E2E Networks Ltd

E2E Networks Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

E2E Networks Ltd

₹ 4,234 -1.59%
12 Dec 10:39 a.m.
e2enetworks.com NSE: E2E
About

E2E Networks is an Nse-listed AI-focused hyper scale cloud platform, offering advanced cloud GPUs and a comprehensive ecosystem of cloud technologies designed for the development and deployment of AI/ML applications.[1]

Key Points

Products
E2E Cloud Products - Cloud GPUs, Linux Cloud, Windows Cloud, TIR - Machine Learning Platform, Cloud Solutions and Storage Cloud. [1]

Website NSE - BE
  • Market Cap ₹ 7,149 Cr.
  • Current Price ₹ 4,234
  • High / Low ₹ 5,488 / 610
  • Stock P/E 228
  • Book Value ₹ 289
  • Dividend Yield 0.00 %
  • ROCE 25.0 %
  • ROE 36.4 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 69.4% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 27.8%

Cons

  • Stock is trading at 14.9 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last quarter: -15.8%
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: IT - Software Industry: Computers - Software - Medium / Small

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
13 14 14 15 17 17 18 19 22 24 29 41 48
7 7 8 8 8 8 9 9 10 13 14 14 16
Operating Profit 5 7 6 7 8 8 9 10 11 11 15 27 31
OPM % 42% 49% 45% 48% 50% 50% 51% 53% 52% 47% 52% 66% 66%
0 0 0 0 0 0 0 0 0 1 0 0 1
Interest 0 0 0 0 0 0 0 0 0 1 2 3 4
Depreciation 4 5 6 4 5 6 6 2 3 4 8 11 13
Profit before tax 1 2 1 3 4 3 3 9 9 7 6 14 16
Tax % 0% 0% -134% 27% 26% 25% 22% 18% 33% 25% 37% 25% 25%
1 2 2 3 3 2 3 7 6 6 4 10 12
EPS in Rs 0.86 1.13 1.41 1.76 1.82 1.51 1.75 4.82 4.00 3.85 2.44 7.00 7.20
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2010 8m Mar 2011 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0 1 10 21 29 36 34 25 35 52 66 94 142
0 1 5 8 13 18 23 26 25 29 33 47 57
Operating Profit 0 -0 5 13 17 18 11 -1 10 23 33 48 85
OPM % 0% -2% 47% 61% 57% 50% 32% -5% 29% 44% 50% 51% 60%
0 0 0 0 0 0 0 2 1 0 1 2 2
Interest 0 0 0 1 1 0 0 0 0 0 0 4 10
Depreciation 0 0 3 9 10 10 9 10 12 18 20 16 35
Profit before tax -0 -0 1 3 6 8 2 -9 -1 5 13 30 43
Tax % 0% 0% 34% 33% 31% 29% 29% 0% 0% -22% 25% 28%
-0 -0 1 2 4 6 2 -9 -1 6 10 22 31
EPS in Rs -10.00 -0.40 31.23 82.13 165.37 5.01 1.21 -6.54 -0.86 4.46 6.85 15.11 20.49
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 23%
3 Years: 39%
TTM: 88%
Compounded Profit Growth
10 Years: %
5 Years: 69%
3 Years: 153%
TTM: 80%
Stock Price CAGR
10 Years: %
5 Years: 196%
3 Years: 320%
1 Year: 577%
Return on Equity
10 Years: %
5 Years: 13%
3 Years: 28%
Last Year: 36%

Balance Sheet

Figures in Rs. Crores

Mar 2010 Mar 2011 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.01 0.25 0.27 0.27 0.27 12 14 14 14 14 14 14 17
Reserves -0 0 4 6 11 6 19 10 13 24 35 56 471
0 0 2 5 2 0 0 0 4 2 6 144 181
0 0 1 2 4 4 4 4 5 7 13 40 100
Total Liabilities 0 1 8 13 18 21 38 28 37 48 68 255 768
0 0 7 11 11 10 11 10 26 37 42 210 296
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 4 18 0 0 0 0 0 0
0 0 1 3 7 7 9 19 10 11 26 45 472
Total Assets 0 1 8 13 18 21 38 28 37 48 68 255 768

Cash Flows

Figures in Rs. Crores

Mar 2010 Mar 2011 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0 0 5 13 14 14 10 -2 13 26 36 43
0 0 -8 -13 -10 -12 -24 11 -19 -19 -21 -144
0 0 4 0 -2 -2 15 0 2 -2 -2 92
Net Cash Flow 0 0 0 0 2 0 1 9 -4 5 12 -9

Ratios

Figures in Rs. Crores

Mar 2010 Mar 2011 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 73 91 2 19 19 28 9 10 4 1 3 10
Inventory Days 0 0 0 0 0 0 0 0 0 0
Days Payable
Cash Conversion Cycle 73 91 2 19 19 28 9 10 4 1 3 10
Working Capital Days -1,095 0 -27 -39 3 4 6 30 -15 -25 -39 -6
ROCE % -5% 44% 54% 54% 9% -37% -5% 15% 29% 25%

Shareholding Pattern

Numbers in percentages

5 Recently
Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
59.71% 59.71% 59.71% 59.71% 59.71% 59.71% 59.71% 59.71% 59.71% 59.66% 51.56% 43.83%
0.00% 0.00% 1.66% 1.66% 1.66% 1.66% 1.68% 1.68% 1.67% 1.28% 3.39% 2.81%
33.34% 16.67% 15.01% 15.01% 15.01% 12.99% 5.99% 6.09% 5.75% 4.31% 4.11% 3.46%
45.82% 22.91% 22.91% 23.06% 23.15% 25.19% 32.20% 32.22% 32.65% 34.60% 40.83% 49.84%
No. of Shareholders 6367411,3141,4851,6822,2574,9305,9608,15314,90723,08334,517

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Concalls