E Factor Experiences Ltd
Incorporated in 2003, E Factor Experiences Limited is an Indian event management company[1]
- Market Cap ₹ 204 Cr.
- Current Price ₹ 156
- High / Low ₹ 208 / 112
- Stock P/E 27.2
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 77.4 %
- ROE 104 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 77.5%
- Debtor days have improved from 303 to 104 days.
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Half Yearly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|
30 | 28 | 6 | 57 | 119 | |
28 | 26 | 7 | 52 | 107 | |
Operating Profit | 2 | 2 | -1 | 4 | 12 |
OPM % | 8% | 8% | -18% | 7% | 10% |
1 | 0 | 4 | 0 | 0 | |
Interest | 1 | 1 | 1 | 0 | 1 |
Depreciation | 1 | 0 | 0 | 1 | 1 |
Profit before tax | 1 | 1 | 1 | 3 | 10 |
Tax % | 59% | 48% | 2% | 27% | 27% |
1 | 0 | 1 | 3 | 8 | |
EPS in Rs | 1.63 | 1.08 | 3.58 | 7.35 | 7.82 |
Dividend Payout % | 0% | 0% | 19% | 0% | 9% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 61% |
TTM: | 111% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 173% |
TTM: | 197% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 78% |
Last Year: | 104% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|
Equity Capital | 3 | 3 | 3 | 3 | 10 | 10 |
Reserves | -3 | -3 | -2 | 0 | 1 | 3 |
9 | 9 | 7 | 6 | 9 | 10 | |
20 | 24 | 18 | 40 | 37 | 30 | |
Total Liabilities | 29 | 33 | 26 | 49 | 57 | 52 |
4 | 4 | 2 | 5 | 7 | 7 | |
CWIP | 4 | 4 | 4 | 0 | 0 | 1 |
Investments | 0 | 0 | 0 | 0 | 0 | 1 |
21 | 25 | 20 | 44 | 49 | 43 | |
Total Assets | 29 | 33 | 26 | 49 | 57 | 52 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|
-2 | 2 | -2 | 7 | 2 | |
-0 | 0 | 4 | -0 | -3 | |
0 | -2 | -3 | -1 | 2 | |
Net Cash Flow | -2 | -0 | -1 | 6 | 1 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|
Debtor Days | 142 | 195 | 623 | 184 | 104 |
Inventory Days | |||||
Days Payable | |||||
Cash Conversion Cycle | 142 | 195 | 623 | 184 | 104 |
Working Capital Days | -70 | -78 | -273 | -53 | 6 |
ROCE % | 20% | -14% | 46% | 77% |
Documents
Announcements
- Certificate under SEBI (Depositories and Participants) Regulations, 2018 10 April 2024
- Disclosure under SEBI Takeover Regulations 4 April 2024
- Trading Window-XBRL 27 March 2024
- Trading Window 27 March 2024
- Change in Directors/ Key Managerial Personnel/ Auditor/ Compliance Officer/ Share Transfer Agent 26 March 2024
Annual reports
No data available.
Business Profile[1] The company is engaged in providing event experiences, event services, technology-based permanent & semi-permanent multimedia light & sound installations, and specialized turnkey event assignments, wedding management, and private and social event solutions.