Diffusion Engineers Ltd
Incorporated in 1982, Diffusion Engineers Ltd manufactures welding consumables, wear plates and wear parts, and heavy engineering machinery[1]
- Market Cap ₹ 1,149 Cr.
- Current Price ₹ 307
- High / Low ₹ 490 / 188
- Stock P/E 34.0
- Book Value ₹ 94.9
- Dividend Yield 0.49 %
- ROCE 15.5 %
- ROE 12.7 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has delivered good profit growth of 30.1% CAGR over last 5 years
Cons
- Company has a low return on equity of 12.9% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Other Industrial Products
Part of BSE IPO
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|
108 | 152 | 146 | 152 | 196 | 244 | 257 | 316 | |
94 | 134 | 131 | 133 | 174 | 220 | 227 | 275 | |
Operating Profit | 14 | 18 | 15 | 19 | 22 | 24 | 30 | 41 |
OPM % | 13% | 12% | 10% | 13% | 11% | 10% | 12% | 13% |
3 | 1 | 2 | 2 | 3 | 4 | 7 | 9 | |
Interest | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 2 |
Depreciation | 3 | 3 | 3 | 4 | 4 | 3 | 4 | 4 |
Profit before tax | 12 | 14 | 13 | 15 | 20 | 23 | 32 | 43 |
Tax % | 21% | 30% | 28% | 31% | 24% | 25% | 26% | 22% |
9 | 10 | 9 | 10 | 15 | 17 | 23 | 34 | |
EPS in Rs | 25.12 | 26.25 | 24.24 | 27.99 | 40.11 | 45.00 | 8.35 | 9.02 |
Dividend Payout % | 20% | 13% | 0% | 0% | 0% | 0% | 6% | 17% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 17% |
3 Years: | 17% |
TTM: | 23% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 30% |
3 Years: | 31% |
TTM: | 53% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 13% |
3 Years: | 13% |
Last Year: | 13% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|
Equity Capital | 4 | 4 | 4 | 4 | 4 | 4 | 28 | 37 |
Reserves | 77 | 84 | 92 | 101 | 115 | 133 | 150 | 318 |
17 | 15 | 32 | 19 | 24 | 48 | 34 | 22 | |
20 | 30 | 40 | 30 | 41 | 40 | 48 | 52 | |
Total Liabilities | 118 | 133 | 168 | 154 | 183 | 224 | 260 | 429 |
40 | 41 | 60 | 56 | 58 | 61 | 88 | 96 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 3 |
Investments | 15 | 16 | 17 | 16 | 21 | 21 | 30 | 36 |
63 | 76 | 91 | 82 | 103 | 140 | 141 | 294 | |
Total Assets | 118 | 133 | 168 | 154 | 183 | 224 | 260 | 429 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|
10 | 14 | 12 | 20 | 16 | -16 | 32 | 5 | |
-2 | -6 | -26 | 2 | -10 | -4 | -33 | -18 | |
-9 | -8 | 14 | -16 | 2 | 20 | 3 | 129 | |
Net Cash Flow | -1 | 1 | -1 | 7 | 8 | -0 | 1 | 116 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|
Debtor Days | 100 | 81 | 90 | 98 | 89 | 109 | 92 | 100 |
Inventory Days | 186 | 146 | 220 | 117 | 135 | 119 | 120 | 132 |
Days Payable | 97 | 73 | 125 | 80 | 90 | 62 | 78 | 68 |
Cash Conversion Cycle | 189 | 153 | 185 | 136 | 134 | 166 | 134 | 164 |
Working Capital Days | 142 | 102 | 120 | 114 | 110 | 144 | 128 | 139 |
ROCE % | 16% | 13% | 14% | 16% | 14% | 16% | 15% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
31 May - Newspaper publication regarding completion of dispatch of postal ballot notice and intimation of remote e-voting facility.
-
Shareholder Meeting / Postal Ballot-Notice of Postal Ballot
30 May - Postal ballot for approval of 7 lakh ESOP 2025 options via trust, including subsidiary employees and funding.
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
24 May - Annual Secretarial Compliance Report confirming full regulatory compliance for FY 2024-25.
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
21 May - Q4 FY25 revenue up 38.5% YoY; INR100 Cr capex to double capacity; IPO listed Oct 2024.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
17 May - Audio recording of Q4 FY2025 earnings call available on company website.
Annual reports
No data available.
Concalls
-
May 2025Transcript PPT REC
-
Feb 2025TranscriptNotesPPT
Business Overview:[1]
DEL is in the business of welding consumables like electrodes, flux-cored wires, etc. It also offers solutions for reconditioning /repair of critical equipment used in manufacturing plants of cement, power, steel, etc. The company also manufactures wear plates and some heavy machinery like plasma cutting machines, etc