Ecos (India) Mobility & Hospitality Ltd
Incorporated in February 1996, ECOS (India) Mobility & Hospitality Limited provides car rental service in India.[1]
- Market Cap ₹ 663 Cr.
- Current Price ₹ 111
- High / Low ₹ 295 / 104
- Stock P/E 11.3
- Book Value ₹ 44.2
- Dividend Yield 2.15 %
- ROCE 30.3 %
- ROE 23.7 %
- Face Value ₹ 2.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has a good return on equity (ROE) track record: 3 Years ROE 29.2%
Cons
- Working capital days have increased from 46.0 days to 79.6 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|
| 401 | 102 | 145 | 418 | 547 | 642 | 808 | 838 | |
| 376 | 86 | 127 | 348 | 457 | 549 | 714 | 744 | |
| Operating Profit | 24 | 16 | 18 | 70 | 90 | 93 | 94 | 94 |
| OPM % | 6% | 16% | 12% | 17% | 16% | 14% | 12% | 11% |
| 2 | 6 | 4 | 3 | 14 | 10 | 11 | 12 | |
| Interest | 5 | 3 | 1 | 2 | 3 | 2 | 1 | 1 |
| Depreciation | 19 | 14 | 8 | 12 | 19 | 21 | 28 | 28 |
| Profit before tax | 3 | 4 | 13 | 58 | 82 | 79 | 76 | 77 |
| Tax % | 39% | 26% | 24% | 25% | 24% | 24% | 25% | |
| 2 | 3 | 10 | 44 | 63 | 60 | 58 | 59 | |
| EPS in Rs | 3,233.33 | 5,000.00 | 16,450.00 | 72,650.00 | 10.42 | 10.02 | 9.60 | 9.80 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 24% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 51% |
| 3 Years: | 25% |
| TTM: | 22% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 136% |
| 3 Years: | 12% |
| TTM: | -2% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -61% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 30% |
| 3 Years: | 29% |
| Last Year: | 24% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.06 | 0.06 | 0.06 | 0.06 | 12 | 12 | 12 |
| Reserves | 63 | 62 | 72 | 115 | 165 | 210 | 253 |
| 37 | 16 | 4 | 38 | 30 | 14 | 8 | |
| 66 | 30 | 37 | 76 | 89 | 105 | 141 | |
| Total Liabilities | 166 | 108 | 112 | 230 | 297 | 341 | 413 |
| 40 | 22 | 15 | 38 | 46 | 58 | 63 | |
| CWIP | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
| Investments | 2 | 21 | 30 | 41 | 90 | 85 | 107 |
| 124 | 65 | 68 | 150 | 160 | 197 | 244 | |
| Total Assets | 166 | 108 | 112 | 230 | 297 | 341 | 413 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 35 | 31 | 22 | 16 | 67 | 75 | 68 | |
| -19 | -2 | -8 | -47 | -54 | -19 | -46 | |
| -1 | -25 | -13 | 18 | -11 | -30 | -22 | |
| Net Cash Flow | 14 | 5 | 1 | -13 | 2 | 26 | 0 |
| Free Cash Flow | 14 | 39 | 22 | -16 | 48 | 45 | 35 |
| CFO/OP | 175% | 190% | 100% | 37% | 99% | 103% | 97% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 56 | 73 | 54 | 57 | 47 | 47 | 48 |
| Inventory Days | |||||||
| Days Payable | |||||||
| Cash Conversion Cycle | 56 | 73 | 54 | 57 | 47 | 47 | 48 |
| Working Capital Days | 19 | 30 | 31 | 35 | 29 | 30 | 80 |
| ROCE % | 4% | 18% | 51% | 43% | 35% | 30% |
Insights
In beta| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Revenue from Customers with ECOS > 5 Years % of revenue |
|
|||||
| ETS Revenue Mix % of revenue |
||||||
| Fleet Size vehicles |
||||||
| City Presence cities |
||||||
| Active Client Base count |
||||||
| Total Trips Mn |
||||||
| New Clients Added count |
||||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- Intimation regarding Pre-dispatch of Notice of 30th AGM
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
- Transcript of the earnings conference call for the quarter ended June 30, 2026
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- Publication-Financial Results for the quarter ended June 30, 2026
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
- Audio recording of Q1 FY27 earnings conference call uploaded on August 12, 2026.
-
Announcement under Regulation 30 (LODR)-Investor Presentation
- In continuation to outcome of Board Meeting held on August 11, 2026 regarding unaudited standalone & consolidated financial results of Ecos (India) Mobility & Hospitality …
Concalls
-
Aug 2026Transcript PPT REC
-
Jun 2026Transcript PPT
-
May 2026TranscriptAI SummaryPPT
-
Feb 2026Transcript PPT
-
Nov 2025Transcript PPT
-
Aug 2025Transcript PPT
-
May 2025Transcript PPT
-
Feb 2025Transcript PPT REC
-
Nov 2024Transcript PPT REC
-
Sep 2024TranscriptAI SummaryPPT
Business Overview:[1]
ECOS Mobility is a chauffeur-driven mobility services provider offering car rentals and employee transportation services to corporate clients. The company operates an asset-light model with 20,000+ vehicles, over 90% vendor-owned, serving 1,750+ organisations across 131 cities in India and 30+ countries globally. With 29+ years of experience, ECOS serves 70+ Fortune 500 companies and 75+ BSE 500 companies, completing 5.23 million trips in FY26. Its services cater to corporates, GCCs, IT & ITeS, manufacturing, events and B2B/B2C travel segments.