Eastern Silk Industries Ltd
Incorporated in 1946, Eastern Silks Ltd manufactures silk fabrics and other related textile products[1]
- Market Cap ₹ 14.2 Cr.
- Current Price ₹ 1.80
- High / Low ₹ 3.45 / 1.75
- Stock P/E
- Book Value ₹ -6.37
- Dividend Yield 0.00 %
- ROCE -11.9 %
- ROE %
- Face Value ₹ 2.00
Pros
- Company's working capital requirements have reduced from 77.2 days to 14.7 days
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -5.89% over past five years.
- Contingent liabilities of Rs.8.28 Cr.
- Promoters have pledged 100% of their holding.
- Debtor days have increased from 121 to 146 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Textiles Industry: Textiles - Silk
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
94 | 76 | 80 | 61 | 70 | 63 | 51 | 65 | 103 | 91 | 73 | 38 | 20 | |
82 | 147 | 174 | 86 | 142 | 128 | 80 | 67 | 100 | 85 | 76 | 50 | 36 | |
Operating Profit | 12 | -71 | -95 | -25 | -71 | -64 | -29 | -2 | 3 | 6 | -3 | -12 | -16 |
OPM % | 13% | -93% | -119% | -41% | -101% | -101% | -56% | -3% | 3% | 6% | -4% | -31% | -77% |
-65 | 18 | 22 | 10 | 64 | 120 | 60 | 1 | 5 | 1 | 1 | 1 | 2 | |
Interest | 43 | 47 | 49 | 2 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation | 21 | 18 | 16 | 20 | 14 | 11 | 9 | 7 | 6 | 5 | 4 | 3 | 3 |
Profit before tax | -117 | -117 | -136 | -37 | -22 | 44 | 21 | -10 | 1 | 1 | -7 | -14 | -18 |
Tax % | 22% | 19% | 0% | 0% | 0% | 0% | 0% | -0% | 0% | 0% | 0% | 0% | |
-92 | -95 | -136 | -37 | -22 | 44 | 21 | -10 | 1 | 1 | -7 | -14 | -18 | |
EPS in Rs | -11.60 | -12.08 | -17.28 | -4.67 | -2.76 | 5.58 | 2.66 | -1.22 | 0.13 | 0.13 | -0.87 | -1.83 | -2.25 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -7% |
5 Years: | -6% |
3 Years: | -28% |
TTM: | -61% |
Compounded Profit Growth | |
---|---|
10 Years: | 6% |
5 Years: | 10% |
3 Years: | % |
TTM: | -59% |
Stock Price CAGR | |
---|---|
10 Years: | 3% |
5 Years: | -3% |
3 Years: | -3% |
1 Year: | -10% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 |
Reserves | 223 | 99 | -38 | -85 | -107 | -51 | -30 | -40 | -39 | -38 | -45 | -59 | -66 |
Preference Capital | 14 | 14 | 14 | 14 | 14 | 0 | 14 | 14 | 14 | 14 | 14 | 14 | |
444 | 472 | 479 | 460 | 385 | 225 | 139 | 135 | 136 | 135 | 136 | 132 | 146 | |
23 | 32 | 49 | 47 | 52 | 57 | 87 | 90 | 60 | 60 | 58 | 64 | 49 | |
Total Liabilities | 704 | 619 | 506 | 438 | 345 | 246 | 211 | 202 | 173 | 173 | 165 | 152 | 144 |
189 | 132 | 117 | 91 | 77 | 69 | 60 | 55 | 50 | 46 | 43 | 40 | 39 | |
CWIP | 2 | 4 | 4 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
514 | 480 | 385 | 347 | 267 | 177 | 151 | 146 | 122 | 127 | 121 | 112 | 105 | |
Total Assets | 704 | 619 | 506 | 438 | 345 | 246 | 211 | 202 | 173 | 173 | 165 | 152 | 144 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-186 | 5 | 45 | 25 | 89 | 145 | 70 | 5 | 3 | 2 | 1 | 3 | |
-1 | -4 | 4 | 1 | -2 | -1 | -0 | -2 | -1 | -1 | -1 | -0 | |
183 | -12 | -34 | -19 | -83 | -156 | -72 | -3 | -2 | -1 | 0 | -4 | |
Net Cash Flow | -3 | -11 | 14 | 7 | 4 | -12 | -3 | 0 | -0 | 0 | 0 | -1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 1,082 | 1,498 | 1,007 | 1,097 | 589 | 265 | 179 | 179 | 78 | 100 | 118 | 146 |
Inventory Days | 1,194 | 357 | 573 | 844 | 543 | 780 | 1,076 | 508 | 259 | 260 | 280 | 417 |
Days Payable | 19 | 31 | 19 | 49 | 47 | 70 | 110 | 59 | 37 | 46 | 35 | 25 |
Cash Conversion Cycle | 2,257 | 1,823 | 1,562 | 1,892 | 1,086 | 974 | 1,145 | 629 | 299 | 314 | 363 | 538 |
Working Capital Days | 1,766 | 1,937 | 1,267 | 1,393 | 714 | 334 | 165 | 86 | 82 | 106 | 111 | 15 |
ROCE % | 5% | -11% | -16% | -4% | -22% | -30% | -22% | -6% | 2% | 2% | -4% | -12% |
Documents
Announcements
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 11 Apr
- Disclosure Under Regulation 31(4) Of SEBI (Substantial Acquisition Of Shares And Takeover) Regulations, 2011 ('SEBI (SAST) Regulations, 2011') As Amended From Time To Time, For The Financial Year Ended March 31, 2024 8 Apr
-
Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance Officer
30 Mar - Shri. Rahul Jaiswal, Company Secretary and Compliance Officer has resigned from the services of the Company and shall be relieved effective close of business hour …
- Board Meeting Outcome for Outcome Of The Meeting Of Board Of Director Held On 30Th March 2024 30 Mar
- Prior Intimation Of The Board Meeting Going To Held On 30Th March 2024. 30 Mar
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
Company manufactures textile and allied products from yarns to premium fashionable fabrics