates in the supply-
chain asset pooling industry. It uses
a share and reuse / pooling model,
where customers access reusable
supply-chain assets without having
to own, maintain, and manage those
assets themselves.

Website BSE NSE
  • Market Cap ₹ 5,275 Cr.
  • Current Price ₹ 120
  • High / Low ₹ 172 / 112
  • Stock P/E 81.8
  • Book Value ₹ 34.3
  • Dividend Yield 0.00 %
  • ROCE 8.34 %
  • ROE 8.09 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company has delivered good profit growth of 45.4% CAGR over last 5 years

Cons

  • Stock is trading at 3.49 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 6.32% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Commercial Services & Supplies Diversified Commercial Services

Part of BSE IPO Nifty IPO

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2025 Sep 2025 Mar 2026 Jun 2026 Sep 2026
171 179 204 203 211
86 88 100 99 106
Operating Profit 85 90 104 104 105
OPM % 50% 51% 51% 51% 50%
9 -2 9 10 -2
Interest 22 24 24 25 21
Depreciation 47 49 54 56 58
Profit before tax 25 15 35 33 24
Tax % 25% 25% 25% 25% 25%
19 11 26 25 18
EPS in Rs 1.57 3.91 9.31 8.79 0.40
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2023 Mar 2024 Mar 2025 Mar 2026
174 253 365 466 730
90 132 162 211 369
Operating Profit 84 121 203 255 361
OPM % 48% 48% 56% 55% 49%
3 5 7 19 18
Interest 40 42 51 68 94
Depreciation 38 74 113 154 204
Profit before tax 8 10 47 52 81
Tax % -0% 8% 20% 28% 23%
8 9 37 38 62
EPS in Rs 1.04 1.08 3.41 3.11 22.15
Dividend Payout % -0% -0% -0% -0% -0%
Compounded Sales Growth
10 Years: %
5 Years: 33%
3 Years: 42%
TTM: 56%
Compounded Profit Growth
10 Years: %
5 Years: 45%
3 Years: 81%
TTM: 124%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 6%
Last Year: 8%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 0.10 2 3 3 12 44
Reserves 443 526 522 606 679 1,467
284 396 761 1,228 1,467 835
61 191 115 210 243 447
Total Liabilities 789 1,115 1,400 2,047 2,401 2,794
565 911 1,084 1,555 1,819 1,931
CWIP -0 0 1 5 8 1
Investments 0 3 52 101 107 110
224 201 263 385 466 752
Total Assets 789 1,115 1,400 2,047 2,401 2,794

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2023 Mar 2024 Mar 2025 Mar 2026
86 153 149 255 268
-196 -201 -339 -1,258 -360
114 34 189 1,021 72
Net Cash Flow 4 -14 -1 18 -20
Free Cash Flow 39 42 -154 2 -94
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 95% 125% 74% 101% 76%

Ratios

Consolidated / View Standalone

Mar 2021 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 119 123 144 156 131
Inventory Days 127
Days Payable 642
Cash Conversion Cycle -396 123 144 156 131
Working Capital Days 5 -92 15 -10 -23
ROCE % 8% 7% 8%

Shareholding Pattern

Numbers in percentages

11 Recently
Sep 2026
55.64%
19.27%
9.18%
15.91%
No. of Shareholders 1,53,842

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls