NESCO Ltd
NESCO is engaged in the businesses of Licencing premises in IT park buildings and providing related services, licencing premises for exhibitions and providing services to the organisers, manufacturing of machines and capital equipment, and providing hospitality and catering services.(Source : 202003 Annual Report Page No:74)
- Market Cap ₹ 8,467 Cr.
- Current Price ₹ 1,200
- High / Low ₹ 1,230 / 834
- Stock P/E 21.7
- Book Value ₹ 373
- Dividend Yield 0.54 %
- ROCE 21.1 %
- ROE 15.8 %
- Face Value ₹ 2.00
Pros
- Company is almost debt free.
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
160 | 195 | 263 | 311 | 321 | 361 | 432 | 291 | 337 | 546 | 678 | 732 | |
50 | 56 | 75 | 97 | 103 | 128 | 154 | 105 | 117 | 179 | 252 | 294 | |
Operating Profit | 110 | 138 | 189 | 215 | 218 | 233 | 278 | 186 | 220 | 367 | 426 | 438 |
OPM % | 69% | 71% | 72% | 69% | 68% | 64% | 64% | 64% | 65% | 67% | 63% | 60% |
18 | 28 | 33 | 43 | 36 | 32 | 43 | 65 | 44 | 45 | 105 | 114 | |
Interest | 0 | 0 | 4 | 5 | 6 | 5 | 6 | 8 | 9 | 12 | 14 | 12 |
Depreciation | 11 | 7 | 7 | 8 | 11 | 12 | 22 | 26 | 28 | 33 | 54 | 50 |
Profit before tax | 117 | 160 | 211 | 244 | 238 | 248 | 292 | 216 | 226 | 367 | 463 | 489 |
Tax % | 31% | 30% | 32% | 30% | 25% | 27% | 20% | 20% | 16% | 21% | 22% | 23% |
81 | 112 | 144 | 170 | 179 | 180 | 234 | 172 | 189 | 291 | 363 | 375 | |
EPS in Rs | 11.49 | 15.82 | 20.45 | 24.11 | 25.36 | 25.61 | 33.19 | 24.48 | 26.85 | 41.25 | 51.49 | 53.25 |
Dividend Payout % | 9% | 8% | 8% | 9% | 9% | 10% | 9% | 12% | 11% | 11% | 12% | 12% |
Compounded Sales Growth | |
---|---|
10 Years: | 14% |
5 Years: | 11% |
3 Years: | 29% |
TTM: | 8% |
Compounded Profit Growth | |
---|---|
10 Years: | 15% |
5 Years: | 11% |
3 Years: | 26% |
TTM: | 7% |
Stock Price CAGR | |
---|---|
10 Years: | 15% |
5 Years: | 23% |
3 Years: | 26% |
1 Year: | 29% |
Return on Equity | |
---|---|
10 Years: | 16% |
5 Years: | 15% |
3 Years: | 17% |
Last Year: | 16% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
Reserves | 425 | 525 | 667 | 837 | 997 | 1,156 | 1,343 | 1,515 | 1,684 | 1,950 | 2,282 | 2,615 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | |
122 | 137 | 159 | 182 | 172 | 178 | 252 | 293 | 273 | 298 | 354 | 385 | |
Total Liabilities | 561 | 676 | 841 | 1,033 | 1,183 | 1,349 | 1,610 | 1,822 | 1,972 | 2,263 | 2,650 | 3,016 |
160 | 159 | 165 | 188 | 229 | 213 | 776 | 759 | 846 | 804 | 757 | 916 | |
CWIP | 5 | 100 | 143 | 262 | 357 | 509 | 2 | 51 | 82 | 86 | 162 | 753 |
Investments | 368 | 384 | 442 | 482 | 499 | 531 | 672 | 810 | 846 | 1,161 | 1,494 | 1,135 |
28 | 33 | 90 | 101 | 99 | 96 | 160 | 202 | 197 | 212 | 237 | 211 | |
Total Assets | 561 | 676 | 841 | 1,033 | 1,183 | 1,349 | 1,610 | 1,822 | 1,972 | 2,263 | 2,650 | 3,016 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
117 | 103 | 137 | 153 | 146 | 171 | 208 | 130 | 163 | 297 | 377 | 349 | |
-107 | -91 | -110 | -153 | -123 | -155 | -157 | -133 | -142 | -268 | -334 | -315 | |
-8 | -11 | -25 | -0 | -19 | -20 | -47 | -0 | -21 | -24 | -33 | -42 | |
Net Cash Flow | 2 | 1 | 1 | -0 | 4 | -4 | 4 | -3 | 0 | 5 | 10 | -8 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 26 | 20 | 20 | 14 | 16 | 18 | 14 | 37 | 20 | 15 | 7 | 8 |
Inventory Days | 184 | 271 | 248 | 138 | 159 | 107 | 119 | 83 | 56 | |||
Days Payable | 312 | 463 | 187 | 164 | 227 | 126 | 147 | 93 | 63 | |||
Cash Conversion Cycle | -102 | 20 | 20 | -178 | 76 | -8 | 14 | -31 | 1 | -12 | -4 | 0 |
Working Capital Days | -56 | -39 | -18 | -23 | -107 | -54 | -37 | -56 | 2 | 3 | -21 | -23 |
ROCE % | 29% | 35% | 33% | 26% | 23% | 24% | 16% | 15% | 22% | 22% | 21% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
11 Jul - Certificate confirming securities dematerialisation compliance for quarter ended June 30, 2025.
-
TDS Communication To Shareholders
10 Jul - Nesco informs shareholders about TDS on Rs.6.50 final dividend for FY25 and required tax documents.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
8 Jul - Copy of Newspaper Publication - informing the shareholder''s regarding dispatch of Annual Report and details of e-voting for the 66th Annual General Meeting of the …
-
Announcement Under Regulation 30 (LODR), Regulation 2015 - Update
8 Jul - Nesco sent letters to shareholders with unregistered emails to access Annual Report online.
-
Notice Of 66Th Annual General Meeting.
7 Jul - Nesco's 66th AGM on 30 July 2025: ₹6.50 dividend, director re-appointment, auditor appointments.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2013
from nse
-
Financial Year 2012
from bse
Business Segments
1. IT Parks Division (41% in FY24 vs 45% in FY20): [1] The company’s flagship Nesco IT Park offers premium office spaces lincensed to multinational companies like HSBC, KPMG, PWC, MSCI, BlackRock, Here Solution, Framestore, etc. Its towers 3 and 4 span 62,315 sq. mt and 1,04,515 sq. mt, respectively, with 24 floors and 83 leasable units. It has an occupancy rate of over 98%. The segment revenue grew by 49% between FY20 and FY24. [2] [3] [4]