Digikore Studios Ltd

Digikore Studios Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Digikore Studios Ltd

₹ 62.4 -2.73%
26 May 10:55 a.m.
digikore.com NSE - SME: DIGIKORE
About

Incorporated in 2000, Digikore Studios
Ltd provides Visual effect services and
digital shows[1]

Key Points

Business Overview:[1]
DSL is an TPN certified VFX studio based in India which specializes in Visual Effects for Films, Web Series, T.V. Series, Documentaries, and Commercials. It has worked
on 250+ Hollywood Films, TV Series, Web Series and Commercials

Website NSE - SM
  • Market Cap ₹ 79.0 Cr.
  • Current Price ₹ 62.4
  • High / Low ₹ 101 / 45.4
  • Stock P/E 6.25
  • Book Value ₹ 37.6
  • Dividend Yield 0.00 %
  • ROCE 24.7 %
  • ROE 30.7 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Promoter holding has decreased over last quarter: -8.30%
  • Promoters have pledged 86.5% of their holding.
  • Company has high debtors of 370 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Media, Entertainment & Publication Entertainment Media & Entertainment

Part of Nifty SME Emerge

Edit Columns
Loading peers table ...

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
25 22 23 13 34 32
15 19 17 24 24 21
Operating Profit 9 4 6 -10 11 11
OPM % 38% 16% 26% -78% 32% 35%
0 2 0 1 2 3
Interest 1 1 1 2 3 4
Depreciation 0 1 1 2 2 2
Profit before tax 8 5 4 -13 8 8
Tax % 24% 27% 26% -25% 21% 15%
6 3 3 -10 6 7
EPS in Rs 4.91 2.59 2.22 -7.90 4.81 5.16
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
25 36 47 36 66
23 30 34 41 44
Operating Profit 2 6 13 -5 22
OPM % 9% 16% 28% -13% 33%
0 1 2 1 5
Interest 0 1 1 3 7
Depreciation 1 1 1 3 5
Profit before tax 1 5 13 -10 15
Tax % 56% 26% 25% -25% 18%
0 4 10 -7 13
EPS in Rs 7.50 -5.67 9.98
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 23%
TTM: 83%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 48%
TTM: 275%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -32%
Return on Equity
10 Years: %
5 Years: 18%
3 Years: 14%
Last Year: 31%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 1 1 6 6 13
Reserves 0 5 36 28 35
3 6 9 40 55
3 8 7 10 13
Total Liabilities 8 20 58 84 116
4 4 9 20 13
CWIP 0 2 6 0 0
Investments 0 0 1 0 4
4 14 41 64 99
Total Assets 8 20 58 84 116

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
4 1 -17 -22 -8
-2 -3 -11 -7 -2
-2 2 29 28 9
Net Cash Flow -0 0 1 -0 -0
Free Cash Flow 2 -2 -24 -30 -10
CFO/OP 177% 23% -128% 472% -36%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 20 61 190 401 370
Inventory Days
Days Payable
Cash Conversion Cycle 20 61 190 401 370
Working Capital Days -47 -18 250 169 192
ROCE % 70% 44% -11% 25%

Insights

In beta
Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2025
Team Members (Headcount)
Number

Log in to view insights

Please log in to see hidden values.

Login
Fixed Assets Turnover
Ratio
Direct Work vs Outsourced (Direct Work Ratio)
%
Order Book
INR Cr
Projects Completed (Cumulative)
Number
Shots Delivered (Cumulative)
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

18 Recently
Oct 2023Mar 2024Sep 2024Mar 2025Sep 2025Oct 2025Mar 2026
66.54% 66.54% 66.55% 66.62% 66.75% 66.76% 58.46%
2.79% 0.01% 0.01% 0.01% 0.50% 0.87% 1.30%
7.89% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
22.79% 33.44% 33.44% 33.37% 32.76% 32.38% 40.24%
No. of Shareholders 1,0078672,0002,0701,8952,0161,904

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Concalls