Eimco Elecon (India) Ltd
Eimco Elecon (India) Limited, incorporated in 1974, is in the business of Manufacturing and Marketing Equipment for Underground and Opencast mines. The Co is situated at Vallabh Vidyanagar, Gujarat. It was the first Co. to introduce the intermediate technology of Side Dump Loaders, Load Haul Dumpers and Rocker Shovel Loaders in India. [1]
- Market Cap ₹ 1,019 Cr.
- Current Price ₹ 1,766
- High / Low ₹ 3,020 / 1,250
- Stock P/E 26.6
- Book Value ₹ 669
- Dividend Yield 0.28 %
- ROCE 13.2 %
- ROE 10.4 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company is expected to give good quarter
- Company has been maintaining a healthy dividend payout of 18.5%
Cons
- Stock is trading at 2.64 times its book value
- Company has a low return on equity of 6.40% over last 3 years.
- Earnings include an other income of Rs.16.3 Cr.
- Company has high debtors of 150 days.
- Promoter holding has decreased over last 3 years: -25.1%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Manufacturing Industrial Products
Part of BSE SmallCap BSE Allcap BSE Industrials
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|
| 140 | 171 | 140 | 185 | 108 | 126 | 84 | 173 | 228 | |
| 117 | 149 | 125 | 159 | 102 | 115 | 75 | 148 | 187 | |
| Operating Profit | 23 | 22 | 15 | 25 | 6 | 11 | 9 | 24 | 40 |
| OPM % | 16% | 13% | 11% | 14% | 5% | 9% | 11% | 14% | 18% |
| 8 | 13 | 10 | 11 | 11 | 11 | 9 | 9 | 16 | |
| Interest | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 1 |
| Depreciation | 6 | 5 | 5 | 5 | 6 | 7 | 8 | 8 | 7 |
| Profit before tax | 24 | 29 | 19 | 30 | 10 | 14 | 10 | 25 | 48 |
| Tax % | 26% | 16% | 16% | 24% | 8% | 21% | 14% | 22% | 20% |
| 18 | 25 | 16 | 23 | 9 | 11 | 9 | 20 | 39 | |
| EPS in Rs | 31.00 | 42.85 | 28.21 | 40.17 | 16.45 | 19.55 | 15.05 | 33.84 | 66.83 |
| Dividend Payout % | 16% | 12% | 18% | 17% | 30% | 26% | 33% | 15% | 7% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 4% |
| 3 Years: | 22% |
| TTM: | 32% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 11% |
| 3 Years: | 50% |
| TTM: | 96% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 14% |
| 5 Years: | 37% |
| 3 Years: | 66% |
| 1 Year: | -13% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 5% |
| 3 Years: | 6% |
| Last Year: | 10% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Reserves | 255 | 276 | 289 | 309 | 313 | 322 | 327 | 345 | 380 |
| 0 | 0 | 1 | 2 | 3 | 2 | 0 | 1 | 0 | |
| 40 | 32 | 43 | 37 | 32 | 41 | 32 | 37 | 64 | |
| Total Liabilities | 301 | 314 | 338 | 353 | 353 | 370 | 366 | 389 | 450 |
| 65 | 68 | 77 | 74 | 78 | 87 | 81 | 76 | 73 | |
| CWIP | 0 | 0 | 1 | 9 | 11 | 0 | 0 | 1 | 0 |
| Investments | 130 | 146 | 145 | 152 | 156 | 158 | 157 | 166 | 180 |
| 106 | 100 | 115 | 117 | 109 | 125 | 128 | 146 | 197 | |
| Total Assets | 301 | 314 | 338 | 353 | 353 | 370 | 366 | 389 | 450 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|
| 43 | 19 | 10 | 10 | 11 | 3 | -10 | 7 | 12 | |
| -42 | -14 | -5 | -8 | -3 | 3 | 8 | -5 | -2 | |
| -3 | -3 | -3 | -3 | -5 | -3 | -5 | -2 | -4 | |
| Net Cash Flow | -3 | 1 | 2 | -0 | 3 | 3 | -6 | -0 | 5 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 135 | 104 | 157 | 120 | 104 | 178 | 169 | 112 | 150 |
| Inventory Days | 211 | 139 | 199 | 147 | 349 | 204 | 705 | 320 | 270 |
| Days Payable | 128 | 56 | 124 | 73 | 113 | 106 | 168 | 74 | 86 |
| Cash Conversion Cycle | 218 | 187 | 232 | 194 | 340 | 276 | 706 | 357 | 335 |
| Working Capital Days | 181 | 151 | 189 | 158 | 245 | 239 | 427 | 230 | 207 |
| ROCE % | 10% | 7% | 10% | 3% | 5% | 3% | 8% | 13% |
Documents
Announcements
- Unaudited Financial Results For The Quarter Ended On 31St December, 2025 14h
-
Board Meeting Outcome for Outcome Of Board Meeting Held On 8Th January, 2026
14h - Q3/9M results approved; board approved purchase of 35,056 sqm land for ₹4,733 lakh.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
3 Jan - Confirmation certificate under Reg 74(5) for quarter ended 31-Dec-2025.
-
Effecting Of Reclassification Of Tamrock Great Britain Holdings Limited From ''Promoter/Promoter Group'' Category To ''Public'' Category
31 Dec - Tamrock GB reclassified from Promoter to Public; postal ballot 27 Dec 2025; promoters hold 48.96%.
-
Board Meeting Intimation for Board Meeting To Be Held On 8Th January, 2026
31 Dec - Board meeting on 5 Jan 2026 to approve unaudited results for quarter and nine months ended 31 Dec 2025.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Concalls
-
Sep 2025TranscriptAI SummaryPPT
Product Portfolio
The Co. sells underground coal mining machinery and its spares & components like Wheel Loaders, Dump trucks, Haulers, Drill machines, etc contributing ~89% to the revenue of the company.[1] [2]