Diffusion Engineers Ltd

Diffusion Engineers Ltd

₹ 362 1.13%
29 Aug - close price
About

Incorporated in 1982, Diffusion Engineers Ltd manufactures welding consumables, wear plates and wear parts, and heavy engineering machinery[1]

Key Points

Business Overview:[1]
DEL is in the business of welding consumables like electrodes, flux-cored wires, etc. It also offers solutions for reconditioning /repair of critical equipment used in manufacturing plants of cement, power, steel, etc. The company also manufactures wear plates and some heavy machinery like plasma cutting machines, etc

  • Market Cap 1,354 Cr.
  • Current Price 362
  • High / Low 490 / 188
  • Stock P/E 33.2
  • Book Value 98.6
  • Dividend Yield 0.41 %
  • ROCE 14.7 %
  • ROE 11.8 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has delivered good profit growth of 24.4% CAGR over last 5 years

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
74 71 82 79 102 81
66 62 71 69 88 70
Operating Profit 8 9 11 10 15 11
OPM % 11% 13% 14% 13% 14% 13%
5 3 1 0 5 7
Interest 0 1 1 0 0 0
Depreciation 1 1 1 1 1 2
Profit before tax 12 10 11 8 18 16
Tax % 20% 26% 21% 13% 28% 21%
9 7 9 7 13 12
EPS in Rs 3.27 2.58 3.01 1.89 3.48 3.26
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
154 154 155 205 255 278 335 345
137 137 137 182 226 239 290 298
Operating Profit 17 17 19 22 29 39 45 47
OPM % 11% 11% 12% 11% 11% 14% 13% 14%
2 3 4 5 6 9 9 13
Interest 2 2 2 1 2 2 2 2
Depreciation 3 3 4 4 4 5 5 6
Profit before tax 13 14 17 22 29 41 47 52
Tax % 27% 27% 31% 22% 23% 25% 23%
9 11 12 17 22 31 36 41
EPS in Rs 25.39 29.81 31.36 45.54 59.29 10.94 9.59 11.64
Dividend Payout % 0% 0% 13% 9% 7% 5% 16%
Compounded Sales Growth
10 Years: %
5 Years: 17%
3 Years: 18%
TTM: 21%
Compounded Profit Growth
10 Years: %
5 Years: 24%
3 Years: 27%
TTM: 13%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 14%
3 Years: 15%
Last Year: 12%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 4 4 4 4 4 28 37
Reserves 84 91 101 117 138 163 331
15 32 20 25 48 34 23
31 42 33 44 40 50 52
Total Liabilities 134 169 158 190 230 276 444
42 62 57 60 64 91 98
CWIP 0 0 0 0 2 1 3
Investments 14 13 12 19 20 29 35
77 94 88 110 145 154 309
Total Assets 134 169 158 190 230 276 444

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
13 10 12 11 -5 36 9
-5 -23 6 -15 -13 -36 -18
-8 14 -16 3 20 3 129
Net Cash Flow 0 1 2 -2 1 3 119

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 80 82 101 90 100 87 92
Inventory Days 150 220 130 138 128 132 142
Days Payable 71 103 84 96 61 77 59
Cash Conversion Cycle 158 199 148 132 167 143 175
Working Capital Days 69 66 86 70 75 81 113
ROCE % 14% 15% 16% 18% 20% 15%

Shareholding Pattern

Numbers in percentages

Dec 2024Mar 2025Jun 2025
69.70% 69.70% 69.70%
1.38% 0.02% 0.67%
8.56% 8.98% 7.92%
20.36% 21.31% 21.71%
No. of Shareholders 23,73723,28122,455

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents