E Factor Experiences Ltd
Incorporated in 2003, E Factor Experiences
Ltd is in the business of event management[1]
- Market Cap ₹ 244 Cr.
- Current Price ₹ 186
- High / Low ₹ 348 / 150
- Stock P/E 13.3
- Book Value ₹ 72.3
- Dividend Yield 0.65 %
- ROCE 24.8 %
- ROE 21.4 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 91.2% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 28.0%
Cons
- Company might be capitalizing the interest cost
- Company has high debtors of 206 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Services Other Consumer Services Other Consumer Services
Part of Nifty SME Emerge
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| 24 | 23 | 5 | 54 | 114 | 142 | 164 | 180 | |
| 23 | 21 | 5 | 50 | 104 | 122 | 138 | 154 | |
| Operating Profit | 1 | 2 | -0 | 4 | 10 | 21 | 26 | 26 |
| OPM % | 6% | 9% | -7% | 8% | 9% | 14% | 16% | 14% |
| 1 | 0 | 2 | 0 | 0 | 1 | 2 | 1 | |
| Interest | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Profit before tax | 1 | 1 | 1 | 4 | 9 | 20 | 27 | 25 |
| Tax % | 38% | 26% | -7% | 25% | 26% | 26% | 25% | 26% |
| 1 | 1 | 1 | 3 | 7 | 15 | 20 | 18 | |
| EPS in Rs | 1.77 | 2.79 | 2.79 | 8.75 | 7.17 | 11.42 | 15.39 | 13.97 |
| Dividend Payout % | 0% | 1% | 24% | 0% | 0% | 9% | 8% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 104% |
| 3 Years: | 16% |
| TTM: | 10% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 91% |
| 3 Years: | 38% |
| TTM: | -5% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -30% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 30% |
| 3 Years: | 28% |
| Last Year: | 21% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3 | 3 | 3 | 3 | 10 | 13 | 13 | 13 |
| Reserves | 2 | 3 | 4 | 7 | 8 | 43 | 63 | 82 |
| 3 | 3 | 3 | 2 | 6 | 1 | 12 | 27 | |
| 17 | 20 | 14 | 36 | 34 | 40 | 62 | 37 | |
| Total Liabilities | 25 | 29 | 25 | 49 | 57 | 97 | 150 | 158 |
| 2 | 2 | 1 | 1 | 3 | 3 | 4 | 12 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 3 | 3 | 1 | 1 | 2 | 2 | 2 | 2 |
| 20 | 25 | 22 | 46 | 52 | 92 | 145 | 144 | |
| Total Assets | 25 | 29 | 25 | 49 | 57 | 97 | 150 | 158 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| 2 | 1 | -4 | 6 | -1 | -1 | -19 | -0 | |
| 0 | 0 | 4 | -2 | -1 | -16 | 3 | -13 | |
| -2 | -1 | -1 | -1 | 3 | 20 | 10 | 12 | |
| Net Cash Flow | 0 | 0 | -1 | 4 | 0 | 3 | -6 | -1 |
| Free Cash Flow | 2 | 1 | -0 | 6 | -2 | -1 | -19 | -10 |
| CFO/OP | 213% | 62% | 979% | 175% | 17% | 16% | -49% | 33% |
Ratios
Standalone / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 166 | 218 | 736 | 190 | 107 | 126 | 248 | 206 |
| Inventory Days | ||||||||
| Days Payable | ||||||||
| Cash Conversion Cycle | 166 | 218 | 736 | 190 | 107 | 126 | 248 | 206 |
| Working Capital Days | -90 | -108 | -276 | -43 | 3 | 44 | 101 | 108 |
| ROCE % | 21% | -2% | 38% | 56% | 53% | 36% | 25% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Countries of Presence countries |
|
|||
| Cumulative Awards Won awards |
||||
| Cumulative Events Delivered events |
||||
| Destination Creation & Management - Share of Revenue % of revenue |
||||
| In-house Team Size personnel |
||||
| Tourism & Cultural Events - Share of Revenue % of revenue |
||||
| Permanent Installations - Share of Revenue % of revenue |
||||
| Order Book (Confirmed Orders) INR Crore |
||||
Extracted by Screener AI
Documents
Announcements
-
Trading Window
- Trading window closes from October 1, 2026 until 48 hours after H1 FY2026-27 unaudited results.
-
Bagging/Receiving of orders/contracts
- E Factor Experiences signed ₹5 crore sponsorship arrangement with DS Group for Shiva Immersive Show.
-
Shareholders meeting
- AGM e-voting results approved audited FY26 statements, 12% dividend, and director reappointment.
-
Bagging/Receiving of orders/contracts
- Won Rs.18.58 crore order from Punjab Heritage Board for Kanjli Wetlands ecotourism project.
-
Shareholders meeting
- 24th AGM held on September 23, 2026 via VC/OAVM; business performance discussed, voting results pending.
Annual reports
-
Annual Report 2026
from nse
-
Annual Report 2025
from nse
-
Annual Report 2024
from nse
Concalls
-
Jun 2026Transcript PPT REC
-
Nov 2025Transcript PPT
-
Nov 2025PPT
-
Jun 2025Transcript PPT REC
Business Overview:[1]
E-Factor Experiences Ltd is a leading experiential events company in India, specializing in large-scale immersive events, cultural festivals, museum installations, multimedia shows, sports events, luxury weddings, and corporate conferences. Headquartered in Delhi with offices in Jaipur and Odisha, it has an in-house design and production facility, a 60+ member team, and a global presence in 24 countries.