Diffusion Engineers Ltd

Diffusion Engineers Ltd

₹ 267 2.16%
21 May 10:07 a.m.
About

Incorporated in 1982, Diffusion Engineers Ltd manufactures welding consumables, wear plates and wear parts, and heavy engineering machinery[1]

Key Points

Business Overview:[1]
DEL is in the business of welding consumables like electrodes, flux-cored wires, etc. It also offers solutions for reconditioning /repair of critical equipment used in manufacturing plants of cement, power, steel, etc. The company also manufactures wear plates and some heavy machinery like plasma cutting machines, etc

  • Market Cap 999 Cr.
  • Current Price 267
  • High / Low 490 / 188
  • Stock P/E 29.6
  • Book Value 94.9
  • Dividend Yield 0.00 %
  • ROCE 15.5 %
  • ROE 12.7 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has delivered good profit growth of 30.1% CAGR over last 5 years

Cons

  • Company has a low return on equity of 12.9% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
61 69 67 74 74 101
54 60 59 63 65 87
Operating Profit 7 9 8 11 9 14
OPM % 11% 13% 12% 15% 12% 13%
1 3 3 1 -0 5
Interest 1 0 1 1 0 0
Depreciation 1 1 1 1 1 1
Profit before tax 7 10 9 11 7 17
Tax % 29% 25% 26% 17% 9% 29%
5 7 6 9 6 12
EPS in Rs 12.55 2.66 2.31 3.11 1.71 3.22
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
108 152 146 152 196 244 257 316
94 134 131 133 174 220 227 275
Operating Profit 14 18 15 19 22 24 30 41
OPM % 13% 12% 10% 13% 11% 10% 12% 13%
3 1 2 2 3 4 7 9
Interest 2 2 2 2 1 2 2 2
Depreciation 3 3 3 4 4 3 4 4
Profit before tax 12 14 13 15 20 23 32 43
Tax % 21% 30% 28% 31% 24% 25% 26% 22%
9 10 9 10 15 17 23 34
EPS in Rs 25.12 26.25 24.24 27.99 40.11 45.00 8.35 9.02
Dividend Payout % 20% 13% -0% -0% -0% -0% 6% 17%
Compounded Sales Growth
10 Years: %
5 Years: 17%
3 Years: 17%
TTM: 23%
Compounded Profit Growth
10 Years: %
5 Years: 30%
3 Years: 31%
TTM: 53%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 13%
3 Years: 13%
Last Year: 13%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 4 4 4 4 4 4 28 37
Reserves 77 84 92 101 115 133 150 318
17 15 32 19 24 48 34 22
20 30 40 30 41 40 48 52
Total Liabilities 118 133 168 154 183 224 260 429
40 41 60 56 58 61 88 96
CWIP -0 0 -0 -0 -0 2 1 3
Investments 15 16 17 16 21 21 30 36
63 76 91 82 103 140 141 294
Total Assets 118 133 168 154 183 224 260 429

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
10 14 12 20 16 -16 32 5
-2 -6 -26 2 -10 -4 -33 -18
-9 -8 14 -16 2 20 3 129
Net Cash Flow -1 1 -1 7 8 -0 1 116

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 100 81 90 98 89 109 92 100
Inventory Days 186 146 220 117 135 119 120 132
Days Payable 97 73 125 80 90 62 78 68
Cash Conversion Cycle 189 153 185 136 134 166 134 164
Working Capital Days 142 102 120 114 110 144 128 139
ROCE % 16% 13% 14% 16% 14% 16% 15%

Shareholding Pattern

Numbers in percentages

4 Recently
Dec 2024Mar 2025
69.70% 69.70%
1.38% 0.02%
8.56% 8.98%
20.36% 21.31%
No. of Shareholders 23,73723,281

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents