E Factor Experiences Ltd

E Factor Experie Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

E Factor Experiences Ltd

₹ 302 -3.30%
13 Dec - close price
Company website NSE - SME: EFACTOR
About

Incorporated in 2003, E Factor Experiences
Ltd is in the business of event management[1]

Key Points

Business Overview:[1][2]
EFEL is in event management, specializing in a broad range of events, from Cultural & Tourism Events to Special Events, engaging public spaces, cultural landmarks, and high-end Social Events

Website NSE - ST
  • Market Cap ₹ 395 Cr.
  • Current Price ₹ 302
  • High / Low ₹ 329 / 112
  • Stock P/E 26.6
  • Book Value ₹ 37.9
  • Dividend Yield 0.33 %
  • ROCE 58.4 %
  • ROE 49.6 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has delivered good profit growth of 93.9% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 61.1%

Cons

  • Stock is trading at 7.96 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Edit Columns
Loading peers table ...

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024
19 100 21 127 18
19 88 19 107 18
Operating Profit -0 12 2 20 1
OPM % -1% 12% 9% 16% 3%
0 0 0 1 0
Interest 0 1 0 1 0
Depreciation 0 0 0 1 1
Profit before tax -1 11 1 20 0
Tax % 0% 25% 33% 26% -85%
-1 8 1 15 0
EPS in Rs -2.24 8.36 0.76 11.18 0.19
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
30 28 6 57 119 149 145
28 26 7 52 107 126 125
Operating Profit 2 2 -1 4 12 22 21
OPM % 8% 8% -20% 7% 10% 15% 14%
1 0 4 0 0 1 1
Interest 1 1 1 0 1 1 1
Depreciation 1 0 0 1 1 1 1
Profit before tax 1 1 1 3 10 21 20
Tax % 59% 48% 5% 27% 27% 26%
1 0 1 3 7 15 15
EPS in Rs 1.63 1.08 3.26 7.35 7.56 11.74 11.37
Dividend Payout % 0% 0% 0% 0% 9% 9%
Compounded Sales Growth
10 Years: %
5 Years: 37%
3 Years: 188%
TTM: 20%
Compounded Profit Growth
10 Years: %
5 Years: 94%
3 Years: 139%
TTM: 69%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 85%
Return on Equity
10 Years: %
5 Years: 62%
3 Years: 61%
Last Year: 50%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 3 3 3 3 10 13 13
Reserves -3 -3 -2 0 2 37 37
9 9 7 6 9 4 8
20 24 18 40 37 43 23
Total Liabilities 29 33 26 49 57 97 81
4 4 3 5 8 8 9
CWIP 4 4 4 0 0 0 0
Investments 0 0 0 0 0 1 1
21 25 20 44 49 88 71
Total Assets 29 33 26 49 57 97 81

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-2 2 -2 7 1 0
-0 0 3 -0 -3 -17
0 -2 -3 -1 2 19
Net Cash Flow -2 -0 -1 6 1 3

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 142 195 623 184 104 123
Inventory Days
Days Payable
Cash Conversion Cycle 142 195 623 184 104 123
Working Capital Days -70 -78 -262 -53 6 41
ROCE % 20% 23% 44% 73% 58%

Shareholding Pattern

Numbers in percentages

7 Recently
Oct 2023Mar 2024Sep 2024
73.59% 73.59% 73.59%
4.34% 0.01% 0.40%
9.52% 3.26% 3.28%
12.54% 23.13% 22.73%
No. of Shareholders 9689931,139

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports