E2E Networks Ltd

E2E Networks Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

E2E Networks Ltd

₹ 2,300 1.71%
01 Dec 12:44 p.m.
e2enetworks.com NSE: E2E
About

E2E Networks is an Nse-listed AI-focused hyper scale cloud platform, offering advanced cloud GPUs and a comprehensive ecosystem of cloud technologies designed for the development and deployment of AI/ML applications.[1]

Key Points

Business Profile[1]
E2E network provides a full-stack AI/ML and GenAI cloud ecosystem designed for scalable, accessible, and cost-efficient deployment of large-scale compute clusters. Its offerings include cutting-edge Cloud GPU infrastructure (H100, H200, A100, V100, etc.), the TIR AI/ML platform, AI Labs-as-a-Service, and Sovereign Cloud Platform solutions.

Website NSE
  • Market Cap ₹ 4,628 Cr.
  • Current Price ₹ 2,300
  • High / Low ₹ 4,544 / 1,710
  • Stock P/E 520
  • Book Value ₹ 783
  • Dividend Yield 0.00 %
  • ROCE 8.08 %
  • ROE 5.71 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has delivered good profit growth of 44.7% CAGR over last 5 years
  • Company's median sales growth is 36.9% of last 10 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 8.47% over last 3 years.
  • Promoters have pledged or encumbered 60.4% of their holding.
  • Earnings include an other income of Rs.61.5 Cr.
  • Promoter holding has decreased over last 3 years: -19.4%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Information Technology Information Technology IT - Services IT Enabled Services

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
17 17 18 19 22 24 29 41 48 42 33 36 44
8 8 9 9 10 13 14 14 16 17 20 26 26
Operating Profit 8 8 9 10 11 11 15 27 31 25 13 11 18
OPM % 50% 50% 51% 53% 52% 47% 52% 66% 66% 59% 40% 29% 41%
0 0 0 0 0 1 0 0 1 13 25 15 8
Interest 0 0 0 0 0 1 2 3 4 4 2 2 2
Depreciation 5 6 6 2 3 4 8 11 13 18 19 27 43
Profit before tax 4 3 3 9 9 7 6 14 16 16 18 -4 -18
Tax % 26% 25% 22% 18% 33% 25% 37% 25% 25% 25% 23% -24% -27%
3 2 3 7 6 6 4 10 12 12 14 -3 -13
EPS in Rs 1.82 1.51 1.75 4.82 4.00 3.85 2.44 7.00 7.20 5.83 6.82 -1.42 -6.69
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2011 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
1 10 21 29 36 34 25 35 52 66 94 164 155
1 5 8 13 18 23 26 25 29 33 47 67 89
Operating Profit -0 5 13 17 18 11 -1 10 23 33 48 97 66
OPM % -2% 47% 61% 57% 50% 32% -5% 29% 44% 50% 51% 59% 43%
0 0 0 0 0 0 2 1 0 1 2 39 62
Interest 0 0 1 1 0 0 0 0 0 0 4 13 10
Depreciation 0 3 9 10 10 9 10 12 18 20 16 60 107
Profit before tax -0 1 3 6 8 2 -9 -1 5 13 30 63 11
Tax % 0% 34% 33% 31% 29% 29% 0% 0% -22% 25% 28% 24%
-0 1 2 4 6 2 -9 -1 6 10 22 47 9
EPS in Rs -0.40 31.23 82.13 165.37 5.01 1.21 -6.54 -0.86 4.46 6.85 15.11 23.78 4.54
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 32%
5 Years: 46%
3 Years: 47%
TTM: 9%
Compounded Profit Growth
10 Years: 50%
5 Years: 45%
3 Years: 95%
TTM: -72%
Stock Price CAGR
10 Years: %
5 Years: 124%
3 Years: 128%
1 Year: -49%
Return on Equity
10 Years: 8%
5 Years: 8%
3 Years: 8%
Last Year: 6%

Balance Sheet

Figures in Rs. Crores

Mar 2011 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 0.25 0.27 0.27 0.27 12 14 14 14 14 14 14 20 20
Reserves 0 4 6 11 6 19 10 13 24 35 56 1,573 1,555
0 2 5 2 0 0 0 4 2 6 144 73 160
0 1 2 4 4 4 4 5 7 13 40 915 43
Total Liabilities 1 8 13 18 21 38 28 37 48 68 255 2,581 1,779
0 7 11 11 10 11 10 26 37 42 210 389 1,011
CWIP 0 0 0 0 0 0 0 0 0 0 0 636 0
Investments 0 0 0 0 4 18 0 0 0 0 0 0 0
0 1 3 7 7 9 19 10 11 26 45 1,555 767
Total Assets 1 8 13 18 21 38 28 37 48 68 255 2,581 1,779

Cash Flows

Figures in Rs. Crores

Mar 2011 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0 5 13 14 14 10 -2 13 26 36 43 88
0 -8 -13 -10 -12 -24 11 -19 -19 -21 -144 -983
0 4 0 -2 -2 15 0 2 -2 -2 92 1,350
Net Cash Flow 0 0 0 2 0 1 9 -4 5 12 -9 456

Ratios

Figures in Rs. Crores

Mar 2011 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 91 2 19 19 28 9 10 4 1 3 10 22
Inventory Days 0 0 0 0 0 0 0 0 0 0 0
Days Payable
Cash Conversion Cycle 91 2 19 19 28 9 10 4 1 3 10 22
Working Capital Days 0 -27 -39 3 4 6 30 -54 -31 -54 -107 -1,607
ROCE % -5% 44% 54% 54% 9% -37% -5% 15% 29% 25% 8%

Shareholding Pattern

Numbers in percentages

1 Recently
Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
59.71% 59.71% 59.71% 59.71% 59.71% 59.71% 59.66% 51.56% 43.83% 43.60% 40.61% 40.35%
1.66% 1.66% 1.66% 1.68% 1.68% 1.67% 1.28% 3.39% 3.04% 3.82% 2.97% 2.48%
15.01% 15.01% 12.99% 5.99% 6.09% 5.75% 4.31% 4.11% 3.67% 3.80% 3.48% 4.07%
23.06% 23.15% 25.19% 32.20% 32.22% 32.65% 34.60% 40.83% 49.41% 48.65% 52.85% 52.52%
No. of Shareholders 1,4851,6822,2574,9305,9608,15314,90723,08338,37744,59850,65553,403

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls