Digikore Studios Ltd

Digikore Studios Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Digikore Studios Ltd

₹ 53.8 6.65%
08 Jul 2:34 p.m.
digikore.com NSE - SME: DIGIKORE
About

Incorporated in 2000, Digikore Studios
Ltd provides Visual effect services and
digital shows[1]

Key Points

Business Overview:[1]
DSL is an TPN certified VFX studio based in India which specializes in Visual Effects for Films, Web Series, T.V. Series, Documentaries, and Commercials. It has worked
on 250+ Hollywood Films, TV Series, Web Series and Commercials

Website NSE - SM
  • Market Cap ₹ 68.0 Cr.
  • Current Price ₹ 53.8
  • High / Low ₹ 100 / 44.0
  • Stock P/E 8.02
  • Book Value ₹ 34.5
  • Dividend Yield 0.00 %
  • ROCE 20.5 %
  • ROE 21.6 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has delivered good profit growth of 209% CAGR over last 5 years

Cons

  • Promoter holding has decreased over last quarter: -8.30%
  • Company has a low return on equity of 10.4% over last 3 years.
  • Promoters have pledged 86.5% of their holding.
  • Company has high debtors of 354 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Media, Entertainment & Publication Entertainment Media & Entertainment

Part of Nifty SME Emerge

Edit Columns
Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
24.77 20.20 22.13 13.48 31.63 31.58
15.39 16.72 16.09 24.09 23.21 21.69
Operating Profit 9.38 3.48 6.04 -10.61 8.42 9.89
OPM % 37.87% 17.23% 27.29% -78.71% 26.62% 31.32%
0.02 2.39 0.05 0.73 1.66 2.54
Interest 0.77 0.54 0.93 1.72 2.57 3.91
Depreciation 0.37 0.81 1.10 2.12 2.29 2.49
Profit before tax 8.26 4.52 4.06 -13.72 5.22 6.03
Tax % 24.46% 26.99% 25.12% -25.00% 31.03% 18.57%
6.24 3.30 3.04 -10.29 3.60 4.91
EPS in Rs 4.91 2.60 2.39 -8.10 2.83 3.88
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
7.43 7.86 8.69 4.89 24.88 34.44 44.96 35.61 63.21
6.48 8.39 8.09 5.14 22.52 28.08 32.10 40.17 44.90
Operating Profit 0.95 -0.53 0.60 -0.25 2.36 6.36 12.86 -4.56 18.31
OPM % 12.79% -6.74% 6.90% -5.11% 9.49% 18.47% 28.60% -12.81% 28.97%
0.55 1.88 0.35 1.28 0.00 1.12 2.42 0.78 4.20
Interest 0.68 0.77 0.66 0.73 0.40 0.71 1.31 2.66 6.48
Depreciation 0.79 0.54 0.24 0.26 0.92 1.04 1.18 3.22 4.78
Profit before tax 0.03 0.04 0.05 0.04 1.04 5.73 12.79 -9.66 11.25
Tax % 33.33% 0.00% 0.00% 25.00% 55.77% 23.56% 25.33% -24.95% 24.36%
0.03 0.05 0.06 0.03 0.47 4.37 9.54 -7.25 8.51
EPS in Rs 7.51 -5.71 6.72
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 67%
3 Years: 22%
TTM: 78%
Compounded Profit Growth
10 Years: %
5 Years: 209%
3 Years: 25%
TTM: 217%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -46%
Return on Equity
10 Years: %
5 Years: 14%
3 Years: 10%
Last Year: 22%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 1.18 1.18 1.18 1.18 1.18 1.18 6.33 6.33 12.67
Reserves -0.23 -0.19 -0.13 -0.10 0.35 4.73 36.13 28.88 31.06
4.50 5.02 4.61 4.99 3.49 6.08 8.71 39.63 54.11
1.02 2.09 1.46 1.92 3.23 7.14 6.27 9.39 12.95
Total Liabilities 6.47 8.10 7.12 7.99 8.25 19.13 57.44 84.23 110.79
1.90 1.56 1.54 2.80 4.17 3.91 8.95 20.39 13.52
CWIP 0.00 0.00 0.00 0.00 0.00 2.32 6.79 0.00 0.00
Investments 0.02 0.02 0.02 0.02 0.02 0.02 1.24 0.02 3.75
4.55 6.52 5.56 5.17 4.06 12.88 40.46 63.82 93.52
Total Assets 6.47 8.10 7.12 7.99 8.25 19.13 57.44 84.23 110.79

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.00 -0.30 0.55 1.32 4.17 1.23 -16.57 -21.57 -6.38
0.00 -0.19 -0.22 -1.69 -2.29 -3.10 -11.90 -6.65 -1.65
0.00 0.53 -0.41 0.37 -1.89 1.87 28.54 28.24 8.00
Net Cash Flow 0.00 0.04 -0.08 0.00 -0.01 0.00 0.07 0.02 -0.02
Free Cash Flow 0.00 -0.49 0.33 -0.19 1.88 -1.87 -24.82 -29.44 -8.03
CFO/OP 0% 57% 92% -528% 177% 19% -129% 473% -35%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 85.97 171.82 131.47 214.97 20.39 63.48 200.04 405.49 353.51
Inventory Days
Days Payable
Cash Conversion Cycle 85.97 171.82 131.47 214.97 20.39 63.48 200.04 405.49 353.51
Working Capital Days 163.10 195.50 59.64 19.41 -46.65 -11.66 268.07 173.12 175.48
ROCE % 6.11% 12.17% 13.13% 25.97% 75.72% 43.98% -11.13% 20.54%

Insights

In beta
Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Revenue Mix - Europe
% of revenue

Log in to view insights

Please log in to see hidden values.

Login
Revenue Mix - North America
% of revenue
Team Headcount
count
Top 5 Client Concentration
% of revenue
Total Man Days per Year
count
Repeat Clients
count
Order Book (Forward Pipeline)
INR Cr

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
Oct 2023Mar 2024Sep 2024Mar 2025Sep 2025Oct 2025Mar 2026
66.54% 66.54% 66.55% 66.62% 66.75% 66.76% 58.46%
2.79% 0.01% 0.01% 0.01% 0.50% 0.87% 1.30%
7.89% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
22.79% 33.44% 33.44% 33.37% 32.76% 32.38% 40.24%
No. of Shareholders 1,0078672,0002,0701,8952,0161,904

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Concalls