E Factor Experiences Ltd

E Factor Experiences Ltd

₹ 134 -4.29%
21 Feb - close price
About

Incorporated in 2003, E Factor Experiences Limited is an Indian event management company[1]

Key Points

Business Profile[1] The company is engaged in providing event experiences, event services, technology-based permanent & semi-permanent multimedia light & sound installations, and specialized turnkey event assignments, wedding management, and private and social event solutions.

  • Market Cap 175 Cr.
  • Current Price 134
  • High / Low 208 / 115
  • Stock P/E 23.3
  • Book Value
  • Dividend Yield 0.00 %
  • ROCE 77.4 %
  • ROE 104 %
  • Face Value 10.0

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 77.5%
  • Debtor days have improved from 303 to 104 days.

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Loading peers table ...

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2022 Sep 2023
19 21
19 19
Operating Profit -0 2
OPM % -1% 9%
0 0
Interest 0 0
Depreciation 0 0
Profit before tax -1 1
Tax % 0% 33%
-1 1
EPS in Rs -2.24 0.76
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
30 28 6 57 119
28 26 7 52 107
Operating Profit 2 2 -1 4 12
OPM % 8% 8% -18% 7% 10%
1 0 4 0 0
Interest 1 1 1 0 1
Depreciation 1 0 0 1 1
Profit before tax 1 1 1 3 10
Tax % 59% 48% 2% 27% 27%
1 0 1 3 8
EPS in Rs 1.63 1.08 3.58 7.35 7.82
Dividend Payout % 0% 0% 19% 0% 9%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 61%
TTM: 111%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 173%
TTM: 197%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 78%
Last Year: 104%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 3 3 3 3 10 10
Reserves -3 -3 -2 0 1 3
9 9 7 6 9 10
20 24 18 40 37 30
Total Liabilities 29 33 26 49 57 52
4 4 2 5 7 7
CWIP 4 4 4 0 0 1
Investments 0 0 0 0 0 1
21 25 20 44 49 43
Total Assets 29 33 26 49 57 52

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-2 2 -2 7 2
-0 0 4 -0 -3
0 -2 -3 -1 2
Net Cash Flow -2 -0 -1 6 1

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 142 195 623 184 104
Inventory Days
Days Payable
Cash Conversion Cycle 142 195 623 184 104
Working Capital Days -70 -78 -273 -53 6
ROCE % 20% -14% 46% 77%

Shareholding Pattern

Numbers in percentages

Oct 2023
73.59%
4.34%
9.52%
12.54%
No. of Shareholders 968

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents