Indiabulls Limited

Indiabulls Limited

₹ 20.0 -3.98%
12 May - close price
About

Incorporated in 2007, Indiabulls Ltd is in the business of Real Estate and Financial Services[1]

Key Points

Business Overview:[1]
Indiabulls Ltd is engaged in real estate development and select financial services
businesses. The co. develops residential and commercial properties across key Indian
markets and also operates businesses in stockbroking, digital payments, asset -
reconstruction, and technology-enabled small and medium enterprise lending.

  • Market Cap 4,653 Cr.
  • Current Price 20.0
  • High / Low 22.8 / 8.90
  • Stock P/E 14.4
  • Book Value 13.3
  • Dividend Yield 0.00 %
  • ROCE 16.2 %
  • ROE 23.1 %
  • Face Value 2.00

Pros

  • Company has delivered good profit growth of 36.6% CAGR over last 5 years

Cons

  • Promoter holding is low: 32.9%
  • Working capital days have increased from -1,58,026 days to 629 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
-0 0 -0 -0 -0 -0 115 106 102 92 236 97 409
4 1 1 2 1 0 103 82 284 78 129 111 238
Operating Profit -4 -1 -1 -2 -1 -0 12 24 -182 14 107 -14 170
OPM % -408% 11% 23% -180% 15% 45% -15% 42%
-0 -0 0 3 0 0 12 14 48 12 20 6 -55
Interest 66 4 4 5 6 5 22 7 13 8 15 10 10
Depreciation 0 0 0 0 0 0 10 10 10 10 10 9 9
Profit before tax -70 -6 -6 -4 -7 -5 -8 22 -157 7 103 -28 96
Tax % 0% -0% -0% -0% -0% -0% 69% 114% 4% 125% 27% -384% -102%
-71 -6 -6 -4 -7 -5 -13 -3 -164 -2 75 78 194
EPS in Rs -7.05 -0.55 -0.57 -0.37 -0.67 -0.53 -1.17 -0.37 -16.26 0.04 0.07 0.34 0.84
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
207 310 223 233 171 225 168 1 0 0 -6 833
163 225 193 182 173 281 163 95 11 5 2 557
Operating Profit 45 85 31 51 -2 -56 5 -93 -11 -5 -8 277
OPM % 22% 27% 14% 22% -1% -25% 3% -7,349% -10,309% -22,850% -46% 33%
0 2 20 32 179 -49 74 20 185 3 1 -17
Interest 13 45 36 43 42 130 125 57 87 19 60 43
Depreciation 17 36 27 28 26 32 29 2 1 0 0 37
Profit before tax 15 6 -13 12 108 -267 -75 -132 85 -22 -68 179
Tax % -21% -18% 1% 37% 28% 10% 17% 11% -12% -0% 0% -93%
18 7 -13 8 78 -293 -88 -146 95 -22 -68 346
EPS in Rs 3.50 1.40 -4.15 0.63 8.21 -33.09 -10.58 -16.32 9.45 -2.15 -6.79 1.18
Dividend Payout % -0% -0% -0% 159% -0% -0% -0% -0% -0% -0% -0% -0%
Compounded Sales Growth
10 Years: 10%
5 Years: 38%
3 Years: 1864%
TTM: -14469%
Compounded Profit Growth
10 Years: 46%
5 Years: 37%
3 Years: 50%
TTM: 575%
Stock Price CAGR
10 Years: -1%
5 Years: -25%
3 Years: 16%
1 Year: 48%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 23%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 10 10 10 11 18 18 18 20 20 20 20 447
Reserves 870 877 310 472 1,415 290 394 -314 -243 -254 -296 2,637
293 447 697 671 342 1,141 332 502 214 244 263 459
62 727 138 72 196 235 881 85 46 36 37 632
Total Liabilities 1,235 2,060 1,155 1,226 1,971 1,684 1,625 294 38 46 24 4,173
690 937 604 502 420 355 235 6 1 0 0 571
CWIP 6 -0 -0 -0 -0 -0 1 -0 -0 -0 -0 -0
Investments -0 -0 -0 222 874 541 589 48 22 31 3 118
539 1,124 551 502 677 788 801 239 15 14 21 3,484
Total Assets 1,235 2,060 1,155 1,226 1,971 1,684 1,625 294 38 46 24 4,173

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
21 168 -529 -76 -175 -218 841 -487 -11 -12 5 194
-45 -271 571 -19 -549 -499 179 328 223 0 54 38
19 107 -30 97 709 717 -1,004 157 -212 12 -41 -216
Net Cash Flow -5 4 13 2 -14 -0 16 -2 -1 -0 19 17
Free Cash Flow -31 -99 -537 15 -244 -212 950 -490 -11 -12 5 161
CFO/OP 51% 217% -1,709% -152% 7,948% 343% 15,509% 516% 107% 44% -87% 68%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 134 68 77 158 185 131 180 167 1,560 -0 -0 33
Inventory Days 229 450 244 -0
Days Payable 360 490 239
Cash Conversion Cycle 4 68 77 118 190 131 180 167 1,560 -0 -0 33
Working Capital Days 294 364 53 -457 668 -1,125 -780 -15,801 -105,916 -457,528 -17,180 629
ROCE % 3% 4% 2% 3% 1% 1% 2% -14% 174% -338% 16%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Dec 2025
Permanent Employee Count
Count ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Real Estate Pipeline Total Sellable Area (Owned + JV)
Lakh Sqft
Assets Under Management (ARC Platform)
₹ Cr
Assets Under Management (Stock Broking Customers)
₹ Cr
Average Trades per User growth (Stock Broking)
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
27.46% 27.46% 27.46% 27.46% 27.46% 27.46% 27.46% 27.46% 27.46% 27.46% 32.89% 32.89%
11.66% 10.47% 9.15% 9.06% 8.47% 0.00% 0.01% 0.50% 0.53% 1.29% 17.92% 17.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.05% 0.05% 0.08% 0.16%
59.13% 60.32% 61.64% 61.75% 62.33% 70.81% 70.78% 70.29% 70.21% 69.46% 45.21% 46.05%
1.75% 1.75% 1.75% 1.75% 1.75% 1.75% 1.75% 1.75% 1.75% 1.75% 3.92% 3.92%
No. of Shareholders 67,90067,17166,64966,49365,36964,67863,44761,70560,24756,6612,50,0822,49,915

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents