E2E Networks Ltd
E2E Networks is an Nse-listed AI-focused hyper scale cloud platform, offering advanced cloud GPUs and a comprehensive ecosystem of cloud technologies designed for the development and deployment of AI/ML applications.[1]
- Market Cap ₹ 1,680 Cr.
- Current Price ₹ 1,160
- High / Low ₹ 1,248 / 161
- Stock P/E 80.5
- Book Value ₹ 43.2
- Dividend Yield 0.00 %
- ROCE 28.6 %
- ROE 22.6 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
Cons
- Stock is trading at 26.9 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Medium / Small
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2010 | Mar 2011 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0 | 1 | 10 | 21 | 29 | 36 | 34 | 25 | 35 | 52 | 66 | 83 | |
0 | 1 | 5 | 8 | 13 | 18 | 23 | 26 | 25 | 29 | 33 | 41 | |
Operating Profit | 0 | -0 | 5 | 13 | 17 | 18 | 11 | -1 | 10 | 23 | 33 | 42 |
OPM % | 0% | -2% | 47% | 61% | 57% | 50% | 32% | -5% | 29% | 44% | 50% | 50% |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 0 | 1 | 2 | |
Interest | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
Depreciation | 0 | 0 | 3 | 9 | 10 | 10 | 9 | 10 | 12 | 18 | 20 | 14 |
Profit before tax | -0 | -0 | 1 | 3 | 6 | 8 | 2 | -9 | -1 | 5 | 13 | 28 |
Tax % | 0% | 0% | 34% | 33% | 31% | 29% | 29% | -0% | 0% | -22% | 25% | |
-0 | -0 | 1 | 2 | 4 | 6 | 2 | -9 | -1 | 6 | 10 | 21 | |
EPS in Rs | -10.00 | -0.40 | 31.23 | 82.13 | 165.37 | 5.01 | 1.21 | -6.54 | -0.86 | 4.46 | 6.85 | 14.42 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 13% |
3 Years: | 38% |
TTM: | 32% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 12% |
3 Years: | 43% |
TTM: | 122% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 92% |
3 Years: | 218% |
1 Year: | 548% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 3% |
3 Years: | 14% |
Last Year: | 23% |
Balance Sheet
Figures in Rs. Crores
Mar 2010 | Mar 2011 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0 | 0 | 0 | 0 | 0 | 12 | 14 | 14 | 14 | 14 | 14 | 14 |
Reserves | -0 | 0 | 4 | 6 | 11 | 6 | 19 | 10 | 13 | 24 | 35 | 48 |
Preference Capital | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
0 | 0 | 2 | 5 | 2 | 0 | 0 | 0 | 4 | 2 | 6 | 23 | |
0 | 0 | 2 | 2 | 4 | 4 | 4 | 4 | 5 | 7 | 13 | 17 | |
Total Liabilities | 0 | 1 | 8 | 13 | 18 | 21 | 38 | 28 | 37 | 48 | 68 | 103 |
0 | 0 | 7 | 11 | 11 | 10 | 11 | 10 | 26 | 37 | 42 | 55 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 4 | 18 | 0 | 0 | 0 | 0 | 0 |
0 | 0 | 1 | 3 | 7 | 7 | 9 | 19 | 10 | 11 | 26 | 48 | |
Total Assets | 0 | 1 | 8 | 13 | 18 | 21 | 38 | 28 | 37 | 48 | 68 | 103 |
Cash Flows
Figures in Rs. Crores
Mar 2010 | Mar 2011 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|
0 | 0 | 5 | 13 | 14 | 14 | 10 | -2 | 13 | 26 | 36 | |
0 | 0 | -8 | -13 | -10 | -12 | -24 | 11 | -19 | -19 | -21 | |
0 | 0 | 4 | 0 | -2 | -2 | 15 | 0 | 2 | -2 | -2 | |
Net Cash Flow | 0 | 0 | 0 | 0 | 2 | 0 | 1 | 9 | -4 | 5 | 12 |
Ratios
Figures in Rs. Crores
Mar 2010 | Mar 2011 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 73 | 91 | 2 | 19 | 19 | 28 | 9 | 10 | 4 | 1 | 3 |
Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Days Payable | |||||||||||
Cash Conversion Cycle | 73 | 91 | 2 | 19 | 19 | 28 | 9 | 10 | 4 | 1 | 3 |
Working Capital Days | -1,095 | 0 | -27 | -39 | 3 | 4 | 6 | 30 | -15 | -25 | -38 |
ROCE % | -5% | 44% | 54% | 54% | 9% | -37% | -5% | 15% | 29% |
Documents
Announcements
Annual reports
Concalls
-
Apr 2024TranscriptNotesPPT
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT
-
Mar 2023TranscriptNotesPPT
-
Feb 2023TranscriptNotesPPT
Products
E2E Cloud Products - Cloud GPUs, Linux Cloud, Windows Cloud, TIR - Machine Learning Platform, Cloud Solutions and Storage Cloud. [1]