Ecos (India) Mobility & Hospitality Ltd
Incorporated in February 1996, ECOS (India) Mobility & Hospitality Limited provides car rental service in India.[1]
- Market Cap ₹ 1,648 Cr.
- Current Price ₹ 274
- High / Low ₹ 594 / 165
- Stock P/E 28.5
- Book Value ₹ 36.2
- Dividend Yield 0.00 %
- ROCE 35.8 %
- ROE 29.4 %
- Face Value ₹ 2.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has delivered good profit growth of 114% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 36.5%
Cons
- Stock is trading at 7.57 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Part of BSE SmallCap BSE IPO BSE Allcap BSE Services
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2015 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
128 | 398 | 99 | 143 | 411 | 535 | 626 | |
113 | 377 | 92 | 127 | 345 | 447 | 537 | |
Operating Profit | 15 | 21 | 7 | 15 | 66 | 88 | 89 |
OPM % | 12% | 5% | 7% | 11% | 16% | 16% | 14% |
2 | 3 | 6 | 5 | 3 | 13 | 10 | |
Interest | 1 | 4 | 3 | 1 | 2 | 3 | 2 |
Depreciation | 8 | 17 | 13 | 7 | 11 | 18 | 21 |
Profit before tax | 7 | 3 | -3 | 12 | 56 | 80 | 76 |
Tax % | 33% | 40% | -17% | 24% | 25% | 24% | 24% |
5 | 2 | -3 | 9 | 42 | 61 | 58 | |
EPS in Rs | 8,333.33 | 3,066.67 | -4,650.00 | 14,733.33 | 69,416.67 | 10.18 | 9.63 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 17% |
5 Years: | 10% |
3 Years: | 64% |
TTM: | 17% |
Compounded Profit Growth | |
---|---|
10 Years: | 29% |
5 Years: | 114% |
3 Years: | 90% |
TTM: | -5% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 28% |
3 Years: | 36% |
Last Year: | 29% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2015 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
Equity Capital | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 12 | 12 |
Reserves | 19 | 66 | 63 | 73 | 114 | 163 | 205 |
9 | 33 | 15 | 4 | 38 | 30 | 14 | |
29 | 63 | 29 | 36 | 77 | 84 | 101 | |
Total Liabilities | 56 | 163 | 107 | 113 | 229 | 289 | 333 |
17 | 36 | 19 | 14 | 37 | 47 | 58 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 2 | 2 | 20 | 30 | 40 | 87 | 83 |
38 | 124 | 68 | 69 | 152 | 155 | 191 | |
Total Assets | 56 | 163 | 107 | 113 | 229 | 289 | 333 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2015 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
9 | 29 | 21 | 19 | 12 | 65 | 75 | |
-9 | 28 | -9 | -6 | -43 | -53 | -19 | |
-1 | -44 | -21 | -13 | 27 | -11 | -30 | |
Net Cash Flow | -0 | 14 | -9 | 1 | -4 | 2 | 26 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2015 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
Debtor Days | 73 | 56 | 75 | 52 | 58 | 47 | 46 |
Inventory Days | 0 | 0 | |||||
Days Payable | |||||||
Cash Conversion Cycle | 73 | 56 | 75 | 52 | 58 | 47 | 46 |
Working Capital Days | 22 | 27 | 95 | 52 | 54 | 101 | 83 |
ROCE % | -4% | 16% | 48% | 46% | 36% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
5h - Ecos reports 18% revenue growth, 2.65% EBITDA growth, 188 new clients, Rs. 35-50 Cr CAPEX, final dividend Rs. 2.5/share.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
1d - PUBLICATION OF AUDITED FINANCIAL RESULTS FOR THE QUARTER AND YEAR ENDED ON MARCH 31, 2025
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
2d - Audio recording link of Q4 and FY 2025 earnings conference call shared.
-
Announcement under Regulation 30 (LODR)-Investor Presentation
19 May - In continuation to Outcome of Board Meeting held on May 19, 2025 regarding Audited Financial Results of Ecos (India) Mobility & Hospitality Limited for the …
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
19 May - ECOS Q4FY25 revenue up 18.97%, FY25 revenue up 17.96%, stable EBITDA margin, slight PAT decline.
Concalls
-
May 2025Transcript PPT
-
Feb 2025Transcript PPT REC
-
Nov 2024Transcript PPT REC
-
Sep 2024TranscriptNotesPPT
Business Overview:[1]
ECOSMHL provides Chauffeured Car and Employee Transportation Services, operating an asset-light model with a 90%+ vendor-owned fleet of 12,500+ vehicles. The company has served 1,100+ organizations across 109 cities in 30+ countries. In FY24, it completed 3.1 million trips.