Leap India Ltd

AI
Leap India Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Leap India Ltd

₹ 120 -3.54%
09 Nov - close price
leapindia.net BSE: 544865 NSE: LEAPIND
About

Incorporated in 2013, LEAP India
Ltd specializes in sustainable supply
chain and asset-pooling solutions.[1]

Key Points

Business Profile:[1]
The company operates in the supply-
chain asset pooling industry. It uses
a share and reuse / pooling model,
where customers access reusable
supply-chain assets without having
to own, maintain, and manage those
assets themselves.

Website BSE NSE
  • Market Cap ₹ 5,275 Cr.
  • Current Price ₹ 120
  • High / Low ₹ 172 / 112
  • Stock P/E 75.8
  • Book Value ₹ 34.4
  • Dividend Yield 0.00 %
  • ROCE 8.43 %
  • ROE 8.81 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company has delivered good profit growth of 46.6% CAGR over last 5 years

Cons

  • Stock is trading at 3.48 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 7.33% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Commercial Services & Supplies Diversified Commercial Services

Part of BSE IPO Nifty IPO

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2025 Sep 2025 Mar 2026 Jun 2026 Sep 2026
144 153 170 169 173
64 73 78 75 78
Operating Profit 80 80 91 94 95
OPM % 56% 52% 54% 56% 55%
10 3 12 12 0
Interest 20 21 22 22 19
Depreciation 43 46 50 52 53
Profit before tax 26 15 31 33 24
Tax % 25% 25% 23% 25% 25%
20 11 24 24 18
EPS in Rs 1.63 4.04 8.63 8.70 0.41
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
174 211 243 298 378 615
90 98 126 116 151 291
Operating Profit 84 113 117 181 227 324
OPM % 49% 54% 48% 61% 60% 53%
2 2 6 21 26 29
Interest 40 35 41 44 58 84
Depreciation 38 53 73 105 140 189
Profit before tax 8 27 9 54 55 80
Tax % 0% 0% 0% 24% 28% 24%
8 27 9 41 40 61
EPS in Rs 1.04 3.35 1.13 3.75 3.28 21.51
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 29%
3 Years: 36%
TTM: 63%
Compounded Profit Growth
10 Years: %
5 Years: 47%
3 Years: 85%
TTM: 83%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 6%
3 Years: 7%
Last Year: 9%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 0.10 2 2 3 3 12 44
Reserves 443 468 527 526 613 684 1,472
283 343 343 676 1,155 1,351 703
63 84 175 97 192 226 418
Total Liabilities 789 897 1,046 1,302 1,962 2,273 2,637
565 714 801 931 1,380 1,603 1,694
CWIP 0 0 0 1 5 2 0
Investments 1 2 8 59 109 114 120
224 181 238 310 468 553 823
Total Assets 789 897 1,046 1,302 1,962 2,273 2,637

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
89 64 130 137 226 247
-198 -56 -141 -305 -1,261 -294
113 10 -7 167 1,044 39
Net Cash Flow 3 18 -17 -0 8 -8
Free Cash Flow 41 -49 42 -111 10 -58
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 97% 60% 113% 76% 99% 78%

Ratios

Standalone / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 119 101 113 163 174 140
Inventory Days 127
Days Payable 641
Cash Conversion Cycle -395 101 113 163 174 140
Working Capital Days 5 -59 -87 40 -5 -25
ROCE % 8% 6% 9% 7% 8%

Shareholding Pattern

Numbers in percentages

11 Recently
Sep 2026
55.64%
19.27%
9.18%
15.91%
No. of Shareholders 1,53,842

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls