E Factor Experiences Ltd
Incorporated in 2003, E Factor Experiences Limited is an Indian event management company[1]
- Market Cap ₹ 364 Cr.
- Current Price ₹ 278
- High / Low ₹ 300 / 112
- Stock P/E 23.7
- Book Value ₹ 38.5
- Dividend Yield 0.36 %
- ROCE 58.4 %
- ROE 49.6 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has delivered good profit growth of 93.9% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 61.1%
Cons
- Stock is trading at 7.22 times its book value
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Half Yearly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|
30 | 28 | 6 | 57 | 119 | 149 | |
28 | 26 | 7 | 52 | 107 | 126 | |
Operating Profit | 2 | 2 | -1 | 4 | 12 | 22 |
OPM % | 8% | 8% | -20% | 7% | 10% | 15% |
1 | 0 | 4 | 0 | 0 | 1 | |
Interest | 1 | 1 | 1 | 0 | 1 | 1 |
Depreciation | 1 | 0 | 0 | 1 | 1 | 1 |
Profit before tax | 1 | 1 | 1 | 3 | 10 | 21 |
Tax % | 59% | 48% | 5% | 27% | 27% | 26% |
1 | 0 | 1 | 3 | 7 | 15 | |
EPS in Rs | 1.63 | 1.08 | 3.26 | 7.35 | 7.56 | 11.74 |
Dividend Payout % | 0% | 0% | 0% | 0% | 9% | 9% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 37% |
3 Years: | 188% |
TTM: | 25% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 94% |
3 Years: | 139% |
TTM: | 111% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | 90% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 62% |
3 Years: | 61% |
Last Year: | 50% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|
Equity Capital | 3 | 3 | 3 | 3 | 10 | 13 |
Reserves | -3 | -3 | -2 | 0 | 2 | 37 |
9 | 9 | 7 | 6 | 9 | 4 | |
20 | 24 | 18 | 40 | 37 | 43 | |
Total Liabilities | 29 | 33 | 26 | 49 | 57 | 97 |
4 | 4 | 3 | 5 | 8 | 8 | |
CWIP | 4 | 4 | 4 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 1 |
21 | 25 | 20 | 44 | 49 | 88 | |
Total Assets | 29 | 33 | 26 | 49 | 57 | 97 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|
-2 | 2 | -2 | 7 | 1 | 0 | |
-0 | 0 | 3 | -0 | -3 | -17 | |
0 | -2 | -3 | -1 | 2 | 19 | |
Net Cash Flow | -2 | -0 | -1 | 6 | 1 | 3 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|
Debtor Days | 142 | 195 | 623 | 184 | 104 | 123 |
Inventory Days | ||||||
Days Payable | ||||||
Cash Conversion Cycle | 142 | 195 | 623 | 184 | 104 | 123 |
Working Capital Days | -70 | -78 | -262 | -53 | 6 | 41 |
ROCE % | 20% | 23% | 44% | 73% | 58% |
Documents
Announcements
-
Change in Directors/ Key Managerial Personnel/ Auditor/ Compliance Officer/ Share Transfer Agent
5 October 2024 - E FACTOR EXPERIENCES LIMITED has informed about Change in Directors/ Key Managerial Personnel/ Auditor/ Compliance Officer/ Share Transfer Agent
-
Change in Company Secretary/Compliance Officer
5 October 2024 - E Factor Experiences Limited has informed about resignation of Company Secretary & Compliance Officer of the Company.
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
4 October 2024 - E Factor Experiences Limited has informed about Certificate under SEBI (Depositories and Participants) Regulations, 2018
-
Trading Window-XBRL
27 September 2024 - E FACTOR EXPERIENCES LIMITED has informed about Closure of Trading Window
-
Trading Window
27 September 2024 - E Factor Experiences Limited has informed regarding the Trading Window closure pursuant to SEBI (Prohibition of Insider Trading) Regulations, 2015
Business Profile[1] The company is engaged in providing event experiences, event services, technology-based permanent & semi-permanent multimedia light & sound installations, and specialized turnkey event assignments, wedding management, and private and social event solutions.