E Factor Experiences Ltd
Incorporated in 2003, E Factor Experiences
Ltd is in the business of event management[1]
- Market Cap ₹ 302 Cr.
- Current Price ₹ 230
- High / Low ₹ 348 / 160
- Stock P/E 12.1
- Book Value ₹ 62.9
- Dividend Yield 0.52 %
- ROCE 36.3 %
- ROE 29.3 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 82.3% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 35.4%
Cons
- Company might be capitalizing the interest cost
- Company has high debtors of 248 days.
- Working capital days have increased from 49.3 days to 101 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Services Other Consumer Services Other Consumer Services
Part of Nifty SME Emerge
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|
| 24 | 23 | 5 | 54 | 114 | 142 | 164 | 198 | |
| 23 | 21 | 5 | 50 | 104 | 122 | 138 | 165 | |
| Operating Profit | 1 | 2 | -0 | 4 | 10 | 21 | 26 | 33 |
| OPM % | 6% | 9% | -7% | 8% | 9% | 14% | 16% | 17% |
| 1 | 0 | 2 | 0 | 0 | 1 | 2 | 2 | |
| Interest | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Profit before tax | 1 | 1 | 1 | 4 | 9 | 20 | 27 | 34 |
| Tax % | 38% | 26% | -7% | 25% | 26% | 26% | 25% | |
| 1 | 1 | 1 | 3 | 7 | 15 | 20 | 25 | |
| EPS in Rs | 1.77 | 2.79 | 2.79 | 8.75 | 7.17 | 11.42 | 15.39 | 19.05 |
| Dividend Payout % | 0% | 1% | 24% | 0% | 0% | 9% | 8% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 48% |
| 3 Years: | 44% |
| TTM: | 42% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 82% |
| 3 Years: | 86% |
| TTM: | 69% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 34% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 33% |
| 3 Years: | 35% |
| Last Year: | 29% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3 | 3 | 3 | 3 | 10 | 13 | 13 | 13 |
| Reserves | 2 | 3 | 4 | 7 | 8 | 43 | 63 | 69 |
| 3 | 3 | 3 | 2 | 6 | 1 | 12 | 18 | |
| 17 | 20 | 14 | 36 | 34 | 40 | 62 | 33 | |
| Total Liabilities | 25 | 29 | 25 | 49 | 57 | 97 | 150 | 134 |
| 2 | 2 | 1 | 1 | 3 | 3 | 4 | 4 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 3 | 3 | 1 | 1 | 2 | 2 | 2 | 2 |
| 20 | 25 | 22 | 46 | 52 | 92 | 145 | 128 | |
| Total Assets | 25 | 29 | 25 | 49 | 57 | 97 | 150 | 134 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| 2 | 1 | -4 | 6 | -1 | -1 | -19 | |
| 0 | 0 | 4 | -2 | -1 | -16 | 3 | |
| -2 | -1 | -1 | -1 | 3 | 20 | 10 | |
| Net Cash Flow | 0 | 0 | -1 | 4 | 0 | 3 | -6 |
| Free Cash Flow | 2 | 1 | -0 | 6 | -2 | -1 | -19 |
| CFO/OP | 213% | 62% | 979% | 175% | 17% | 16% | -49% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 166 | 218 | 736 | 190 | 107 | 126 | 248 |
| Inventory Days | |||||||
| Days Payable | |||||||
| Cash Conversion Cycle | 166 | 218 | 736 | 190 | 107 | 126 | 248 |
| Working Capital Days | -90 | -108 | -276 | -43 | 3 | 44 | 101 |
| ROCE % | 21% | -2% | 38% | 56% | 53% | 36% |
Insights
In beta| Mar 2021 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Employee Headcount employees |
|
|||
| Global Presence (Countries of Operation) countries |
||||
| Total Awards Won awards |
||||
| Total Cumulative Events Executed events |
||||
| Confirmed Order Book INR Crores |
||||
Extracted by Screener AI
Documents
Announcements
-
Updates
30 April 2026 - Company confirms non-applicability of SEBI large corporate disclosure for FY 2026-27.
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
8 April 2026 - Submitted Regulation 74(5) compliance certificate for quarter ended March 31, 2026.
-
Quarterly Compliance Report on Corporate governance - within 21 days from the end of the quarter
7 April 2026 - Declared corporate governance provisions not applicable for quarter ended March 31, 2026 under SME listing exemption.
-
Bagging/Receiving of orders/contracts
1 April 2026 - Received Rs.10,53,01,200 order from Indira Gandhi National Centre for the Arts to develop museum and statue, 180 days.
-
Updates
31 March 2026 - Board noted NSE fine Rs.99,120 for delayed CS appointment; CS appointed Dec 24, 2025; fine paid.
Annual reports
Concalls
-
Nov 2025Transcript PPT
-
Nov 2025TranscriptAI SummaryPPT
-
Jun 2025Transcript PPT REC
Business Overview:[1]
E-Factor Experiences Ltd is a leading experiential events company in India, specializing in large-scale immersive events, cultural festivals, museum installations, multimedia shows, sports events, luxury weddings, and corporate conferences. Headquartered in Delhi with offices in Jaipur and Odisha, it has an in-house design and production facility, a 60+ member team, and a global presence in 24 countries.