Indiabulls Limited

AI

Indiabulls Limited

₹ 30.0 -4.12%
09 Nov - close price
About

Incorporated in 2007, Indiabulls Ltd is in the business of Real Estate and Financial Services[1]

Key Points

Business Overview:[1]
Indiabulls Ltd is engaged in real estate development and select financial services
businesses. The co. develops residential and commercial properties across key Indian
markets and also operates businesses in stockbroking, digital payments, asset -
reconstruction, and technology-enabled small and medium enterprise lending.

  • Market Cap ₹ 6,999 Cr.
  • Current Price ₹ 30.0
  • High / Low ₹ 38.9 / 8.90
  • Stock P/E 11.0
  • Book Value ₹ 16.0
  • Dividend Yield 0.00 %
  • ROCE 8.18 %
  • ROE 11.7 %
  • Face Value ₹ 2.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company is expected to give good quarter
  • Company has delivered good profit growth of 36.6% CAGR over last 5 years
  • Debtor days have improved from 43.4 to 33.4 days.

Cons

  • Promoter holding is low: 32.9%
  • Working capital days have increased from -1,52,436 days to 94.7 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
0 -0 0 0 115 106 102 92 236 97 409 359 332
1 2 1 0 103 82 284 78 129 111 238 206 160
Operating Profit -1 -2 -1 -0 12 24 -182 14 107 -14 170 154 172
OPM % 11% 23% -180% 15% 45% -15% 42% 43% 52%
0 3 0 0 12 14 48 12 20 6 -55 25 5
Interest 4 5 6 5 22 7 13 8 15 10 10 10 10
Depreciation 0 0 0 0 10 10 10 10 10 9 9 8 8
Profit before tax -6 -4 -7 -5 -8 22 -157 7 103 -28 96 161 159
Tax % 0% 0% 0% 0% 69% 114% 4% 125% 27% -384% -102% 12% 5%
-6 -4 -7 -5 -13 -3 -164 -2 75 78 194 141 151
EPS in Rs -0.57 -0.37 -0.67 -0.53 -1.17 -0.37 -16.26 0.04 0.07 0.34 0.84 0.61 0.65
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
207 310 223 233 171 225 168 1 0 0 444 833 1,197
163 225 193 182 173 281 163 95 11 5 641 554 715
Operating Profit 45 85 31 51 -2 -56 5 -93 -11 -5 -196 279 482
OPM % 22% 27% 14% 22% -1.2% -25% 3.2% -7,349% -10,309% -22,850% -44% 33% 40%
0 2 20 32 179 -49 74 20 185 3 89 -19 -20
Interest 13 45 36 43 42 130 125 57 87 19 66 44 39
Depreciation 17 36 27 28 26 32 29 2 1 0 46 37 34
Profit before tax 15 6 -13 12 108 -267 -75 -132 85 -22 -219 179 389
Tax % -21% -18% 1% 37% 28% 10% 17% 11% -12% 0% 24% -93%
18 7 -13 8 78 -293 -88 -146 95 -22 -273 346 565
EPS in Rs 3.50 1.40 -4.15 0.63 8.21 -33.09 -10.58 -16.32 9.45 -2.15 -25.89 1.18 2.44
Dividend Payout % 0% 0% 0% 159% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 10%
5 Years: 38%
3 Years: 1864%
TTM: 123%
Compounded Profit Growth
10 Years: 46%
5 Years: 37%
3 Years: 50%
TTM: 482%
Stock Price CAGR
10 Years: 5%
5 Years: -19%
3 Years: 45%
1 Year: 43%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 12%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 10 10 10 11 18 18 18 20 20 20 419 447 455
Reserves 870 877 310 472 1,415 290 394 -314 -243 -254 2,054 2,637 3,275
293 447 697 671 342 1,141 332 502 214 244 973 459 230
62 727 138 72 196 235 881 85 46 36 597 632 644
Total Liabilities 1,235 2,060 1,155 1,226 1,971 1,684 1,625 294 38 46 4,043 4,173 4,604
690 937 604 502 420 355 235 6 1 0 634 569 564
CWIP 6 0 0 0 0 0 1 0 0 0 1 1 0
Investments 0 0 0 222 874 541 589 48 22 31 73 118 646
539 1,124 551 502 677 788 801 239 15 14 3,335 3,484 3,395
Total Assets 1,235 2,060 1,155 1,226 1,971 1,684 1,625 294 38 46 4,043 4,173 4,604

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
21 168 -529 -76 -175 -218 841 -487 -11 -12 110 194
-45 -271 571 -19 -549 -499 179 328 223 0 68 59
19 107 -30 97 709 717 -1,004 157 -212 12 -86 -216
Net Cash Flow -5 4 13 2 -14 -0 16 -2 -1 -0 92 37
Free Cash Flow -31 -99 -537 15 -244 -212 950 -490 -11 -12 110 161
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 51% 217% -1,709% -152% 7,948% 343% 15,509% 516% 107% 44% -56% 69%

Ratios

Consolidated / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 134 68 77 158 185 131 180 167 1,560 0 53 33
Inventory Days 229 450 244 1,147
Days Payable 360 490 239 427
Cash Conversion Cycle 4 68 77 118 190 131 180 167 1,560 0 53 754
Working Capital Days 294 364 53 -457 668 -1,125 -780 -15,801 -105,916 -457,528 124 95
ROCE % 3% 4% 2% 3% 1% 1% 2% -14% 174% -338% -8% 8%

Insights

In beta
Mar 2026
ARC - Assets Under Collection
INR Cr

Log in to view insights

Please log in to see hidden values.

Login
Real Estate - Area Sold
lakh sqft
Real Estate - Collections
INR Cr
Real Estate - Sales Booked
INR Cr
Real Estate - Total GDV Portfolio
INR Cr
Real Estate - Total Sellable Area
lakh sqft
Stock Broking - Active Accounts
number
Stock Broking - Client Assets
INR Cr

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

6 Recently
Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
27.46% 27.46% 27.46% 27.46% 27.46% 27.46% 27.46% 27.46% 32.89% 32.89% 32.91% 32.87%
9.15% 9.06% 8.47% 0.00% 0.01% 0.50% 0.53% 1.29% 17.92% 17.00% 17.08% 13.42%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.05% 0.05% 0.08% 0.16% 0.11% 0.11%
61.64% 61.75% 62.33% 70.81% 70.78% 70.29% 70.21% 69.46% 45.21% 46.05% 45.99% 51.20%
1.75% 1.75% 1.75% 1.75% 1.75% 1.75% 1.75% 1.75% 3.92% 3.92% 3.91% 2.39%
No. of Shareholders 66,64966,49365,36964,67863,44761,70560,24756,6612,50,0822,49,9152,49,8842,51,001

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls