Ecos (India) Mobility & Hospitality Ltd

Ecos (India) Mobility & Hospitality Ltd

₹ 316 -3.05%
13 Dec 4:00 p.m.
About

Incorporated in February 1996, ECOS (India) Mobility & Hospitality Limited is a chauffeur-driven car rental service provider in India.[1]

Key Points

Business Divisions[1]
A) Chauffeured car rentals (CCR) - This is a B2C business where the customers are companies, and the end consumer is an employee, client, guest, or visitor of these corporate companies.

  • Market Cap 1,894 Cr.
  • Current Price 316
  • High / Low 594 / 312
  • Stock P/E 33.5
  • Book Value 31.8
  • Dividend Yield 0.00 %
  • ROCE 42.9 %
  • ROE 38.7 %
  • Face Value 2.00

Pros

  • Company has reduced debt.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 35.1%

Cons

  • Stock is trading at 9.95 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Travel Agencies

Part of BSE IPO

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Mar 2024 Jun 2024 Sep 2024
131 138 149 149 160
109 113 127 128 136
Operating Profit 22 25 22 21 24
OPM % 17% 18% 15% 14% 15%
2 2 8 3 3
Interest 1 1 1 1 1
Depreciation 4 4 6 4 5
Profit before tax 19 22 24 19 21
Tax % 27% 23% 26% 28% 25%
14 16 18 14 16
EPS in Rs 23,233.33 27,450.00 3.00 2.25 2.62
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
401 102 145 418 547
376 86 127 348 457
Operating Profit 24 16 18 70 90
OPM % 6% 16% 12% 17% 16%
2 6 4 3 14
Interest 5 3 1 2 3
Depreciation 19 14 8 12 19
Profit before tax 3 4 13 58 82
Tax % 39% 26% 24% 25% 24%
2 3 10 44 63
EPS in Rs 3,233.33 5,000.00 16,450.00 72,650.00 10.42
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 75%
TTM: 31%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 317%
TTM: 36%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 35%
Last Year: 39%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.06 0.06 0.06 0.06 12 12
Reserves 63 62 72 115 165 179
37 16 4 38 30 21
66 30 37 76 89 120
Total Liabilities 166 108 112 230 297 332
40 22 15 38 46 49
CWIP 0 0 0 0 1 0
Investments 2 21 30 41 90 77
124 65 68 150 160 206
Total Assets 166 108 112 230 297 332

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
35 31 22 16 67
-19 -2 -8 -47 -54
-1 -25 -13 18 -11
Net Cash Flow 14 5 1 -13 2

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 56 73 54 57 47
Inventory Days
Days Payable
Cash Conversion Cycle 56 73 54 57 47
Working Capital Days 19 72 40 51 40
ROCE % 4% 18% 51% 43%

Shareholding Pattern

Numbers in percentages

7 Recently
Sep 2024
67.75%
4.29%
10.72%
17.25%
No. of Shareholders 1,47,681

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents