Digikore Studios Ltd
Incorporated in 2000, Digikore Studios Limited is a visual effects studio that offers a full suite of visual effects services.[1]
- Market Cap ₹ 338 Cr.
- Current Price ₹ 533
- High / Low ₹ 598 / 256
- Stock P/E 77.3
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 75.7 %
- ROE 117 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 80.0%
- Debtor days have improved from 99.6 to 63.5 days.
- Company's working capital requirements have reduced from 89.6 days to 41.3 days
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Entertainment Industry: Entertainment / Electronic Media Software
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|
| 7.43 | 7.86 | 8.69 | 4.89 | 24.88 | 34.44 | |
| 6.48 | 8.39 | 8.09 | 5.14 | 22.52 | 28.08 | |
| Operating Profit | 0.95 | -0.53 | 0.60 | -0.25 | 2.36 | 6.36 |
| OPM % | 12.79% | -6.74% | 6.90% | -5.11% | 9.49% | 18.47% |
| 0.55 | 1.88 | 0.35 | 1.28 | 0.00 | 1.12 | |
| Interest | 0.68 | 0.77 | 0.66 | 0.73 | 0.40 | 0.71 |
| Depreciation | 0.79 | 0.54 | 0.24 | 0.26 | 0.92 | 1.04 |
| Profit before tax | 0.03 | 0.04 | 0.05 | 0.04 | 1.04 | 5.73 |
| Tax % | 33.33% | 0.00% | 0.00% | 25.00% | 55.77% | 23.56% |
| 0.03 | 0.05 | 0.06 | 0.03 | 0.47 | 4.37 | |
| EPS in Rs | ||||||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 36% |
| 3 Years: | 58% |
| TTM: | 38% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 60% |
| 3 Years: | 318% |
| TTM: | 830% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 56% |
| 3 Years: | 80% |
| Last Year: | 117% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 1.18 | 1.18 | 1.18 | 1.18 | 1.18 | 1.18 | 6.33 |
| Reserves | -0.23 | -0.19 | -0.13 | -0.10 | 0.35 | 4.73 | 32.89 |
| 4.50 | 5.02 | 4.61 | 4.99 | 3.49 | 6.08 | 10.40 | |
| 1.02 | 2.09 | 1.46 | 1.92 | 3.23 | 7.14 | 16.44 | |
| Total Liabilities | 6.47 | 8.10 | 7.12 | 7.99 | 8.25 | 19.13 | 66.06 |
| 1.90 | 1.56 | 1.54 | 2.80 | 4.17 | 3.91 | 4.99 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.32 | 1.06 |
| Investments | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 1.44 |
| 4.55 | 6.52 | 5.56 | 5.17 | 4.06 | 12.88 | 58.57 | |
| Total Assets | 6.47 | 8.10 | 7.12 | 7.99 | 8.25 | 19.13 | 66.06 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|
| 0.00 | -0.30 | 0.55 | 1.32 | 4.17 | 1.23 | |
| 0.00 | -0.19 | -0.22 | -1.69 | -2.29 | -3.10 | |
| 0.00 | 0.53 | -0.41 | 0.37 | -1.89 | 1.87 | |
| Net Cash Flow | 0.00 | 0.04 | -0.08 | 0.00 | -0.01 | 0.00 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|
| Debtor Days | 85.97 | 171.82 | 131.47 | 214.97 | 20.39 | 63.48 |
| Inventory Days | ||||||
| Days Payable | ||||||
| Cash Conversion Cycle | 85.97 | 171.82 | 131.47 | 214.97 | 20.39 | 63.48 |
| Working Capital Days | 163.10 | 195.50 | 168.85 | 229.15 | -1.61 | 41.33 |
| ROCE % | 6.11% | 12.17% | 13.13% | 25.97% | 75.72% |
Documents
Announcements
Annual reports
No data available.
Concalls
-
Jan 2024TranscriptNotesPPT
-
Nov 2023TranscriptPPT
Business profile[1] The company offers Visual Effects (VFX) services for Films, Web Series, TV Series, Documentaries, and Commercials and has a studio in Pune.