E2E Networks Ltd

E2E Networks Ltd

₹ 2,903 -0.12%
24 Apr - close price
About

E2E Networks is an Nse-listed AI-focused hyper scale cloud platform, offering advanced cloud GPUs and a comprehensive ecosystem of cloud technologies designed for the development and deployment of AI/ML applications.[1]

Key Points

Business Profile[1]
E2E network provides a full-stack AI/ML and GenAI cloud ecosystem designed for scalable, accessible, and cost-efficient deployment of large-scale compute clusters. Its offerings include cutting-edge Cloud GPU infrastructure (H100, H200, A100, V100, etc.), the TIR AI/ML platform, AI Labs-as-a-Service, and Sovereign Cloud Platform solutions.

  • Market Cap 5,967 Cr.
  • Current Price 2,903
  • High / Low 3,895 / 1,834
  • Stock P/E
  • Book Value 820
  • Dividend Yield 0.00 %
  • ROCE -0.51 %
  • ROE -0.95 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company is expected to give good quarter
  • Company's median sales growth is 38.8% of last 10 years

Cons

  • Stock is trading at 3.54 times its book value
  • Company has low interest coverage ratio.
  • Promoter holding has decreased over last quarter: -0.85%
  • Company has a low return on equity of 2.12% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
17.59 19.46 21.65 23.95 29.41 41.33 47.55 41.60 33.48 36.11 43.80 70.02 95.64
8.57 9.17 10.47 12.71 14.16 14.06 16.11 16.99 20.14 25.60 25.79 30.37 37.54
Operating Profit 9.02 10.29 11.18 11.24 15.25 27.27 31.44 24.61 13.34 10.51 18.01 39.65 58.10
OPM % 51.28% 52.88% 51.64% 46.93% 51.85% 65.98% 66.12% 59.16% 39.84% 29.11% 41.12% 56.63% 60.75%
0.39 0.36 0.40 0.63 0.23 0.34 0.86 12.79 25.44 15.00 8.30 5.22 5.48
Interest 0.15 0.20 0.36 0.81 2.25 3.36 3.62 4.04 2.20 1.83 2.00 4.73 3.68
Depreciation 6.00 1.92 2.53 3.64 7.66 10.70 12.57 17.82 18.99 27.43 42.80 47.65 51.35
Profit before tax 3.26 8.53 8.69 7.42 5.57 13.55 16.11 15.54 17.59 -3.75 -18.49 -7.51 8.55
Tax % 22.09% 18.29% 33.37% 24.80% 36.62% 25.17% 24.64% 25.35% 22.63% -24.27% -27.20% -24.10% 24.80%
2.53 6.97 5.79 5.58 3.53 10.14 12.15 11.59 13.61 -2.84 -13.46 -5.70 6.44
EPS in Rs 1.75 4.82 4.00 3.85 2.44 7.00 7.20 5.83 6.82 -1.42 -6.69 -2.83 3.13
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
10 21 29 36 34 25 35 52 66 94 164 246
5 8 13 18 23 26 25 29 33 47 67 119
Operating Profit 5 13 17 18 11 -1 10 23 33 48 97 126
OPM % 47% 61% 57% 50% 32% -5% 29% 44% 50% 51% 59% 51%
0 0 0 0 0 2 1 0 1 2 39 34
Interest 0 1 1 0 0 0 0 0 0 4 13 12
Depreciation 3 9 10 10 9 10 12 18 20 16 60 169
Profit before tax 1 3 6 8 2 -9 -1 5 13 30 63 -21
Tax % 34% 33% 31% 29% 29% 0% 0% -22% 25% 28% 24% -27%
1 2 4 6 2 -9 -1 6 10 22 47 -16
EPS in Rs 31.23 82.13 165.37 5.01 1.21 -6.54 -0.86 4.46 6.85 15.11 23.78 -7.57
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 28%
5 Years: 47%
3 Years: 55%
TTM: 50%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -133%
Stock Price CAGR
10 Years: %
5 Years: 139%
3 Years: 157%
1 Year: 32%
Return on Equity
10 Years: 3%
5 Years: 3%
3 Years: 2%
Last Year: -1%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.27 0.27 0.27 12 14 14 14 14 14 14 20 21
Reserves 4 6 11 6 19 10 13 24 35 56 1,573 1,664
2 5 2 0 0 0 4 2 6 144 73 159
1 2 4 4 4 4 5 7 13 40 915 484
Total Liabilities 8 13 18 21 38 28 37 48 68 255 2,581 2,328
7 11 11 10 11 10 26 37 42 210 389 1,036
CWIP 0 0 0 0 0 0 0 0 0 0 636 533
Investments 0 0 0 4 18 0 0 0 0 0 0 0
1 3 7 7 9 19 10 11 26 45 1,555 759
Total Assets 8 13 18 21 38 28 37 48 68 255 2,581 2,328

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
5 13 14 14 10 -2 13 26 36 43 88 122
-8 -13 -10 -12 -24 11 -19 -19 -21 -144 -983 -429
4 0 -2 -2 15 0 2 -2 -2 92 1,350 165
Net Cash Flow 0 0 2 0 1 9 -4 5 12 -9 456 -142
Free Cash Flow -4 0 3 6 -0 -11 -11 5 17 -103 -37 -1,140
CFO/OP 104% 107% 95% 97% 115% 105% 115% 113% 113% 94% 94% 97%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 2 19 19 28 9 10 4 1 3 10 22 25
Inventory Days 0 0 0 0 0 0 0 0 0 0 0 0
Days Payable
Cash Conversion Cycle 2 19 19 28 9 10 4 1 3 10 22 25
Working Capital Days -27 -39 3 4 6 30 -54 -31 -54 -107 -1,607 -391
ROCE % 44% 54% 54% 9% -37% -5% 15% 29% 25% 8% -1%

Insights

In beta
Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Number of Employees
Count

Log in to view insights

Please log in to see hidden values.

Login
Active Customers
Count
Cloud GPU Cluster Capacity
Units
Data Center Capacity Expansion Agreement
KW
GPU Capacity Utilization
Percentage
GPU Hours Allocated (IndiaAI)
Hours

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
59.71% 59.71% 59.71% 59.71% 59.66% 51.56% 43.83% 43.60% 40.61% 40.35% 40.30% 39.45%
1.66% 1.68% 1.68% 1.67% 1.28% 3.39% 3.04% 3.82% 2.97% 2.48% 0.97% 0.91%
12.99% 5.99% 6.09% 5.75% 4.31% 4.11% 3.67% 3.80% 3.48% 4.07% 5.57% 6.58%
25.19% 32.20% 32.22% 32.65% 34.60% 40.83% 49.41% 48.65% 52.85% 52.52% 53.07% 52.98%
No. of Shareholders 2,2574,9305,9608,15314,90723,08338,37744,59850,65553,40359,05368,946

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls