Dynamatic Technologies Ltd

₹ 6,783 -3.51%

11 Jun - close price

dynamatics.com BSE: 505242 NSE: DYNAMATECH

About

Incorporated in 1973, DTL is into manufacturing of hydraulic gear pumps and automotive turbochargers. They serve clients across Aerospace, automotive and hydraulic industries.
DTL has manufacturing facilities in Europe and India serving customers across 6 continents.^[1] ^[2]

Key Points

Market Position
The co. is one of the world's largest manufacturers of hydraulic gear pumps and automotive turbochargers. It has an 80% share in the Indian OEM tractor market and about 38% in the global tractor market. ^[1]

Website BSE NSE

Market Cap ₹ 4,607 Cr.
Current Price ₹ 6,783
High / Low ₹ 8,953 / 5,437
Stock P/E 107
Book Value ₹ 1,131
Dividend Yield 0.15 %
ROCE 8.80 %
ROE 6.21 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Cons

Stock is trading at 5.99 times its book value
Company has low interest coverage ratio.
The company has delivered a poor sales growth of 2.68% over past five years.
Company has a low return on equity of 8.37% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Manufacturing Industrial Products

Part of BSE SmallCap BSE Allcap BSE Industrials Nifty Microcap 250 Nifty Total Market Nifty India Defence

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	321	311	324	313	368	363	351	346	370	346	361	315	381
	273	269	276	271	318	326	312	305	328	306	320	276	343
Operating Profit	48	42	48	42	49	37	39	41	43	40	41	39	38
OPM %	15%	14%	15%	13%	13%	10%	11%	12%	12%	12%	11%	12%	10%
	5	1	1	1	7	38	8	9	50	3	7	-0	13
Interest	17	15	17	19	15	13	16	16	18	14	15	14	14
Depreciation	20	18	19	17	17	16	16	17	17	17	18	17	17
Profit before tax	17	10	13	7	25	46	15	16	58	12	16	8	19
Tax %	10%	16%	25%	2%	30%	10%	20%	30%	2%	3%	25%	56%	17%
	15	8	10	7	18	41	12	11	57	11	12	4	16
EPS in Rs	23.69	12.88	15.83	11.07	27.69	65.22	19.08	17.72	90.06	17.96	18.97	5.57	25.37
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	1,584	1,626	1,490	1,506	1,321	1,500	1,230	1,118	1,253	1,316	1,429	1,404
	1,418	1,471	1,346	1,339	1,190	1,326	1,071	991	1,081	1,132	1,268	1,245
Operating Profit	166	155	144	167	131	174	159	127	172	184	162	158
OPM %	10%	10%	10%	11%	10%	12%	13%	11%	14%	14%	11%	11%
	14	29	5	1	5	7	18	6	-8	10	105	23
Interest	103	83	75	80	76	81	83	72	62	68	65	57
Depreciation	51	51	52	53	47	49	80	78	77	70	66	69
Profit before tax	26	50	21	36	13	50	14	-16	25	55	136	55
Tax %	47%	43%	41%	45%	94%	45%	-184%	34%	38%	23%	10%	22%
	14	29	12	20	1	27	39	-22	15	43	122	43
EPS in Rs	24.86	45.18	19.36	30.94	1.14	43.32	61.60	-34.49	24.40	67.48	192.09	67.87
Dividend Payout %	0%	0%	0%	0%	0%	5%	0%	0%	0%	11%	6%	0%

Compounded Sales Growth
10 Years:	-1%
5 Years:	3%
3 Years:	4%
TTM:	-2%

Compounded Profit Growth
10 Years:	8%
5 Years:	2%
3 Years:	41%
TTM:	-30%

Stock Price CAGR
10 Years:	9%
5 Years:	61%
3 Years:	54%
1 Year:	-12%

Return on Equity
10 Years:	6%
5 Years:	6%
3 Years:	8%
Last Year:	6%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	6	6	6	6	6	6	6	6	6	7	7	7
Reserves	148	245	251	292	308	319	367	362	375	535	661	711
	592	516	596	680	710	659	743	744	687	754	585	571
	415	382	329	350	395	401	375	316	318	373	319	362
Total Liabilities	1,159	1,150	1,182	1,329	1,419	1,385	1,491	1,429	1,387	1,669	1,572	1,650
	687	644	627	759	793	644	826	708	685	682	792	812
CWIP	3	4	29	24	8	6	3	3	15	79	10	18
Investments	0	0	0	1	1	0	0	0	0	0	0	0
	470	502	527	545	617	735	661	717	686	908	770	820
Total Assets	1,159	1,150	1,182	1,329	1,419	1,385	1,491	1,429	1,387	1,669	1,572	1,650

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	174	116	43	118	88	124	226	121	107	131	97	144
	-14	57	-46	-91	-62	2	-52	-7	9	-83	47	-67
	-177	-137	-10	-25	-48	-128	-155	-132	-137	72	-231	-96
Net Cash Flow	-16	36	-13	2	-22	-3	19	-18	-21	121	-87	-19

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	23	25	30	36	51	56	70	65	61	71	76	75
Inventory Days	93	88	111	104	154	134	162	149	152	173	167	194
Days Payable	115	106	105	107	143	132	168	136	130	133	101	128
Cash Conversion Cycle	2	7	37	34	62	58	64	78	83	112	142	140
Working Capital Days	-23	-16	7	22	35	43	55	114	99	93	104	113
ROCE %	15%	15%	12%	13%	9%	13%	9%	5%	9%	10%	10%	9%

Shareholding Pattern

Numbers in percentages

	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	44.84%	44.83%	44.83%	41.87%	41.87%	41.87%	41.87%	41.87%	41.87%	41.87%	41.87%	41.87%
	11.03%	11.09%	11.31%	16.76%	16.59%	16.67%	16.77%	16.51%	17.13%	13.95%	13.26%	13.29%
	6.84%	9.71%	9.56%	10.03%	10.50%	11.02%	11.42%	11.41%	11.23%	12.95%	13.34%	13.53%
	37.30%	34.36%	34.30%	31.35%	31.04%	30.44%	29.95%	30.22%	29.77%	31.24%	31.54%	31.32%
No. of Shareholders	14,926	14,612	14,223	13,297	12,805	13,221	13,106	15,845	18,318	19,611	19,950	18,737

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	50.20%	50.20%	48.78%	48.78%	48.78%	44.84%	41.87%	41.87%	41.87%
	14.68%	15.04%	14.74%	14.82%	11.51%	10.88%	16.76%	16.51%	13.29%
	13.15%	10.90%	10.79%	10.62%	8.58%	6.85%	10.03%	11.41%	13.53%
	21.98%	23.86%	25.70%	25.78%	31.14%	37.43%	31.35%	30.22%	31.32%
No. of Shareholders	9,494	9,981	9,249	8,523	11,693	14,372	13,297	15,845	18,737

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Credit ratings

Concalls

May 2025

Transcript

Notes
PPT
Feb 2025

Transcript

Notes
PPT
Nov 2024

Transcript

Notes
PPT
Aug 2024

Transcript

Notes
PPT
May 2024

Transcript

Notes
PPT
Feb 2024
Transcript PPT
Feb 2024
Transcript
PPT
May 2023

Transcript

Notes
PPT
Feb 2023

Transcript

Notes
PPT
Apr 2021
Transcript
PPT
Apr 2018

Transcript

Notes
PPT
Nov 2017

Transcript

Notes
PPT
Sep 2017

Transcript

Notes
PPT
Aug 2017

Transcript

Notes
PPT
Jun 2017

Transcript

Notes
PPT
Aug 2016

Transcript

Notes
PPT
Jun 2016

Transcript

Notes
PPT