DRC Systems India Ltd

AI
DRC Systems Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

DRC Systems India Ltd

₹ 13.6 1.64%
04 Sep - close price
drcsystems.com BSE: 543268 NSE: DRCSYSTEMS
About

Incorporated in 2012, DRC Systems
India Ltd is an IT services and Consultancy company[1]

Key Points

Business Overview:[1]
DRCSIL is a member of the Electronics & Computer Software Export Promotion Council. It is appraised at CMMI Maturity Level 3 and is an Adobe Solutions Partner Bronze company that is certified by Adobe to provide integration, implementation, and consulting services for the Adobe suite of products.

Company provides software development
and offers a complete range of IT and IT-enabled solutions which include mobile
app development, website development,
AI and automation, enterprise solutions,
cloud-based services, digital marketing services, etc.

Website BSE NSE
  • Market Cap ₹ 197 Cr.
  • Current Price ₹ 13.6
  • High / Low ₹ 24.3 / 11.5
  • Stock P/E 49.8
  • Book Value ₹ 4.85
  • Dividend Yield 0.00 %
  • ROCE 10.4 %
  • ROE 7.08 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is almost debt free.
  • Debtor days have improved from 61.8 to 17.2 days.

Cons

  • Stock is trading at 2.81 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding is low: 20.6%
  • Company has a low return on equity of 8.25% over last 3 years.
  • Earnings include an other income of Rs.2.44 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Information Technology Information Technology IT - Software Computers - Software & Consulting

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
6.42 9.03 7.88 12.55 10.05 10.10 10.44 11.81 11.51 11.89 12.23 13.03 13.32
4.84 6.97 7.18 11.45 8.22 8.48 8.84 9.76 9.87 10.41 10.20 12.49 12.72
Operating Profit 1.58 2.06 0.70 1.10 1.83 1.62 1.60 2.05 1.64 1.48 2.03 0.54 0.60
OPM % 24.61% 22.81% 8.88% 8.76% 18.21% 16.04% 15.33% 17.36% 14.25% 12.45% 16.60% 4.14% 4.50%
0.01 0.01 0.05 0.04 0.01 0.05 0.18 -0.01 0.06 0.30 -0.17 1.20 1.11
Interest 0.01 0.02 0.02 0.02 0.01 0.01 0.01 0.01 0.01 0.01 0.16 0.34 0.13
Depreciation 0.41 0.61 0.70 0.72 0.70 0.50 0.50 0.52 0.49 0.50 0.51 0.50 0.48
Profit before tax 1.17 1.44 0.03 0.40 1.13 1.16 1.27 1.51 1.20 1.27 1.19 0.90 1.10
Tax % 25.64% 25.69% -233.33% 27.50% 23.89% 23.28% 21.26% -0.66% 25.83% 22.05% 26.05% 25.56% 25.45%
0.87 1.08 0.10 0.29 0.85 0.89 1.00 1.52 0.89 0.99 0.88 0.68 0.82
EPS in Rs 0.07 0.08 0.01 0.02 0.06 0.07 0.08 0.11 0.07 0.07 0.06 0.05 0.06
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
6.62 9.59 9.61 12.98 10.87 20.59 19.50 21.82 35.88 42.39 48.66 50.47
6.13 9.28 11.29 12.51 11.20 19.05 17.22 18.57 30.40 35.27 42.93 45.82
Operating Profit 0.49 0.31 -1.68 0.47 -0.33 1.54 2.28 3.25 5.48 7.12 5.73 4.65
OPM % 7.40% 3.23% -17.48% 3.62% -3.04% 7.48% 11.69% 14.89% 15.27% 16.80% 11.78% 9.21%
0.10 0.09 2.64 0.28 0.76 0.12 0.33 4.23 0.10 0.24 1.38 2.44
Interest 0.00 0.01 0.09 0.24 0.11 0.06 0.08 0.63 0.09 0.07 0.54 0.64
Depreciation 0.27 0.28 0.52 0.45 0.26 2.21 1.32 1.18 2.43 2.23 2.00 1.99
Profit before tax 0.32 0.11 0.35 0.06 0.06 -0.61 1.21 5.67 3.06 5.06 4.57 4.46
Tax % 25.00% 27.27% 11.43% 116.67% 83.33% -21.31% 41.32% 25.75% 23.20% 15.81% 24.51%
0.24 0.09 0.31 0.00 0.01 -0.48 0.70 4.20 2.34 4.26 3.44 3.37
EPS in Rs -0.04 0.06 0.32 0.18 0.32 0.24 0.24
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 22%
5 Years: 19%
3 Years: 31%
TTM: 15%
Compounded Profit Growth
10 Years: 32%
5 Years: 59%
3 Years: -2%
TTM: -8%
Stock Price CAGR
10 Years: %
5 Years: 8%
3 Years: 0%
1 Year: -34%
Return on Equity
10 Years: 9%
5 Years: 10%
3 Years: 8%
Last Year: 7%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 1.35 1.35 1.35 1.35 2.25 3.87 3.87 4.39 13.25 13.37 14.41
Reserves 0.76 0.66 0.89 0.98 0.15 1.84 2.92 27.32 22.49 27.77 55.51
0.00 0.00 0.00 0.00 0.00 0.00 15.15 0.60 0.75 0.51 0.42
0.83 31.38 10.06 10.03 2.78 8.72 3.01 4.14 6.09 10.90 31.58
Total Liabilities 2.94 33.39 12.30 12.36 5.18 14.43 24.95 36.45 42.58 52.55 101.92
0.59 0.83 0.99 0.56 0.31 3.21 2.70 4.63 8.17 6.02 4.20
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 1.20 0.00 0.00 0.00 0.00 0.00 14.40 20.00 21.01 28.66 38.55
1.15 32.56 11.31 11.80 4.87 11.22 7.85 11.82 13.40 17.87 59.17
Total Assets 2.94 33.39 12.30 12.36 5.18 14.43 24.95 36.45 42.58 52.55 101.92

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.77 -0.81 -0.27 0.83 -1.07 1.91 6.16 7.75 38.22
-0.82 0.76 0.01 0.40 -15.21 -4.52 -6.63 -8.03 -62.32
0.00 0.00 0.00 -0.05 15.08 4.17 -0.16 -0.06 24.51
Net Cash Flow -0.05 -0.04 -0.26 1.18 -1.20 1.56 -0.62 -0.34 0.40
Free Cash Flow 0.58 -1.32 -0.28 0.82 -1.89 -1.00 0.45 7.57 38.10
CFO/OP 202% -158% 94% 68% -30% 91% 116% 115% 716%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 34.18 66.99 263.59 266.86 122.56 143.94 111.93 71.09 86.37 81.71 17.18
Inventory Days
Days Payable
Cash Conversion Cycle 34.18 66.99 263.59 266.86 122.56 143.94 111.93 71.09 86.37 81.71 17.18
Working Capital Days -3.86 1,181.78 80.52 28.40 57.08 9.40 88.54 97.02 68.26 56.66 -176.65
ROCE % 5.83% 20.71% 13.13% 7.19% -13.56% 9.33% 23.23% 9.16% 13.13% 10.41%

Insights

In beta
Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Revenue per Employee
INR Lakhs per employee

Log in to view insights

Please log in to see hidden values.

Login
Revenue Share - India
% of revenue
Total Employee Headcount
employees
Revenue Share - UAE
% of revenue
Subsidiary Turnover - DRC Systems EMEA
INR Lakhs
Subsidiary Turnover - DRC Systems USA
INR Lakhs

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
22.57% 22.44% 22.44% 22.44% 22.44% 22.40% 22.23% 22.23% 22.17% 20.63% 20.63% 20.63%
1.02% 0.68% 0.67% 0.38% 0.41% 0.21% 0.00% 0.01% 0.01% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.36% 0.37% 0.37% 0.37% 0.35% 0.35% 0.39%
76.41% 76.88% 76.88% 77.18% 77.15% 77.02% 77.39% 77.39% 77.45% 79.02% 79.02% 78.98%
No. of Shareholders 7,35910,94917,66925,82526,40428,81929,22330,15529,59228,97028,42628,004

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Concalls

  • May 2021
    Transcript
    AI Summary
    PPT