Digikore Studios Ltd

Digikore Studios Ltd

₹ 504 4.02%
21 Feb - close price
About

Incorporated in 2000, Digikore Studios Limited is a visual effects studio that offers a full suite of visual effects services.[1]

Key Points

Business profile[1] The company offers Visual Effects (VFX) services for Films, Web Series, TV Series, Documentaries, and Commercials and has a studio in Pune.

  • Market Cap 319 Cr.
  • Current Price 504
  • High / Low 525 / 256
  • Stock P/E 73.0
  • Book Value
  • Dividend Yield 0.00 %
  • ROCE 75.7 %
  • ROE 117 %
  • Face Value 10.0

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 80.0%
  • Debtor days have improved from 99.6 to 63.5 days.
  • Company's working capital requirements have reduced from 89.6 days to 41.3 days

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2023
24.77
15.39
Operating Profit 9.38
OPM % 37.87%
0.02
Interest 0.77
Depreciation 0.37
Profit before tax 8.26
Tax % 24.46%
6.24
EPS in Rs 9.85
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
7.43 7.86 8.69 4.89 24.88 34.44
6.48 8.39 8.09 5.14 22.52 28.08
Operating Profit 0.95 -0.53 0.60 -0.25 2.36 6.36
OPM % 12.79% -6.74% 6.90% -5.11% 9.49% 18.47%
0.55 1.88 0.35 1.28 0.00 1.12
Interest 0.68 0.77 0.66 0.73 0.40 0.71
Depreciation 0.79 0.54 0.24 0.26 0.92 1.04
Profit before tax 0.03 0.04 0.05 0.04 1.04 5.73
Tax % 33.33% 0.00% 0.00% 25.00% 55.77% 23.56%
0.03 0.05 0.06 0.03 0.47 4.37
EPS in Rs
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 36%
3 Years: 58%
TTM: 38%
Compounded Profit Growth
10 Years: %
5 Years: 60%
3 Years: 318%
TTM: 830%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 56%
3 Years: 80%
Last Year: 117%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 1.18 1.18 1.18 1.18 1.18 1.18 6.33
Reserves -0.23 -0.19 -0.13 -0.10 0.35 4.73 32.89
4.50 5.02 4.61 4.99 3.49 6.08 10.40
1.02 2.09 1.46 1.92 3.23 7.14 16.44
Total Liabilities 6.47 8.10 7.12 7.99 8.25 19.13 66.06
1.90 1.56 1.54 2.80 4.17 3.91 4.99
CWIP 0.00 0.00 0.00 0.00 0.00 2.32 1.06
Investments 0.02 0.02 0.02 0.02 0.02 0.02 1.44
4.55 6.52 5.56 5.17 4.06 12.88 58.57
Total Assets 6.47 8.10 7.12 7.99 8.25 19.13 66.06

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0.00 -0.30 0.55 1.32 4.17 1.23
0.00 -0.19 -0.22 -1.69 -2.29 -3.10
0.00 0.53 -0.41 0.37 -1.89 1.87
Net Cash Flow 0.00 0.04 -0.08 0.00 -0.01 0.00

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 85.97 171.82 131.47 214.97 20.39 63.48
Inventory Days
Days Payable
Cash Conversion Cycle 85.97 171.82 131.47 214.97 20.39 63.48
Working Capital Days 163.10 195.50 168.85 229.15 -1.61 41.33
ROCE % 6.11% 12.17% 13.13% 25.97% 75.72%

Shareholding Pattern

Numbers in percentages

Oct 2023
66.54%
2.79%
7.89%
22.79%
No. of Shareholders 1,007

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents