Indiabulls Limited

Indiabulls Limited

₹ 20.0 -3.98%
12 May - close price
About

Incorporated in 2007, Indiabulls Ltd is in the business of Real Estate and Financial Services[1]

Key Points

Business Overview:[1]
Indiabulls Ltd is engaged in real estate development and select financial services
businesses. The co. develops residential and commercial properties across key Indian
markets and also operates businesses in stockbroking, digital payments, asset -
reconstruction, and technology-enabled small and medium enterprise lending.

  • Market Cap 4,653 Cr.
  • Current Price 20.0
  • High / Low 22.8 / 8.90
  • Stock P/E
  • Book Value 27.3
  • Dividend Yield 0.00 %
  • ROCE -0.33 %
  • ROE -1.47 %
  • Face Value 2.00

Pros

  • Stock is trading at 0.73 times its book value

Cons

  • Company has low interest coverage ratio.
  • Promoter holding is low: 32.9%
  • Earnings include an other income of Rs.8.78 Cr.
  • Company has high debtors of 214 days.
  • Working capital days have increased from 858 days to 19,595 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
-0 -0 -0 -0 -0 -0 21 15 14 15 14 15 73
3 1 1 1 1 0 17 28 77 16 56 11 39
Operating Profit -3 -1 -1 -1 -1 -0 4 -13 -62 -1 -43 4 33
OPM % 21% -91% -432% -8% -309% 28% 46%
32 0 0 3 0 1 1 0 41 1 2 0 5
Interest 68 9 9 10 14 11 20 5 14 20 21 22 21
Depreciation 0 0 0 0 0 0 4 4 4 3 4 4 4
Profit before tax -39 -10 -11 -8 -14 -11 -18 -22 -39 -23 -65 -21 14
Tax % 1% -0% -0% -0% -0% -0% 6% -13% 5% 0% 0% -2% -367%
-40 -10 -11 -8 -14 -11 -19 -19 -41 -23 -65 -20 64
EPS in Rs -3.95 -1.03 -1.06 -0.80 -1.43 -1.12 -1.86 -1.92 -4.12 -2.34 -6.48 -0.09 0.27
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
37 13 6 1 0 0 0 1 0 -0 -6 116
35 16 8 4 14 8 7 90 9 4 2 123
Operating Profit 2 -3 -3 -3 -14 -8 -6 -89 -9 -4 -8 -6
OPM % 6% -22% -46% -238% -46,533% -13,550% -6,410% -12,749% -7,764% -110% -6%
16 4 32 11 44 9 5 20 529 3 1 9
Interest 0 0 -0 2 0 18 85 99 106 42 82 83
Depreciation 0 0 0 0 0 1 1 2 1 0 0 15
Profit before tax 18 0 30 7 30 -19 -88 -170 413 -43 -90 -96
Tax % 24% -74% 37% 68% 27% 18% -0% -0% -0% -0% -0% -53%
13 1 19 2 22 -22 -88 -170 413 -43 -90 -45
EPS in Rs 2.64 0.15 3.68 0.42 2.45 -2.51 -9.86 -19.05 41.13 -4.32 -8.93 -0.20
Dividend Payout % -0% -0% -0% 240% -0% -0% -0% -0% -0% -0% -0% -0%
Compounded Sales Growth
10 Years: 24%
5 Years: 310%
3 Years: 918%
TTM: -2101%
Compounded Profit Growth
10 Years: %
5 Years: 8%
3 Years: %
TTM: 49%
Stock Price CAGR
10 Years: -1%
5 Years: -25%
3 Years: 16%
1 Year: 48%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: -1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 10 10 10 11 18 18 18 20 20 20 20 447
Reserves 780 781 571 730 1,619 1,600 1,492 -418 -25 -60 -132 5,900
3 3 252 252 -0 224 729 1,050 464 508 564 1,017
13 6 5 6 10 18 450 101 36 34 37 115
Total Liabilities 806 799 838 998 1,647 1,860 2,687 753 495 502 488 7,479
0 0 0 0 2 5 2 6 1 0 0 73
CWIP -0 -0 -0 -0 -0 -0 1 -0 -0 -0 -0 -0
Investments 370 370 414 625 1,186 905 897 509 477 484 463 6,652
436 429 424 373 459 950 1,788 238 18 18 25 754
Total Assets 806 799 838 998 1,647 1,860 2,687 753 495 502 488 7,479

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
51 14 2 -7 -13 -15 443 -654 -5 -2 7 -60
-52 -12 -4 -149 -605 -204 -831 433 222 0 38 -231
-0 -0 -0 156 617 219 389 219 -218 2 -27 286
Net Cash Flow -1 2 -3 0 -0 0 1 -2 -0 -0 19 -6
Free Cash Flow 51 14 1 -7 -16 -15 442 -657 -5 -2 7 -75
CFO/OP 2,454% -606% -60% 176% 54% 92% -6,903% 733% 66% 48% -94% 963%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 63 53 71 594 8,638 4,380 2,446 -0 -0 -0 214
Inventory Days 203 190 54 353 1,369 -0
Days Payable 3 7 194 436 -0
Cash Conversion Cycle 263 236 -70 512 8,638 4,380 3,814 -0 -0 -0 214
Working Capital Days 211 311 10,262 38,010 5,430,957 4,318,193 2,219,382 -322,139 -62,183 -17,879 19,595
ROCE % 0% 0% 4% 0% 0% -0% -0% -5% 94% -0% -2% -0%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Dec 2025
Permanent Employee Count
Count

Log in to view insights

Please log in to see hidden values.

Login
Real Estate Pipeline Total Sellable Area (Owned + JV)
Lakh Sqft
Assets Under Management (ARC Platform)
₹ Cr
Assets Under Management (Stock Broking Customers)
₹ Cr
Average Trades per User growth (Stock Broking)
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
27.46% 27.46% 27.46% 27.46% 27.46% 27.46% 27.46% 27.46% 27.46% 27.46% 32.89% 32.89%
11.66% 10.47% 9.15% 9.06% 8.47% 0.00% 0.01% 0.50% 0.53% 1.29% 17.92% 17.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.05% 0.05% 0.08% 0.16%
59.13% 60.32% 61.64% 61.75% 62.33% 70.81% 70.78% 70.29% 70.21% 69.46% 45.21% 46.05%
1.75% 1.75% 1.75% 1.75% 1.75% 1.75% 1.75% 1.75% 1.75% 1.75% 3.92% 3.92%
No. of Shareholders 67,90067,17166,64966,49365,36964,67863,44761,70560,24756,6612,50,0822,49,915

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents