Dhariwalcorp Ltd
Incorporated in 2020, Dhariwalcorp Limited trades in a wide range of waxes, industrial chemicals, and petroleum jelly.[1]
- Market Cap ₹ 206 Cr.
- Current Price ₹ 21.9
- High / Low ₹ 48.3 / 16.7
- Stock P/E 30.6
- Book Value ₹ 6.53
- Dividend Yield 0.00 %
- ROCE %
- ROE 11.0 %
- Face Value ₹ 2.00
Pros
Cons
- Stock is trading at 3.36 times its book value
- Earnings include an other income of Rs.6.90 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Commodities Chemicals Chemicals & Petrochemicals Trading - Chemicals
Part of Nifty SME Emerge
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Sales |
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2026 | |
|---|---|
| 236 | |
| Sales growth | |
| 230 | |
| Operating Profit | 6 |
| OPM % | 2.6% |
| 7 | |
| Interest | 1 |
| Depreciation | 0 |
| Profit before tax | 11 |
| Tax % | 24% |
| 9 | |
| EPS in Rs | 0.91 |
| Dividend Payout % | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | % |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | % |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -20% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 11% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2026 | |
|---|---|
| Equity Capital | 19 |
| Reserves | 43 |
| 8 | |
| 10 | |
| Total Liabilities | 79 |
| 15 | |
| CWIP | 7 |
| Investments | 7 |
| 50 | |
| Total Assets | 79 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2026 | |
|---|---|
| -1 | |
| -10 | |
| 13 | |
| Net Cash Flow | 1 |
| Free Cash Flow | -10 |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | 29% |
Ratios
Consolidated / View Standalone
| Mar 2026 | |
|---|---|
| Debtor Days | 18 |
| Inventory Days | 40 |
| Days Payable | 7 |
| Cash Conversion Cycle | 50 |
| Working Capital Days | 51 |
| ROCE % |
Insights
In beta| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| States & UTs Covered (Domestic) count ・Standalone data |
|
||||
| Agro Segment Revenue Mix % ・Standalone data |
|||||
| Countries Exported To count ・Standalone data |
|||||
| Permanent Employees count ・Standalone data |
|||||
| Processing Units count ・Standalone data |
|||||
| Warehouses count ・Standalone data |
|||||
Extracted by Screener AI
Documents
Announcements
-
General Updates
- Clarifies promoters Manish and Shakshi Dhariwal will subscribe to 33,00,000 equity shares approved on October 29, 2026.
-
Shareholders meeting
- EGM on Oct 29 approved 33 lakh preferential shares; 1.70 crore warrants proposal rejected.
-
Shareholders meeting
- EGM held on 29 Oct 2026 to approve 33,00,000 shares and 1,70,01,000 warrants.
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
- Submitted Regulation 74(5) certificate for quarter ended September 30, 2026; entire shareholding remains in demat form.
-
Copy of Newspaper Publication
- Newspaper ads published for EGM notice dispatch and remote e-voting information on October 7, 2026.
Business Profile[1] The company processes, purchases, sells, imports, and trades various types of wax, including Paraffin Wax, Micro Wax, Slack Wax, Carnauba Wax, Microcrystalline Waxes, Semi-Refined Paraffin Wax, Yellow Beeswax, Hydrocarbon Wax, montan wax, Polyethylene Wax, Vegetable Wax, Residue Wax, Palm Wax, BN Micro Wax, Hydrogenated Palm Wax, Micro Slack Wax, PE Wax, and Soya Wax.