Leap India Ltd

AI
Leap India Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Leap India Ltd

₹ 162 -2.78%
21 Aug - close price
Company website BSE: 544865 NSE: LEAPIND
About

Incorporated in 2013, LEAP India
Ltd specializes in sustainable supply
chain and asset-pooling solutions.[1]

Key Points

Business Profile:[1]
The company operates in the supply-
chain asset pooling industry. It uses
a share and reuse / pooling model,
where customers access reusable
supply-chain assets without having
to own, maintain, and manage those
assets themselves.

Website BSE NSE
  • Market Cap ₹ 7,138 Cr.
  • Current Price ₹ 162
  • High / Low ₹ 171 / 143
  • Stock P/E 204
  • Book Value ₹
  • Dividend Yield 0.00 %
  • ROCE 7.16 %
  • ROE 6.12 %
  • Face Value ₹ 1.00
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of 5.23% over last 3 years.
  • Company might be capitalizing the interest cost
  • Company has high debtors of 174 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Commercial Services & Supplies Diversified Commercial Services

Part of BSE IPO

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
174 211 243 298 378
90 98 126 116 151
Operating Profit 84 113 117 181 227
OPM % 49% 54% 48% 61% 60%
2 2 6 21 26
Interest 40 35 41 44 58
Depreciation 38 53 73 105 140
Profit before tax 8 27 9 54 55
Tax % 0% 0% 0% 24% 28%
8 27 9 41 40
EPS in Rs 828.17 13.42 4.51 14.99 13.12
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 21%
TTM: 27%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 9%
TTM: -11%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 5%
3 Years: 5%
Last Year: 6%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.10 2 2 3 3
Reserves 443 468 527 526 613
283 343 343 676 1,155
63 84 175 97 192
Total Liabilities 789 897 1,046 1,302 1,962
565 714 801 931 1,380
CWIP 0 0 0 1 5
Investments 1 2 8 59 109
224 181 238 310 468
Total Assets 789 897 1,046 1,302 1,962

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
89 64 130 137 226
-198 -56 -141 -305 -1,261
113 10 -7 167 1,044
Net Cash Flow 3 18 -17 -0 8
Free Cash Flow 41 -49 42 -111 10
CFO/OP 97% 60% 113% 76% 99%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 119 101 113 163 174
Inventory Days 127
Days Payable 641
Cash Conversion Cycle -395 101 113 163 174
Working Capital Days 5 -59 -87 40 -5
ROCE % 8% 6% 9% 7%

Shareholding Pattern

Numbers in percentages

9 Recently
Aug 2026
55.64%
15.24%
10.01%
19.10%
No. of Shareholders 5,98,600

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

No data available.

DRHP

Credit ratings