Ecos (India) Mobility & Hospitality Ltd
Incorporated in February 1996, ECOS (India) Mobility & Hospitality Limited provides car rental service in India.[1]
- Market Cap ₹ 820 Cr.
- Current Price ₹ 137
- High / Low ₹ 358 / 104
- Stock P/E 14.3
- Book Value ₹ 43.3
- Dividend Yield 1.76 %
- ROCE 30.7 %
- ROE 24.0 %
- Face Value ₹ 2.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has a good return on equity (ROE) track record: 3 Years ROE 29.0%
Cons
- Working capital days have increased from 48.7 days to 84.6 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| 128 | 398 | 99 | 143 | 411 | 527 | 616 | 781 | |
| 113 | 377 | 92 | 127 | 345 | 439 | 527 | 688 | |
| Operating Profit | 15 | 21 | 7 | 15 | 66 | 88 | 89 | 93 |
| OPM % | 12% | 5% | 7% | 11% | 16% | 17% | 14% | 12% |
| 2 | 3 | 6 | 5 | 3 | 13 | 10 | 11 | |
| Interest | 1 | 4 | 3 | 1 | 2 | 3 | 2 | 1 |
| Depreciation | 8 | 17 | 13 | 7 | 11 | 18 | 21 | 27 |
| Profit before tax | 7 | 3 | -3 | 12 | 56 | 80 | 76 | 76 |
| Tax % | 33% | 40% | -17% | 24% | 25% | 24% | 24% | 25% |
| 5 | 2 | -3 | 9 | 42 | 61 | 58 | 57 | |
| EPS in Rs | 8,333.33 | 3,066.67 | -4,650.00 | 14,733.33 | 69,416.67 | 10.18 | 9.63 | 9.54 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 25% | 25% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 51% |
| 3 Years: | 24% |
| TTM: | 27% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 65% |
| 3 Years: | 13% |
| TTM: | 3% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -53% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 29% |
| 3 Years: | 29% |
| Last Year: | 24% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 12 | 12 | 12 |
| Reserves | 19 | 66 | 63 | 73 | 114 | 163 | 205 | 248 |
| 9 | 33 | 15 | 4 | 38 | 30 | 14 | 8 | |
| 29 | 63 | 29 | 36 | 77 | 84 | 101 | 124 | |
| Total Liabilities | 56 | 163 | 107 | 113 | 229 | 289 | 333 | 391 |
| 17 | 36 | 19 | 14 | 37 | 46 | 58 | 56 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
| Investments | 2 | 2 | 20 | 30 | 40 | 87 | 83 | 103 |
| 38 | 124 | 68 | 69 | 152 | 155 | 191 | 232 | |
| Total Assets | 56 | 163 | 107 | 113 | 229 | 289 | 333 | 391 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| 9 | 29 | 21 | 19 | 12 | 65 | 75 | 61 | |
| -9 | 28 | -9 | -6 | -43 | -53 | -19 | -40 | |
| -1 | -44 | -21 | -13 | 27 | -11 | -30 | -22 | |
| Net Cash Flow | -0 | 14 | -9 | 1 | -4 | 2 | 26 | -2 |
| Free Cash Flow | 1 | 8 | 29 | 19 | -19 | 45 | 45 | 39 |
| CFO/OP | 78% | 177% | 356% | 104% | 32% | 98% | 106% | 90% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 73 | 56 | 75 | 52 | 58 | 48 | 47 | 48 |
| Inventory Days | 0 | |||||||
| Days Payable | ||||||||
| Cash Conversion Cycle | 73 | 56 | 75 | 52 | 58 | 48 | 47 | 48 |
| Working Capital Days | 15 | 27 | 53 | 43 | 37 | 31 | 30 | 85 |
| ROCE % | -4% | 16% | 48% | 42% | 34% | 31% |
Insights
In beta| Mar 2022 | Mar 2023 | Mar 2024 | Sep 2025 | |
|---|---|---|---|---|
| Active Corporate Clients Number |
|
|||
| Owned Fleet Size Number (Vehicles) |
||||
| Total Fleet Size Number (Vehicles) |
||||
| Number of Cities of Operation (India) Number |
||||
| Retention: Revenue from Clients >5 Years Percentage (%) |
||||
| Total Volume (Trips) Number |
||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
1 Jun - ECOS discussed FY26 results on May 29, 2026: revenue INR8,081.58 million, 29% trip growth, FY27 guidance 18%-20%.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
30 May - Publication of Audited Financial Results (Standalone & Consolidated) for the quarter and year ended 31.03.2026
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
30 May - Filed Annual Secretarial Compliance Certificate for FY ended March 31, 2026.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
29 May - Audio recording of earnings call on audited FY2026 financial and operational results released on 29 May 2026.
-
General Update
29 May - Audit Committee reconstituted on May 29, 2026; Vandana Chamaria added as independent director.
Concalls
-
Jun 2026Transcript PPT
-
May 2026TranscriptAI SummaryPPT
-
Feb 2026Transcript PPT
-
Nov 2025Transcript PPT
-
Aug 2025Transcript PPT
-
May 2025Transcript PPT
-
Feb 2025Transcript PPT REC
-
Nov 2024Transcript PPT REC
-
Sep 2024TranscriptAI SummaryPPT
Business Overview:[1]
ECOS Mobility is a chauffeur-driven mobility services provider offering car rentals and employee transportation services to corporate clients. The company operates an asset-light model with 20,000+ vehicles, over 90% vendor-owned, serving 1,750+ organisations across 131 cities in India and 30+ countries globally. With 29+ years of experience, ECOS serves 70+ Fortune 500 companies and 75+ BSE 500 companies, completing 5.23 million trips in FY26. Its services cater to corporates, GCCs, IT & ITeS, manufacturing, events and B2B/B2C travel segments.