Eastern Silk Industries Ltd
Eastern Silk Industries Ltd is a Kolkata based company incorporated in 1946. The co. is engaged in the manufacture of silk yarn, fabrics and made-ups, home furnishings, fashion fabrics, handloom fabrics, amongst others. [1]
- Market Cap ₹ 43.6 Cr.
- Current Price ₹ 5.55
- High / Low ₹ 14.3 / 2.75
- Stock P/E
- Book Value ₹ -2.75
- Dividend Yield 0.00 %
- ROCE 1.78 %
- ROE %
- Face Value ₹ 2.00
Pros
- Company is expected to give good quarter
Cons
- Company has low interest coverage ratio.
- Promoters have pledged 100.00% of their holding.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Textiles Industry: Textiles - Silk
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
543.93 | 636.79 | 94.34 | 75.85 | 79.63 | 61.02 | 70.47 | 63.42 | 51.49 | 65.24 | 103.18 | 90.67 | 82.40 | |
505.06 | 665.41 | 82.20 | 146.75 | 174.25 | 85.75 | 141.82 | 127.64 | 80.15 | 67.29 | 99.85 | 84.90 | 85.06 | |
Operating Profit | 38.87 | -28.62 | 12.14 | -70.90 | -94.62 | -24.73 | -71.35 | -64.22 | -28.66 | -2.05 | 3.33 | 5.77 | -2.66 |
OPM % | 7.15% | -4.49% | 12.87% | -93.47% | -118.82% | -40.53% | -101.25% | -101.26% | -55.66% | -3.14% | 3.23% | 6.36% | -3.23% |
12.01 | 19.17 | -64.72 | 18.11 | 22.41 | 10.43 | 63.61 | 120.38 | 59.63 | 0.80 | 4.66 | 1.22 | 1.42 | |
Interest | 28.69 | 34.66 | 42.88 | 46.67 | 48.56 | 2.35 | 0.30 | 1.36 | 1.17 | 1.19 | 1.19 | 1.19 | 1.12 |
Depreciation | 15.34 | 24.67 | 21.23 | 17.82 | 15.68 | 20.23 | 13.79 | 10.66 | 8.76 | 7.18 | 5.74 | 4.76 | 4.22 |
Profit before tax | 6.85 | -68.78 | -116.69 | -117.28 | -136.45 | -36.88 | -21.83 | 44.14 | 21.04 | -9.62 | 1.06 | 1.04 | -6.58 |
Tax % | 16.35% | 15.76% | 21.50% | 18.70% | 0.00% | 0.00% | 0.00% | 0.16% | 0.00% | -0.10% | 0.00% | 0.00% | |
Net Profit | 5.73 | -57.94 | -91.60 | -95.36 | -136.45 | -36.88 | -21.83 | 44.06 | 21.03 | -9.63 | 1.05 | 1.04 | -6.58 |
EPS in Rs | 0.73 | -7.34 | -11.60 | -12.08 | -17.28 | -4.67 | -2.76 | 5.58 | 2.66 | -1.22 | 0.13 | 0.13 | -0.83 |
Dividend Payout % | 16.53% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -18% |
5 Years: | 5% |
3 Years: | 21% |
TTM: | -1% |
Compounded Profit Growth | |
---|---|
10 Years: | 7% |
5 Years: | 15% |
3 Years: | 27% |
TTM: | -225% |
Stock Price CAGR | |
---|---|
10 Years: | 4% |
5 Years: | 19% |
3 Years: | 46% |
1 Year: | 76% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Sep 2021 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
29.79 | 29.79 | 29.79 | 29.79 | 29.79 | 29.79 | 29.79 | 15.79 | 29.79 | 29.79 | 29.79 | 29.79 | 15.79 | |
Reserves | 376.38 | 315.61 | 222.53 | 99.19 | -38.00 | -85.13 | -106.96 | -51.15 | -29.92 | -39.60 | -39.05 | -38.06 | -37.50 |
Borrowings | 171.43 | 260.33 | 443.51 | 472.11 | 478.85 | 459.77 | 384.87 | 224.73 | 138.56 | 135.11 | 136.44 | 135.49 | 149.49 |
138.26 | 84.22 | 22.62 | 32.39 | 48.96 | 47.33 | 51.70 | 56.84 | 86.81 | 90.46 | 59.60 | 60.04 | 43.44 | |
Total Liabilities | 701.86 | 675.95 | 704.45 | 619.48 | 505.60 | 437.76 | 345.40 | 246.21 | 211.24 | 201.76 | 172.78 | 173.26 | 171.22 |
165.24 | 205.69 | 188.70 | 132.23 | 116.52 | 91.04 | 76.86 | 68.91 | 60.39 | 55.26 | 50.27 | 46.17 | 44.31 | |
CWIP | 49.50 | 5.56 | 2.00 | 3.51 | 4.08 | 0.06 | 1.30 | 0.00 | 0.17 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 2.05 | 0.00 | 0.00 | 3.26 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.03 | 0.03 | 0.04 | 0.05 |
485.07 | 464.70 | 513.75 | 480.48 | 385.00 | 346.66 | 267.24 | 177.28 | 150.66 | 146.47 | 122.48 | 127.05 | 126.86 | |
Total Assets | 701.86 | 675.95 | 704.45 | 619.48 | 505.60 | 437.76 | 345.40 | 246.21 | 211.24 | 201.76 | 172.78 | 173.26 | 171.22 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
4.37 | -60.52 | -185.60 | 4.55 | 44.69 | 25.39 | 88.63 | 145.12 | 69.50 | 5.34 | 2.76 | 2.00 | |
-50.73 | -21.55 | -0.74 | -4.04 | 3.53 | 0.54 | -2.39 | -1.18 | -0.16 | -1.79 | -0.83 | -0.69 | |
55.10 | 81.49 | 183.17 | -11.53 | -34.35 | -19.08 | -82.65 | -155.58 | -72.17 | -3.45 | -1.95 | -0.95 | |
Net Cash Flow | 8.74 | -0.58 | -3.17 | -11.02 | 13.87 | 6.85 | 3.60 | -11.64 | -2.83 | 0.10 | -0.03 | 0.36 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 51.97 | 84.75 | 1,082.19 | 1,497.92 | 1,007.13 | 1,097.45 | 589.32 | 264.63 | 178.64 | 179.48 | 77.93 | 99.75 |
Inventory Days | 232.94 | 134.19 | 1,193.71 | 356.61 | 573.49 | 844.09 | 543.41 | 779.68 | 1,076.12 | 508.36 | 258.56 | 259.64 |
Days Payable | 67.29 | 33.44 | 19.29 | 31.04 | 18.55 | 49.21 | 46.54 | 70.32 | 110.17 | 58.53 | 37.27 | 45.58 |
Cash Conversion Cycle | 217.61 | 185.50 | 2,256.61 | 1,823.49 | 1,562.08 | 1,892.33 | 1,086.20 | 973.98 | 1,144.59 | 629.31 | 299.22 | 313.81 |
Working Capital Days | 230.58 | 210.14 | 1,765.69 | 1,936.59 | 1,266.93 | 1,392.71 | 754.19 | 334.44 | 164.88 | 85.54 | 81.82 | 106.15 |
ROCE % | 6.50% | -5.67% | 4.76% | -10.62% | -15.98% | -3.93% | -21.79% | -29.98% | -22.50% | -6.31% | 1.81% | 1.78% |
Documents
Announcements
- Disclosure Pursuant To Regulation 40(9) Of SEBI (LODR) Regulations, 2015 For The Financial Year Ended 31St March, 2022 Addendum To The Letter No. ESIL/22-23/192 Dated 26Th April 2022. 29 Apr
- Format of the Annual Disclosure to be made by an entity identified as a LC - Annexure B2 28 Apr
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 28 Apr
- Disclosure Pursuant To Regulation 40(9) Of Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations, 2015 For The Half Year Ended 31St March, 2022. 26 Apr
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
26 Apr - In accordance with Regulation 74 (5) of the SEBI (Depositories and Participants) Regulations, 2018 for the quarter and year ended 31st March, 2022, based on …
Annual reports
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2012
from nse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2010
from nse
The Company is engaged in the manufacturing of textile and allied products currently from developing yarn to producing premium fashionable fabrics.