E Factor Experiences Ltd
Incorporated in 2003, E Factor Experiences Limited is an Indian event management company[1]
- Market Cap ₹ 187 Cr.
- Current Price ₹ 143
- High / Low ₹ 208 / 112
- Stock P/E 27.1
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 57.0 %
- ROE 50.2 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 31.1%
- Debtor days have improved from 344 to 107 days.
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|
| 24 | 23 | 5 | 54 | 114 | |
| 23 | 21 | 5 | 50 | 104 | |
| Operating Profit | 1 | 2 | -0 | 4 | 10 |
| OPM % | 6% | 9% | -7% | 8% | 9% |
| 1 | 0 | 2 | 0 | 0 | |
| Interest | 1 | 1 | 1 | 0 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 1 | 1 | 1 | 4 | 9 |
| Tax % | 38% | 26% | -7% | 25% | 26% |
| 1 | 1 | 1 | 3 | 7 | |
| EPS in Rs | 1.77 | 2.79 | 2.79 | 8.75 | 7.17 |
| Dividend Payout % | 0% | 0% | 24% | 8% | 10% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 70% |
| TTM: | 110% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 93% |
| TTM: | 130% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 31% |
| Last Year: | 50% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
|---|---|---|---|---|---|---|
| Equity Capital | 3 | 3 | 3 | 3 | 10 | 10 |
| Reserves | 2 | 3 | 4 | 7 | 8 | 9 |
| 3 | 3 | 3 | 2 | 6 | 6 | |
| 17 | 20 | 14 | 36 | 34 | 27 | |
| Total Liabilities | 25 | 29 | 25 | 49 | 57 | 52 |
| 2 | 2 | 1 | 1 | 3 | 3 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 3 | 3 | 1 | 1 | 2 | 2 |
| 20 | 25 | 22 | 46 | 52 | 46 | |
| Total Assets | 25 | 29 | 25 | 49 | 57 | 52 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|
| 2 | 1 | -4 | 6 | -1 | |
| 0 | 0 | 4 | -2 | -1 | |
| -2 | -1 | -1 | -1 | 3 | |
| Net Cash Flow | 0 | 0 | -1 | 4 | 0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|
| Debtor Days | 166 | 218 | 736 | 190 | 107 |
| Inventory Days | |||||
| Days Payable | |||||
| Cash Conversion Cycle | 166 | 218 | 736 | 190 | 107 |
| Working Capital Days | -69 | -70 | -158 | -36 | 12 |
| ROCE % | 21% | -2% | 38% | 57% |
Documents
Announcements
- Certificate under SEBI (Depositories and Participants) Regulations, 2018 10 April 2024
- Disclosure under SEBI Takeover Regulations 4 April 2024
- Trading Window-XBRL 27 March 2024
- Trading Window 27 March 2024
- Change in Directors/ Key Managerial Personnel/ Auditor/ Compliance Officer/ Share Transfer Agent 26 March 2024
Annual reports
No data available.
Business Profile[1] The company is engaged in providing event experiences, event services, technology-based permanent & semi-permanent multimedia light & sound installations, and specialized turnkey event assignments, wedding management, and private and social event solutions.