DRC Systems India Ltd

AI

DRC Systems India Ltd

₹ 10.6 -1.12%
09 Nov - close price
About

DRC Systems India Ltd is a CMMI Level 3 IT services, software engineering and consulting company. It serves enterprises, government bodies, institutions and startups through digital experience, cloud, AI/automation, enterprise applications and e-learning solutions, with operations across India, UAE and USA.[1]

Key Points

Business Overview:[1]
DRCSIL is a member of the Electronics & Computer Software Export Promotion Council.
It is appraised at CMMI Maturity Level 3 and is an Adobe Solutions Partner Bronze company that is certified by Adobe to provide integration, implementation, and consulting services for the Adobe suite of products.

  • Market Cap ₹ 152 Cr.
  • Current Price ₹ 10.6
  • High / Low ₹ 20.1 / 10.2
  • Stock P/E 7.22
  • Book Value ₹ 8.51
  • Dividend Yield 0.00 %
  • ROCE 25.4 %
  • ROE 22.6 %
  • Face Value ₹ 1.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 25.1%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding is low: 20.6%
  • Tax rate seems low

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
9.89 13.56 17.12 15.36 16.14 16.95 16.93 18.29 22.83 27.18 27.20 23.38 21.29
7.42 7.85 12.32 10.13 11.67 11.93 10.92 11.90 16.65 19.73 20.09 16.98 16.27
Operating Profit 2.47 5.71 4.80 5.23 4.47 5.02 6.01 6.39 6.18 7.45 7.11 6.40 5.02
OPM % 24.97% 42.11% 28.04% 34.05% 27.70% 29.62% 35.50% 34.94% 27.07% 27.41% 26.14% 27.37% 23.58%
0.02 0.07 0.06 0.03 0.07 0.24 0.13 0.10 0.31 -0.26 1.05 1.25 1.18
Interest 0.02 0.02 0.02 0.01 0.01 0.01 0.01 0.01 0.02 0.16 0.34 0.13 0.13
Depreciation 0.63 0.72 0.78 0.93 0.75 1.17 1.45 1.59 1.69 1.73 1.80 1.69 1.70
Profit before tax 1.84 5.04 4.06 4.32 3.78 4.08 4.68 4.89 4.78 5.30 6.02 5.83 4.37
Tax % 20.11% -1.39% 2.71% 10.88% 13.49% 12.99% 5.98% 11.25% 12.76% 5.85% 3.49% 4.80% 6.86%
1.48 5.10 3.96 3.85 3.27 3.55 4.41 4.35 4.17 4.99 5.82 5.56 4.06
EPS in Rs 0.11 0.38 0.30 0.29 0.25 0.27 0.33 0.33 0.32 0.38 0.36 0.39 0.28
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
20 26 48 65 96 99
17 20 33 44 68 73
Operating Profit 2 6 15 21 27 26
OPM % 12% 23% 31% 32% 29% 26%
0 4 0 0 1 3
Interest 0 1 0 0 1 1
Depreciation 1 1 3 4 7 7
Profit before tax 1 8 12 17 21 22
Tax % 41% 18% 6% 11% 8%
1 7 12 15 19 20
EPS in Rs 0.06 0.51 0.88 1.13 1.34 1.41
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 55%
TTM: 32%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 44%
TTM: 27%
Stock Price CAGR
10 Years: %
5 Years: 0%
3 Years: -8%
1 Year: -42%
Return on Equity
10 Years: %
5 Years: 25%
3 Years: 25%
Last Year: 23%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 4 4 13 13 14 14
Reserves 3 30 35 51 98 108
15 1 1 1 0 0
3 4 30 34 41 28
Total Liabilities 25 39 79 100 154 151
3 5 17 48 45 66
CWIP 0 0 10 0 0 0
Investments 14 20 21 21 38 38
8 14 30 31 70 47
Total Assets 25 39 79 100 154 151

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-1 3 28 33 48
-15 -5 -26 -35 -71
15 4 -0 -0 24
Net Cash Flow -1 2 2 -2 1
Free Cash Flow -2 -1 3 10 47
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit -30% 65% 188% 160% 183%

Ratios

Consolidated / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 112 82 151 54 8
Inventory Days
Days Payable
Cash Conversion Cycle 112 82 151 54 8
Working Capital Days 89 109 -25 -26 -90
ROCE % 31% 30% 30% 25%

Insights

In beta
Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Revenue per Employee
INR Lakhs per employee ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Revenue Share - India
% of revenue ・Standalone data
Total Employee Headcount
employees ・Standalone data
Revenue Share - UAE
% of revenue ・Standalone data
Subsidiary Turnover - DRC Systems EMEA
INR Lakhs ・Standalone data
Subsidiary Turnover - DRC Systems USA
INR Lakhs ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
22.44% 22.44% 22.44% 22.44% 22.40% 22.23% 22.23% 22.17% 20.63% 20.63% 20.63% 20.63%
0.68% 0.67% 0.38% 0.41% 0.21% 0.00% 0.01% 0.01% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.36% 0.37% 0.37% 0.37% 0.35% 0.35% 0.39% 0.39%
76.88% 76.88% 77.18% 77.15% 77.02% 77.39% 77.39% 77.45% 79.02% 79.02% 78.98% 78.98%
No. of Shareholders 10,94917,66925,82526,40428,81929,22330,15529,59228,97028,42628,00428,139

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents