Ecos (India) Mobility & Hospitality Ltd

Ecos (India) Mobility & Hospitality Ltd

₹ 290 0.52%
12 Sep - close price
About

Incorporated in February 1996, ECOS (India) Mobility & Hospitality Limited provides car rental service in India.[1]

Key Points

Business Overview:[1]
ECOSMHL provides Chauffeured Car and Employee Transportation Services, operating an asset-light model with a 90%+ vendor-owned fleet of 12,500+ vehicles. The company has served 1,100+ organizations across 109 cities in 30+ countries. In FY24, it completed 3.1 million trips.

  • Market Cap 1,742 Cr.
  • Current Price 290
  • High / Low 594 / 165
  • Stock P/E 30.1
  • Book Value 36.2
  • Dividend Yield 0.83 %
  • ROCE 34.5 %
  • ROE 28.3 %
  • Face Value 2.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has delivered good profit growth of 113% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 34.6%

Cons

  • Stock is trading at 8.01 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
129 135 128 142 144 155 155 172 178
107 111 109 120 124 132 136 145 156
Operating Profit 22 25 20 22 20 23 20 26 22
OPM % 17% 18% 15% 15% 14% 15% 13% 15% 12%
2 2 2 8 3 3 2 3 3
Interest 1 1 0 1 1 0 0 0 0
Depreciation 4 4 5 5 4 5 6 6 6
Profit before tax 19 22 16 24 18 21 15 22 19
Tax % 25% 25% 24% 22% 28% 25% 25% 20% 29%
14 16 12 18 13 15 11 18 13
EPS in Rs 23,650.00 27,050.00 2.05 3.06 2.21 2.56 1.87 3.00 2.21
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
128 398 99 143 411 527 616 660
113 377 92 127 345 439 527 569
Operating Profit 15 21 7 15 66 88 89 91
OPM % 12% 5% 7% 11% 16% 17% 14% 14%
2 3 6 5 3 13 10 10
Interest 1 4 3 1 2 3 2 1
Depreciation 8 17 13 7 11 18 21 23
Profit before tax 7 3 -3 12 56 80 76 77
Tax % 33% 40% -17% 24% 25% 24% 24%
5 2 -3 9 42 61 58 58
EPS in Rs 8,333.33 3,066.67 -4,650.00 14,733.33 69,416.67 10.18 9.63 9.64
Dividend Payout % 0% 0% 0% 0% 0% 25% 25%
Compounded Sales Growth
10 Years: 17%
5 Years: 9%
3 Years: 63%
TTM: 20%
Compounded Profit Growth
10 Years: 28%
5 Years: 113%
3 Years: 87%
TTM: -4%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -42%
Return on Equity
10 Years: %
5 Years: 27%
3 Years: 35%
Last Year: 28%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.06 0.06 0.06 0.06 0.06 12 12
Reserves 19 66 63 73 114 163 205
9 33 15 4 38 30 14
29 63 29 36 77 84 101
Total Liabilities 56 163 107 113 229 289 333
17 36 19 14 37 46 58
CWIP 0 0 0 0 0 1 1
Investments 2 2 20 30 40 87 83
38 124 68 69 152 155 191
Total Assets 56 163 107 113 229 289 333

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
9 29 21 19 12 65 75
-9 28 -9 -6 -43 -53 -19
-1 -44 -21 -13 27 -11 -30
Net Cash Flow -0 14 -9 1 -4 2 26

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 73 56 75 52 58 48 47
Inventory Days
Days Payable
Cash Conversion Cycle 73 56 75 52 58 48 47
Working Capital Days 15 27 53 43 37 31 30
ROCE % -4% 16% 48% 42% 34%

Shareholding Pattern

Numbers in percentages

Sep 2024Dec 2024Mar 2025Jun 2025
67.75% 67.75% 67.75% 67.79%
4.29% 7.81% 6.27% 6.38%
10.72% 11.18% 11.27% 11.37%
17.25% 13.24% 14.71% 14.45%
No. of Shareholders 1,47,68149,92252,29150,054

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents